vs
Empery Digital Inc.（EMPD）与豪士科（OSK）财务数据对比。点击上方公司名可切换其他公司
Empery Digital Inc.净利率更高（17291.1% vs 5.0%，领先17286.2%）。豪士科同比增速更快（3.5% vs -171.0%）。豪士科自由现金流更多（$540.3M vs $-3.0M）。过去两年豪士科的营收复合增速更高（NaN% vs NaN%）
豪士科（原称豪士科卡车）是美国知名工业企业，主营特种卡车、军用车辆、机场消防设备、高空作业设备等产品的设计与制造。旗下拥有威斯康星州的消防车制造商Pierce Manufacturing，以及生产各类升降作业设备的JLG工业公司。
EMPD vs OSK — 直观对比
营收规模更大
OSK
是对方的-4059.7倍
$-662.3K
营收增速更快
OSK
高出174.5%
-171.0%
净利率更高
EMPD
高出17286.2%
5.0%
自由现金流更多
OSK
多$543.3M
$-3.0M
两年增速更快
OSK
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $-662.3K | $2.7B |
| 净利润 | $-114.5M | $133.8M |
| 毛利率 | — | 15.8% |
| 营业利润率 | 17004.2% | 7.9% |
| 净利率 | 17291.1% | 5.0% |
| 营收同比 | -171.0% | 3.5% |
| 净利润同比 | -2095.0% | -12.6% |
| 每股收益（稀释后） | $1.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMPDOSK
| Q4 25 | $-662.3K | $2.7B | ||
| Q3 25 | $198.3K | $2.7B | ||
| Q2 25 | $702.9K | $2.7B | ||
| Q1 25 | $736.0K | $2.3B | ||
| Q4 24 | $933.2K | $2.6B | ||
| Q3 24 | $1.1M | $2.7B | ||
| Q2 24 | $940.9K | $2.8B | ||
| Q1 24 | $1.0M | $2.5B |
净利润EMPDOSK
| Q4 25 | $-114.5M | $133.8M | ||
| Q3 25 | $-29.2M | $196.2M | ||
| Q2 25 | $-3.9M | $204.8M | ||
| Q1 25 | $-2.5M | $112.2M | ||
| Q4 24 | $-5.2M | $153.1M | ||
| Q3 24 | $-13.6M | $180.3M | ||
| Q2 24 | $-606.4K | $168.6M | ||
| Q1 24 | $-26.0M | $179.4M |
毛利率EMPDOSK
| Q4 25 | — | 15.8% | ||
| Q3 25 | -47.1% | 17.5% | ||
| Q2 25 | -21.1% | 19.2% | ||
| Q1 25 | -6.2% | 17.3% | ||
| Q4 24 | -217.0% | 17.2% | ||
| Q3 24 | -856.9% | 18.5% | ||
| Q2 24 | -230.9% | 19.2% | ||
| Q1 24 | -56.9% | 18.5% |
营业利润率EMPDOSK
| Q4 25 | 17004.2% | 7.9% | ||
| Q3 25 | -17388.6% | 9.7% | ||
| Q2 25 | -550.8% | 10.7% | ||
| Q1 25 | -340.5% | 7.6% | ||
| Q4 24 | -401.8% | 8.6% | ||
| Q3 24 | -1127.9% | 9.7% | ||
| Q2 24 | -587.7% | 9.2% | ||
| Q1 24 | -410.7% | 10.2% |
净利率EMPDOSK
| Q4 25 | 17291.1% | 5.0% | ||
| Q3 25 | -14710.6% | 7.3% | ||
| Q2 25 | -554.8% | 7.5% | ||
| Q1 25 | -334.3% | 4.9% | ||
| Q4 24 | -559.1% | 5.9% | ||
| Q3 24 | -1267.7% | 6.6% | ||
| Q2 24 | -64.5% | 5.9% | ||
| Q1 24 | -2520.3% | 7.1% |
每股收益（稀释后）EMPDOSK
| Q4 25 | $1.16 | — | ||
| Q3 25 | $-0.80 | — | ||
| Q2 25 | $-7.57 | — | ||
| Q1 25 | $-0.91 | — | ||
| Q4 24 | $1727.83 | — | ||
| Q3 24 | $-191.46 | — | ||
| Q2 24 | $-96.59 | — | ||
| Q1 24 | $-2615.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.0M | $479.8M |
| 总债务越低越好 | $34.5K | — |
| 股东权益账面价值 | $269.2M | $4.5B |
| 总资产 | $372.4M | $10.1B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资EMPDOSK
| Q4 25 | $9.0M | $479.8M | ||
| Q3 25 | $18.8M | $211.8M | ||
| Q2 25 | $11.8M | $191.7M | ||
| Q1 25 | — | $210.3M | ||
| Q4 24 | $2.2M | $204.9M | ||
| Q3 24 | — | $160.9M | ||
| Q2 24 | — | $141.4M | ||
| Q1 24 | — | $69.9M |
总债务EMPDOSK
| Q4 25 | $34.5K | — | ||
| Q3 25 | $37.2K | — | ||
| Q2 25 | $40.0K | — | ||
| Q1 25 | $42.7K | — | ||
| Q4 24 | $45.4K | — | ||
| Q3 24 | $48.1K | $602.3M | ||
| Q2 24 | $50.9K | $599.1M | ||
| Q1 24 | $53.6K | $598.9M |
股东权益EMPDOSK
| Q4 25 | $269.2M | $4.5B | ||
| Q3 25 | $437.6M | $4.5B | ||
| Q2 25 | $13.8M | $4.5B | ||
| Q1 25 | $16.7M | $4.2B | ||
| Q4 24 | $40.8K | $4.2B | ||
| Q3 24 | $5.1M | $4.1B | ||
| Q2 24 | $7.9M | $3.9B | ||
| Q1 24 | $3.8M | $3.8B |
总资产EMPDOSK
| Q4 25 | $372.4M | $10.1B | ||
| Q3 25 | $492.3M | $9.8B | ||
| Q2 25 | $17.9M | $10.0B | ||
| Q1 25 | $21.7M | $9.8B | ||
| Q4 24 | $6.2M | $9.4B | ||
| Q3 24 | $10.0M | $9.9B | ||
| Q2 24 | $15.8M | $9.7B | ||
| Q1 24 | $17.4M | $9.5B |
负债/权益比EMPDOSK
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.01× | 0.15× | ||
| Q2 24 | 0.01× | 0.15× | ||
| Q1 24 | 0.01× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $600.1M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $540.3M |
| 自由现金流率自由现金流/营收 | 452.0% | 20.1% |
| 资本支出强度资本支出/营收 | -0.0% | 2.2% |
| 现金转化率经营现金流/净利润 | — | 4.49× |
| 过去12个月自由现金流最近4个季度 | $-18.1M | $618.0M |
8季度趋势，按日历期对齐
经营现金流EMPDOSK
| Q4 25 | $-3.0M | $600.1M | ||
| Q3 25 | $-7.6M | $489.0M | ||
| Q2 25 | $-3.7M | $89.2M | ||
| Q1 25 | $-3.6M | $-394.9M | ||
| Q4 24 | $-3.8M | $790.8M | ||
| Q3 24 | $-4.1M | $326.1M | ||
| Q2 24 | $-3.7M | $-211.0M | ||
| Q1 24 | $-4.5M | $-355.8M |
自由现金流EMPDOSK
| Q4 25 | $-3.0M | $540.3M | ||
| Q3 25 | $-7.6M | $464.3M | ||
| Q2 25 | $-3.7M | $48.6M | ||
| Q1 25 | $-3.8M | $-435.2M | ||
| Q4 24 | $-3.8M | $703.3M | ||
| Q3 24 | $-4.1M | $272.2M | ||
| Q2 24 | $-3.8M | $-250.5M | ||
| Q1 24 | $-4.7M | $-455.9M |
自由现金流率EMPDOSK
| Q4 25 | 452.0% | 20.1% | ||
| Q3 25 | -3844.9% | 17.3% | ||
| Q2 25 | -521.0% | 1.8% | ||
| Q1 25 | -512.7% | -18.8% | ||
| Q4 24 | -407.3% | 27.1% | ||
| Q3 24 | -380.6% | 9.9% | ||
| Q2 24 | -401.9% | -8.8% | ||
| Q1 24 | -452.1% | -17.9% |
资本支出强度EMPDOSK
| Q4 25 | -0.0% | 2.2% | ||
| Q3 25 | 0.0% | 0.9% | ||
| Q2 25 | 0.4% | 1.5% | ||
| Q1 25 | 27.4% | 1.7% | ||
| Q4 24 | 3.8% | 3.4% | ||
| Q3 24 | 1.9% | 2.0% | ||
| Q2 24 | 13.2% | 1.4% | ||
| Q1 24 | 12.7% | 3.9% |
现金转化率EMPDOSK
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.49× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | -3.52× | ||
| Q4 24 | — | 5.17× | ||
| Q3 24 | — | 1.81× | ||
| Q2 24 | — | -1.25× | ||
| Q1 24 | — | -1.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMPD
暂无分部数据
OSK
| Vocational Segment | $922.4M | 34% |
| Aerial Works Platforms | $548.6M | 20% |
| Other Access Equipment | $311.8M | 12% |
| Telehandlers | $311.2M | 12% |
| Airport Products | $252.7M | 9% |
| Delivery Vehicles | $165.0M | 6% |
| Other Vocational | $130.7M | 5% |
| Transferred Over Time | $23.5M | 1% |
