vs
ENBRIDGE INC(ENB)与恩智浦(NXPI)财务数据对比。点击上方公司名可切换其他公司
ENBRIDGE INC的季度营收约是恩智浦的1.8倍($5.7B vs $3.2B),恩智浦净利率更高(35.3% vs 26.2%,领先9.0%),ENBRIDGE INC同比增速更快(5.3% vs -5.0%),ENBRIDGE INC自由现金流更多($2.4B vs $714.0M),过去两年ENBRIDGE INC的营收复合增速更高(7.6% vs 0.9%)
加拿大恩布里奇公司(Enbridge Inc.)是总部位于阿尔伯塔省卡尔加里的跨国能源管道企业,在加拿大、美国运营管网输送原油、天然气及天然气液,同时布局可再生能源业务。其管网是北美最长、全球规模最大的原油出口管网,拥有近2.9万公里原油管道及超3.83万公里天然气管道。
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业,为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工,2024年总营收达126.1亿美元。
ENB vs NXPI — 直观对比
营收规模更大
ENB
是对方的1.8倍
$3.2B
营收增速更快
ENB
高出10.3%
-5.0%
净利率更高
NXPI
高出9.0%
26.2%
自由现金流更多
ENB
多$1.7B
$714.0M
两年增速更快
ENB
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.7B | $3.2B |
| 净利润 | $1.5B | $1.1B |
| 毛利率 | — | 59.5% |
| 营业利润率 | 34.7% | — |
| 净利率 | 26.2% | 35.3% |
| 营收同比 | 5.3% | -5.0% |
| 净利润同比 | 246.2% | 147.0% |
| 每股收益(稀释后) | — | $4.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ENB
NXPI
| Q1 26 | — | $3.2B | ||
| Q4 25 | $5.7B | $3.3B | ||
| Q3 25 | $4.5B | $3.2B | ||
| Q2 25 | $4.8B | $2.9B | ||
| Q1 25 | $6.4B | $2.8B | ||
| Q4 24 | $5.4B | $3.1B | ||
| Q3 24 | $4.2B | $3.3B | ||
| Q2 24 | $4.3B | $3.1B |
净利润
ENB
NXPI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.5B | $455.0M | ||
| Q3 25 | $575.2M | $631.0M | ||
| Q2 25 | $1.7B | $445.0M | ||
| Q1 25 | $1.7B | $490.0M | ||
| Q4 24 | $434.4M | $495.0M | ||
| Q3 24 | $1.0B | $718.0M | ||
| Q2 24 | $1.4B | $658.0M |
毛利率
ENB
NXPI
| Q1 26 | — | 59.5% | ||
| Q4 25 | — | 54.2% | ||
| Q3 25 | — | 56.3% | ||
| Q2 25 | — | 53.4% | ||
| Q1 25 | — | 55.0% | ||
| Q4 24 | — | 53.9% | ||
| Q3 24 | — | 57.4% | ||
| Q2 24 | 7.5% | 57.3% |
营业利润率
ENB
NXPI
| Q1 26 | — | — | ||
| Q4 25 | 34.7% | 22.3% | ||
| Q3 25 | 36.9% | 28.1% | ||
| Q2 25 | 35.1% | 23.5% | ||
| Q1 25 | 41.7% | 25.5% | ||
| Q4 24 | 32.8% | 21.7% | ||
| Q3 24 | 38.7% | 30.5% | ||
| Q2 24 | 38.3% | 28.7% |
净利率
ENB
NXPI
| Q1 26 | — | 35.3% | ||
| Q4 25 | 26.2% | 13.6% | ||
| Q3 25 | 12.8% | 19.9% | ||
| Q2 25 | 34.9% | 15.2% | ||
| Q1 25 | 26.8% | 17.3% | ||
| Q4 24 | 8.0% | 15.9% | ||
| Q3 24 | 24.3% | 22.1% | ||
| Q2 24 | 32.8% | 21.0% |
每股收益(稀释后)
ENB
NXPI
| Q1 26 | — | $4.43 | ||
| Q4 25 | — | $1.80 | ||
| Q3 25 | — | $2.48 | ||
| Q2 25 | — | $1.75 | ||
| Q1 25 | — | $1.92 | ||
| Q4 24 | — | $1.93 | ||
| Q3 24 | — | $2.79 | ||
| Q2 24 | — | $2.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $798.6M | $3.7B |
| 总债务越低越好 | $72.2B | $11.7B |
| 股东权益账面价值 | $45.5B | $10.9B |
| 总资产 | $159.5B | $27.1B |
| 负债/权益比越低杠杆越低 | 1.59× | 1.07× |
8季度趋势,按日历期对齐
现金及短期投资
ENB
NXPI
| Q1 26 | — | $3.7B | ||
| Q4 25 | $798.6M | $3.3B | ||
| Q3 25 | $1.0B | $3.5B | ||
| Q2 25 | $878.2M | $3.2B | ||
| Q1 25 | $1.5B | $4.0B | ||
| Q4 24 | $1.3B | $3.3B | ||
| Q3 24 | $1.4B | $2.7B | ||
| Q2 24 | $2.6B | $2.9B |
总债务
ENB
NXPI
| Q1 26 | — | $11.7B | ||
| Q4 25 | $72.2B | $11.0B | ||
| Q3 25 | $73.4B | $11.0B | ||
| Q2 25 | $70.8B | $9.5B | ||
| Q1 25 | $70.9B | $10.2B | ||
| Q4 24 | $68.2B | $10.4B | ||
| Q3 24 | $63.7B | $9.7B | ||
| Q2 24 | $62.2B | $9.7B |
股东权益
ENB
NXPI
| Q1 26 | — | $10.9B | ||
| Q4 25 | $45.5B | $10.1B | ||
| Q3 25 | $47.6B | $10.0B | ||
| Q2 25 | $47.8B | $9.6B | ||
| Q1 25 | $49.8B | $9.3B | ||
| Q4 24 | $48.1B | $9.2B | ||
| Q3 24 | $48.0B | $9.4B | ||
| Q2 24 | $49.1B | $9.0B |
总资产
ENB
NXPI
| Q1 26 | — | $27.1B | ||
| Q4 25 | $159.5B | $26.6B | ||
| Q3 25 | $158.4B | $26.4B | ||
| Q2 25 | $154.5B | $25.3B | ||
| Q1 25 | $160.6B | $25.2B | ||
| Q4 24 | $159.9B | $24.4B | ||
| Q3 24 | $150.2B | $23.7B | ||
| Q2 24 | $146.9B | $23.2B |
负债/权益比
ENB
NXPI
| Q1 26 | — | 1.07× | ||
| Q4 25 | 1.59× | 1.09× | ||
| Q3 25 | 1.54× | 1.09× | ||
| Q2 25 | 1.48× | 0.99× | ||
| Q1 25 | 1.42× | 1.10× | ||
| Q4 24 | 1.42× | 1.13× | ||
| Q3 24 | 1.33× | 1.03× | ||
| Q2 24 | 1.27× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.0B | — |
| 自由现金流经营现金流 - 资本支出 | $2.4B | $714.0M |
| 自由现金流率自由现金流/营收 | 42.0% | 22.4% |
| 资本支出强度资本支出/营收 | 114.3% | 2.5% |
| 现金转化率经营现金流/净利润 | 5.96× | — |
| 过去12个月自由现金流最近4个季度 | — | $2.7B |
8季度趋势,按日历期对齐
经营现金流
ENB
NXPI
| Q1 26 | — | — | ||
| Q4 25 | $9.0B | $891.0M | ||
| Q3 25 | — | $585.0M | ||
| Q2 25 | — | $779.0M | ||
| Q1 25 | $2.2B | $565.0M | ||
| Q4 24 | $9.2B | $391.0M | ||
| Q3 24 | — | $779.0M | ||
| Q2 24 | — | $761.0M |
自由现金流
ENB
NXPI
| Q1 26 | — | $714.0M | ||
| Q4 25 | $2.4B | $793.0M | ||
| Q3 25 | — | $508.0M | ||
| Q2 25 | — | $696.0M | ||
| Q1 25 | $970.9M | $426.0M | ||
| Q4 24 | $4.3B | $261.0M | ||
| Q3 24 | — | $593.0M | ||
| Q2 24 | — | $576.0M |
自由现金流率
ENB
NXPI
| Q1 26 | — | 22.4% | ||
| Q4 25 | 42.0% | 23.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | 15.1% | 15.0% | ||
| Q4 24 | 79.0% | 8.4% | ||
| Q3 24 | — | 18.2% | ||
| Q2 24 | — | 18.4% |
资本支出强度
ENB
NXPI
| Q1 26 | — | 2.5% | ||
| Q4 25 | 114.3% | 2.9% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | 19.6% | 4.9% | ||
| Q4 24 | 90.1% | 4.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 5.9% |
现金转化率
ENB
NXPI
| Q1 26 | — | — | ||
| Q4 25 | 5.96× | 1.96× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | 1.29× | 1.15× | ||
| Q4 24 | 21.18× | 0.79× | ||
| Q3 24 | — | 1.08× | ||
| Q2 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图