vs
Empery Digital Inc.（EMPD）与蔚来（NIO）财务数据对比。点击上方公司名可切换其他公司
Empery Digital Inc.净利率更高（17291.1% vs 0.8%，领先17290.3%）。Empery Digital Inc.自由现金流更多（$-3.0M vs $-439.4M）
蔚来是中国本土新能源汽车制造商，总部位于上海，2014年成立，2016年正式启用现有品牌名称。公司专注于智能电动汽车的研发、设计与销售，产品覆盖轿车、SUV等多个品类，近年已将业务拓展至智能手机研发领域。
EMPD vs NIO — 直观对比
营收规模更大
NIO
是对方的-7120.1倍
$-662.3K
净利率更高
EMPD
高出17290.3%
0.8%
自由现金流更多
EMPD
多$436.4M
$-439.4M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $-662.3K | $4.7B |
| 净利润 | $-114.5M | $38.7M |
| 毛利率 | — | 17.5% |
| 营业利润率 | 17004.2% | 1.5% |
| 净利率 | 17291.1% | 0.8% |
| 营收同比 | -171.0% | — |
| 净利润同比 | -2095.0% | — |
| 每股收益（稀释后） | $1.16 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMPDNIO
| Q1 26 | — | $4.7B | ||
| Q4 25 | $-662.3K | — | ||
| Q3 25 | $198.3K | $3.0B | ||
| Q2 25 | $702.9K | $2.6B | ||
| Q1 25 | $736.0K | $2.7B | ||
| Q4 24 | $933.2K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $940.9K | — |
净利润EMPDNIO
| Q1 26 | — | $38.7M | ||
| Q4 25 | $-114.5M | — | ||
| Q3 25 | $-29.2M | $-505.2M | ||
| Q2 25 | $-3.9M | $-709.5M | ||
| Q1 25 | $-2.5M | $-984.2M | ||
| Q4 24 | $-5.2M | — | ||
| Q3 24 | $-13.6M | — | ||
| Q2 24 | $-606.4K | — |
毛利率EMPDNIO
| Q1 26 | — | 17.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | -47.1% | 13.9% | ||
| Q2 25 | -21.1% | 10.0% | ||
| Q1 25 | -6.2% | 11.7% | ||
| Q4 24 | -217.0% | — | ||
| Q3 24 | -856.9% | — | ||
| Q2 24 | -230.9% | — |
营业利润率EMPDNIO
| Q1 26 | — | 1.5% | ||
| Q4 25 | 17004.2% | — | ||
| Q3 25 | -17388.6% | -16.2% | ||
| Q2 25 | -550.8% | -25.8% | ||
| Q1 25 | -340.5% | -30.6% | ||
| Q4 24 | -401.8% | — | ||
| Q3 24 | -1127.9% | — | ||
| Q2 24 | -587.7% | — |
净利率EMPDNIO
| Q1 26 | — | 0.8% | ||
| Q4 25 | 17291.1% | — | ||
| Q3 25 | -14710.6% | -16.8% | ||
| Q2 25 | -554.8% | -27.0% | ||
| Q1 25 | -334.3% | -36.2% | ||
| Q4 24 | -559.1% | — | ||
| Q3 24 | -1267.7% | — | ||
| Q2 24 | -64.5% | — |
每股收益（稀释后）EMPDNIO
| Q1 26 | — | $0.05 | ||
| Q4 25 | $1.16 | — | ||
| Q3 25 | $-0.80 | $-1.51 | ||
| Q2 25 | $-7.57 | $-2.31 | ||
| Q1 25 | $-0.91 | $-3.47 | ||
| Q4 24 | $1727.83 | — | ||
| Q3 24 | $-191.46 | — | ||
| Q2 24 | $-96.59 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.0M | $4.4B |
| 总债务越低越好 | $34.5K | — |
| 股东权益账面价值 | $269.2M | $594.8M |
| 总资产 | $372.4M | $17.8B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资EMPDNIO
| Q1 26 | — | $4.4B | ||
| Q4 25 | $9.0M | — | ||
| Q3 25 | $18.8M | — | ||
| Q2 25 | $11.8M | $2.5B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务EMPDNIO
| Q1 26 | — | — | ||
| Q4 25 | $34.5K | — | ||
| Q3 25 | $37.2K | — | ||
| Q2 25 | $40.0K | — | ||
| Q1 25 | $42.7K | — | ||
| Q4 24 | $45.4K | — | ||
| Q3 24 | $48.1K | — | ||
| Q2 24 | $50.9K | — |
股东权益EMPDNIO
| Q1 26 | — | $594.8M | ||
| Q4 25 | $269.2M | — | ||
| Q3 25 | $437.6M | — | ||
| Q2 25 | $13.8M | $-168.3M | ||
| Q1 25 | $16.7M | $817.5M | ||
| Q4 24 | $40.8K | — | ||
| Q3 24 | $5.1M | — | ||
| Q2 24 | $7.9M | — |
总资产EMPDNIO
| Q1 26 | — | $17.8B | ||
| Q4 25 | $372.4M | — | ||
| Q3 25 | $492.3M | — | ||
| Q2 25 | $17.9M | $14.0B | ||
| Q1 25 | $21.7M | $14.7B | ||
| Q4 24 | $6.2M | — | ||
| Q3 24 | $10.0M | — | ||
| Q2 24 | $15.8M | — |
负债/权益比EMPDNIO
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $427.9M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $-439.4M |
| 自由现金流率自由现金流/营收 | 452.0% | -9.3% |
| 资本支出强度资本支出/营收 | -0.0% | 18.4% |
| 现金转化率经营现金流/净利润 | — | 11.07× |
| 过去12个月自由现金流最近4个季度 | $-18.1M | — |
8季度趋势，按日历期对齐
经营现金流EMPDNIO
| Q1 26 | — | $427.9M | ||
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-7.6M | — | ||
| Q2 25 | $-3.7M | — | ||
| Q1 25 | $-3.6M | $-1.1B | ||
| Q4 24 | $-3.8M | — | ||
| Q3 24 | $-4.1M | — | ||
| Q2 24 | $-3.7M | — |
自由现金流EMPDNIO
| Q1 26 | — | $-439.4M | ||
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-7.6M | — | ||
| Q2 25 | $-3.7M | — | ||
| Q1 25 | $-3.8M | $-2.3B | ||
| Q4 24 | $-3.8M | — | ||
| Q3 24 | $-4.1M | — | ||
| Q2 24 | $-3.8M | — |
自由现金流率EMPDNIO
| Q1 26 | — | -9.3% | ||
| Q4 25 | 452.0% | — | ||
| Q3 25 | -3844.9% | — | ||
| Q2 25 | -521.0% | — | ||
| Q1 25 | -512.7% | -85.6% | ||
| Q4 24 | -407.3% | — | ||
| Q3 24 | -380.6% | — | ||
| Q2 24 | -401.9% | — |
资本支出强度EMPDNIO
| Q1 26 | — | 18.4% | ||
| Q4 25 | -0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 27.4% | 46.1% | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 13.2% | — |
现金转化率EMPDNIO
| Q1 26 | — | 11.07× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
