vs
Empery Digital Inc.（EMPD）与Lucid Group, Inc.（LCID）财务数据对比。点击上方公司名可切换其他公司
Empery Digital Inc.净利率更高（17291.1% vs -155.7%，领先17446.9%）。Lucid Group, Inc.同比增速更快（122.9% vs -171.0%）。Empery Digital Inc.自由现金流更多（$-3.0M vs $-1.2B）。过去两年Lucid Group, Inc.的营收复合增速更高（NaN% vs NaN%）
Lucid Group, Inc.是总部位于美国加利福尼亚州纽瓦克的汽车科技企业，专注于电动汽车制造及先进电动汽车动力系统供应。2021年9月，公司在亚利桑那州卡萨格兰德的工厂开始生产Lucid Air豪华轿车，第二款车型Lucid Gravity SUV于2024年12月投产，同时也为阿斯顿·马丁等其他车企供应和研发动力总成技术。
EMPD vs LCID — 直观对比
营收规模更大
LCID
是对方的-789.3倍
$-662.3K
营收增速更快
LCID
高出293.9%
-171.0%
净利率更高
EMPD
高出17446.9%
-155.7%
自由现金流更多
EMPD
多$1.2B
$-1.2B
两年增速更快
LCID
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $-662.3K | $522.7M |
| 净利润 | $-114.5M | $-814.0M |
| 毛利率 | — | -80.7% |
| 营业利润率 | 17004.2% | -203.7% |
| 净利率 | 17291.1% | -155.7% |
| 营收同比 | -171.0% | 122.9% |
| 净利润同比 | -2095.0% | -104.9% |
| 每股收益（稀释后） | $1.16 | $-8.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMPDLCID
| Q4 25 | $-662.3K | $522.7M | ||
| Q3 25 | $198.3K | $336.6M | ||
| Q2 25 | $702.9K | $259.4M | ||
| Q1 25 | $736.0K | $235.0M | ||
| Q4 24 | $933.2K | $234.5M | ||
| Q3 24 | $1.1M | $200.0M | ||
| Q2 24 | $940.9K | $200.6M | ||
| Q1 24 | $1.0M | $172.7M |
净利润EMPDLCID
| Q4 25 | $-114.5M | $-814.0M | ||
| Q3 25 | $-29.2M | $-978.4M | ||
| Q2 25 | $-3.9M | $-539.4M | ||
| Q1 25 | $-2.5M | $-366.2M | ||
| Q4 24 | $-5.2M | $-397.2M | ||
| Q3 24 | $-13.6M | $-992.5M | ||
| Q2 24 | $-606.4K | $-643.4M | ||
| Q1 24 | $-26.0M | $-680.9M |
毛利率EMPDLCID
| Q4 25 | — | -80.7% | ||
| Q3 25 | -47.1% | -99.1% | ||
| Q2 25 | -21.1% | -105.0% | ||
| Q1 25 | -6.2% | -97.2% | ||
| Q4 24 | -217.0% | -89.0% | ||
| Q3 24 | -856.9% | -106.2% | ||
| Q2 24 | -230.9% | -134.5% | ||
| Q1 24 | -56.9% | -134.3% |
营业利润率EMPDLCID
| Q4 25 | 17004.2% | -203.7% | ||
| Q3 25 | -17388.6% | -279.9% | ||
| Q2 25 | -550.8% | -309.5% | ||
| Q1 25 | -340.5% | -294.4% | ||
| Q4 24 | -401.8% | -312.6% | ||
| Q3 24 | -1127.9% | -385.2% | ||
| Q2 24 | -587.7% | -392.6% | ||
| Q1 24 | -410.7% | -422.6% |
净利率EMPDLCID
| Q4 25 | 17291.1% | -155.7% | ||
| Q3 25 | -14710.6% | -290.7% | ||
| Q2 25 | -554.8% | -207.9% | ||
| Q1 25 | -334.3% | -155.8% | ||
| Q4 24 | -559.1% | -169.4% | ||
| Q3 24 | -1267.7% | -496.1% | ||
| Q2 24 | -64.5% | -320.8% | ||
| Q1 24 | -2520.3% | -394.2% |
每股收益（稀释后）EMPDLCID
| Q4 25 | $1.16 | $-8.26 | ||
| Q3 25 | $-0.80 | $-3.31 | ||
| Q2 25 | $-7.57 | $-0.28 | ||
| Q1 25 | $-0.91 | $-0.24 | ||
| Q4 24 | $1727.83 | $-0.20 | ||
| Q3 24 | $-191.46 | $-0.41 | ||
| Q2 24 | $-96.59 | $-0.34 | ||
| Q1 24 | $-2615.00 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.0M | $1.6B |
| 总债务越低越好 | $34.5K | — |
| 股东权益账面价值 | $269.2M | $717.3M |
| 总资产 | $372.4M | $8.4B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资EMPDLCID
| Q4 25 | $9.0M | $1.6B | ||
| Q3 25 | $18.8M | $2.3B | ||
| Q2 25 | $11.8M | $2.8B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | $2.2M | $4.0B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $4.0B |
总债务EMPDLCID
| Q4 25 | $34.5K | — | ||
| Q3 25 | $37.2K | — | ||
| Q2 25 | $40.0K | — | ||
| Q1 25 | $42.7K | — | ||
| Q4 24 | $45.4K | — | ||
| Q3 24 | $48.1K | — | ||
| Q2 24 | $50.9K | — | ||
| Q1 24 | $53.6K | — |
股东权益EMPDLCID
| Q4 25 | $269.2M | $717.3M | ||
| Q3 25 | $437.6M | $1.8B | ||
| Q2 25 | $13.8M | $2.4B | ||
| Q1 25 | $16.7M | $3.2B | ||
| Q4 24 | $40.8K | $3.9B | ||
| Q3 24 | $5.1M | $2.7B | ||
| Q2 24 | $7.9M | $3.5B | ||
| Q1 24 | $3.8M | $4.2B |
总资产EMPDLCID
| Q4 25 | $372.4M | $8.4B | ||
| Q3 25 | $492.3M | $8.8B | ||
| Q2 25 | $17.9M | $8.9B | ||
| Q1 25 | $21.7M | $9.2B | ||
| Q4 24 | $6.2M | $9.6B | ||
| Q3 24 | $10.0M | $8.5B | ||
| Q2 24 | $15.8M | $8.2B | ||
| Q1 24 | $17.4M | $8.9B |
负债/权益比EMPDLCID
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-916.4M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $-1.2B |
| 自由现金流率自由现金流/营收 | 452.0% | -237.6% |
| 资本支出强度资本支出/营收 | -0.0% | 62.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.1M | $-3.8B |
8季度趋势，按日历期对齐
经营现金流EMPDLCID
| Q4 25 | $-3.0M | $-916.4M | ||
| Q3 25 | $-7.6M | $-756.6M | ||
| Q2 25 | $-3.7M | $-830.2M | ||
| Q1 25 | $-3.6M | $-428.6M | ||
| Q4 24 | $-3.8M | $-533.1M | ||
| Q3 24 | $-4.1M | $-462.8M | ||
| Q2 24 | $-3.7M | $-507.0M | ||
| Q1 24 | $-4.5M | $-516.7M |
自由现金流EMPDLCID
| Q4 25 | $-3.0M | $-1.2B | ||
| Q3 25 | $-7.6M | $-955.5M | ||
| Q2 25 | $-3.7M | $-1.0B | ||
| Q1 25 | $-3.8M | $-589.9M | ||
| Q4 24 | $-3.8M | $-824.8M | ||
| Q3 24 | $-4.1M | $-622.5M | ||
| Q2 24 | $-3.8M | $-741.3M | ||
| Q1 24 | $-4.7M | $-714.9M |
自由现金流率EMPDLCID
| Q4 25 | 452.0% | -237.6% | ||
| Q3 25 | -3844.9% | -283.9% | ||
| Q2 25 | -521.0% | -390.4% | ||
| Q1 25 | -512.7% | -251.0% | ||
| Q4 24 | -407.3% | -351.8% | ||
| Q3 24 | -380.6% | -311.2% | ||
| Q2 24 | -401.9% | -369.6% | ||
| Q1 24 | -452.1% | -413.9% |
资本支出强度EMPDLCID
| Q4 25 | -0.0% | 62.3% | ||
| Q3 25 | 0.0% | 59.1% | ||
| Q2 25 | 0.4% | 70.4% | ||
| Q1 25 | 27.4% | 68.6% | ||
| Q4 24 | 3.8% | 124.4% | ||
| Q3 24 | 1.9% | 79.8% | ||
| Q2 24 | 13.2% | 116.8% | ||
| Q1 24 | 12.7% | 114.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMPD
暂无分部数据
LCID
| LCNRV | $287.2M | 55% |
| Other | $80.4M | 15% |
| Related Party | $74.4M | 14% |
| Regulatory Credits | $34.2M | 7% |
| Warranty Provision | $26.2M | 5% |
| Sale And Leaseback Transactions | $15.2M | 3% |
| Other International | $5.0M | 1% |
