vs
ENBRIDGE INC(ENB)与希捷科技(STX)财务数据对比。点击上方公司名可切换其他公司
ENBRIDGE INC的季度营收约是希捷科技的1.8倍($5.7B vs $3.1B),ENBRIDGE INC净利率更高(26.2% vs 24.0%,领先2.2%),希捷科技同比增速更快(44.1% vs 5.3%),ENBRIDGE INC自由现金流更多($2.4B vs $953.0M),过去两年希捷科技的营收复合增速更高(28.4% vs 7.6%)
加拿大恩布里奇公司(Enbridge Inc.)是总部位于阿尔伯塔省卡尔加里的跨国能源管道企业,在加拿大、美国运营管网输送原油、天然气及天然气液,同时布局可再生能源业务。其管网是北美最长、全球规模最大的原油出口管网,拥有近2.9万公里原油管道及超3.83万公里天然气管道。
希捷科技是全球知名的美国数据存储企业,1978年注册成立时名为舒加特科技,1979年正式开展业务,2010年起注册地变更为爱尔兰都柏林,运营总部设在美国加利福尼亚州弗里蒙特,面向全球市场提供专业的数据存储产品与解决方案。
ENB vs STX — 直观对比
营收规模更大
ENB
是对方的1.8倍
$3.1B
营收增速更快
STX
高出38.7%
5.3%
净利率更高
ENB
高出2.2%
24.0%
自由现金流更多
ENB
多$1.5B
$953.0M
两年增速更快
STX
近两年复合增速
7.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.7B | $3.1B |
| 净利润 | $1.5B | $748.0M |
| 毛利率 | — | 46.5% |
| 营业利润率 | 34.7% | 32.1% |
| 净利率 | 26.2% | 24.0% |
| 营收同比 | 5.3% | 44.1% |
| 净利润同比 | 246.2% | -23.8% |
| 每股收益(稀释后) | — | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ENB
STX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $5.7B | $2.6B | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.8B | $2.4B | ||
| Q1 25 | $6.4B | $2.2B | ||
| Q4 24 | $5.4B | $2.3B | ||
| Q3 24 | $4.2B | $2.2B |
净利润
ENB
STX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $1.5B | $549.0M | ||
| Q3 25 | $575.2M | — | ||
| Q2 25 | $1.7B | $488.0M | ||
| Q1 25 | $1.7B | $340.0M | ||
| Q4 24 | $434.4M | $336.0M | ||
| Q3 24 | $1.0B | $305.0M |
毛利率
ENB
STX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | — | 39.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 32.9% |
营业利润率
ENB
STX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 34.7% | 26.4% | ||
| Q3 25 | 36.9% | — | ||
| Q2 25 | 35.1% | 23.2% | ||
| Q1 25 | 41.7% | 20.0% | ||
| Q4 24 | 32.8% | 21.0% | ||
| Q3 24 | 38.7% | 18.6% |
净利率
ENB
STX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 26.2% | 20.9% | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | 34.9% | 20.0% | ||
| Q1 25 | 26.8% | 15.7% | ||
| Q4 24 | 8.0% | 14.5% | ||
| Q3 24 | 24.3% | 14.1% |
每股收益(稀释后)
ENB
STX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | — | $2.43 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.24 | ||
| Q1 25 | — | $1.57 | ||
| Q4 24 | — | $1.55 | ||
| Q3 24 | — | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $798.6M | $1.1B |
| 总债务越低越好 | $72.2B | $3.9B |
| 股东权益账面价值 | $45.5B | — |
| 总资产 | $159.5B | $8.9B |
| 负债/权益比越低杠杆越低 | 1.59× | — |
8季度趋势,按日历期对齐
现金及短期投资
ENB
STX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $798.6M | $1.1B | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $878.2M | $891.0M | ||
| Q1 25 | $1.5B | $814.0M | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.4B | $1.2B |
总债务
ENB
STX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | $72.2B | — | ||
| Q3 25 | $73.4B | — | ||
| Q2 25 | $70.8B | — | ||
| Q1 25 | $70.9B | — | ||
| Q4 24 | $68.2B | — | ||
| Q3 24 | $63.7B | — |
股东权益
ENB
STX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $45.5B | $-63.0M | ||
| Q3 25 | $47.6B | — | ||
| Q2 25 | $47.8B | $-453.0M | ||
| Q1 25 | $49.8B | $-829.0M | ||
| Q4 24 | $48.1B | $-1.1B | ||
| Q3 24 | $48.0B | $-1.3B |
总资产
ENB
STX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $159.5B | $8.4B | ||
| Q3 25 | $158.4B | — | ||
| Q2 25 | $154.5B | $8.0B | ||
| Q1 25 | $160.6B | $7.6B | ||
| Q4 24 | $159.9B | $8.0B | ||
| Q3 24 | $150.2B | $8.0B |
负债/权益比
ENB
STX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.42× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.0B | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $2.4B | $953.0M |
| 自由现金流率自由现金流/营收 | 42.0% | 30.6% |
| 资本支出强度资本支出/营收 | 114.3% | — |
| 现金转化率经营现金流/净利润 | 5.96× | 3.17× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ENB
STX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $9.0B | $532.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $508.0M | ||
| Q1 25 | $2.2B | $259.0M | ||
| Q4 24 | $9.2B | $221.0M | ||
| Q3 24 | — | $95.0M |
自由现金流
ENB
STX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | $427.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $425.0M | ||
| Q1 25 | $970.9M | $216.0M | ||
| Q4 24 | $4.3B | $150.0M | ||
| Q3 24 | — | $27.0M |
自由现金流率
ENB
STX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | 42.0% | 16.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 17.4% | ||
| Q1 25 | 15.1% | 10.0% | ||
| Q4 24 | 79.0% | 6.5% | ||
| Q3 24 | — | 1.2% |
资本支出强度
ENB
STX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 114.3% | 4.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | 19.6% | 2.0% | ||
| Q4 24 | 90.1% | 3.1% | ||
| Q3 24 | — | 3.1% |
现金转化率
ENB
STX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 5.96× | 0.97× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | 1.29× | 0.76× | ||
| Q4 24 | 21.18× | 0.66× | ||
| Q3 24 | — | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图