vs
ENBRIDGE INC（ENB）与晖致（VTRS）财务数据对比。点击上方公司名可切换其他公司
ENBRIDGE INC的季度营收约是晖致的1.6倍（$5.7B vs $3.7B），ENBRIDGE INC同比增速更快（5.3% vs 5.0%），ENBRIDGE INC自由现金流更多（$2.4B vs $619.3M），过去两年ENBRIDGE INC的营收复合增速更高（7.6% vs 0.5%）
加拿大恩布里奇公司（Enbridge Inc.）是总部位于阿尔伯塔省卡尔加里的跨国能源管道企业，在加拿大、美国运营管网输送原油、天然气及天然气液，同时布局可再生能源业务。其管网是北美最长、全球规模最大的原油出口管网，拥有近2.9万公里原油管道及超3.83万公里天然气管道。
晖致是一家总部位于美国宾夕法尼亚州卡农斯堡的全球化医药健康企业，于2020年11月16日由迈兰制药与辉瑞旗下老牌业务部门普强合并组建，业务覆盖全球多个国家和地区，专注为大众提供优质的医药健康产品及服务。
ENB vs VTRS — 直观对比
营收规模更大
ENB
是对方的1.6倍
$3.7B
营收增速更快
ENB
高出0.4%
5.0%
自由现金流更多
ENB
多$1.8B
$619.3M
两年增速更快
ENB
近两年复合增速
0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.7B | $3.7B |
| 净利润 | $1.5B | — |
| 毛利率 | — | 31.1% |
| 营业利润率 | 34.7% | -5.2% |
| 净利率 | 26.2% | — |
| 营收同比 | 5.3% | 5.0% |
| 净利润同比 | 246.2% | — |
| 每股收益（稀释后） | — | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ENBVTRS
| Q4 25 | $5.7B | $3.7B | ||
| Q3 25 | $4.5B | $3.7B | ||
| Q2 25 | $4.8B | $3.6B | ||
| Q1 25 | $6.4B | $3.2B | ||
| Q4 24 | $5.4B | $3.5B | ||
| Q3 24 | $4.2B | $3.7B | ||
| Q2 24 | $4.3B | $3.8B | ||
| Q1 24 | $4.9B | $3.7B |
净利润ENBVTRS
| Q4 25 | $1.5B | — | ||
| Q3 25 | $575.2M | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $434.4M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.1B | — |
毛利率ENBVTRS
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.6% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | 7.5% | 38.2% | ||
| Q1 24 | 26.2% | 41.2% |
营业利润率ENBVTRS
| Q4 25 | 34.7% | -5.2% | ||
| Q3 25 | 36.9% | 4.8% | ||
| Q2 25 | 35.1% | 6.5% | ||
| Q1 25 | 41.7% | -88.9% | ||
| Q4 24 | 32.8% | -5.1% | ||
| Q3 24 | 38.7% | 6.0% | ||
| Q2 24 | 38.3% | -6.3% | ||
| Q1 24 | 40.0% | 5.6% |
净利率ENBVTRS
| Q4 25 | 26.2% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | 34.9% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 8.0% | — | ||
| Q3 24 | 24.3% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 22.3% | — |
每股收益（稀释后）ENBVTRS
| Q4 25 | — | $-0.34 | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | — | $-2.55 | ||
| Q4 24 | — | $-0.43 | ||
| Q3 24 | — | $0.08 | ||
| Q2 24 | — | $-0.27 | ||
| Q1 24 | — | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $798.6M | $1.3B |
| 总债务越低越好 | $72.2B | — |
| 股东权益账面价值 | $45.5B | $14.7B |
| 总资产 | $159.5B | $37.2B |
| 负债/权益比越低杠杆越低 | 1.59× | — |
8季度趋势，按日历期对齐
现金及短期投资ENBVTRS
| Q4 25 | $798.6M | $1.3B | ||
| Q3 25 | $1.0B | $975.3M | ||
| Q2 25 | $878.2M | $566.4M | ||
| Q1 25 | $1.5B | $755.0M | ||
| Q4 24 | $1.3B | $734.8M | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $2.6B | $917.2M | ||
| Q1 24 | $886.2M | $1.0B |
总债务ENBVTRS
| Q4 25 | $72.2B | — | ||
| Q3 25 | $73.4B | — | ||
| Q2 25 | $70.8B | — | ||
| Q1 25 | $70.9B | — | ||
| Q4 24 | $68.2B | — | ||
| Q3 24 | $63.7B | — | ||
| Q2 24 | $62.2B | — | ||
| Q1 24 | $59.4B | — |
股东权益ENBVTRS
| Q4 25 | $45.5B | $14.7B | ||
| Q3 25 | $47.6B | $15.2B | ||
| Q2 25 | $47.8B | $15.6B | ||
| Q1 25 | $49.8B | $15.7B | ||
| Q4 24 | $48.1B | $18.6B | ||
| Q3 24 | $48.0B | $19.8B | ||
| Q2 24 | $49.1B | $19.5B | ||
| Q1 24 | $46.9B | $20.0B |
总资产ENBVTRS
| Q4 25 | $159.5B | $37.2B | ||
| Q3 25 | $158.4B | $37.9B | ||
| Q2 25 | $154.5B | $38.4B | ||
| Q1 25 | $160.6B | $38.5B | ||
| Q4 24 | $159.9B | $41.5B | ||
| Q3 24 | $150.2B | $44.8B | ||
| Q2 24 | $146.9B | $45.3B | ||
| Q1 24 | $139.2B | $47.3B |
负债/权益比ENBVTRS
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.42× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.27× | — | ||
| Q1 24 | 1.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.0B | $815.8M |
| 自由现金流经营现金流 - 资本支出 | $2.4B | $619.3M |
| 自由现金流率自由现金流/营收 | 42.0% | 16.8% |
| 资本支出强度资本支出/营收 | 114.3% | 5.3% |
| 现金转化率经营现金流/净利润 | 5.96× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.9B |
8季度趋势，按日历期对齐
经营现金流ENBVTRS
| Q4 25 | $9.0B | $815.8M | ||
| Q3 25 | — | $744.9M | ||
| Q2 25 | — | $219.7M | ||
| Q1 25 | $2.2B | $535.5M | ||
| Q4 24 | $9.2B | $482.7M | ||
| Q3 24 | — | $826.5M | ||
| Q2 24 | — | $379.1M | ||
| Q1 24 | $2.3B | $614.6M |
自由现金流ENBVTRS
| Q4 25 | $2.4B | $619.3M | ||
| Q3 25 | — | $658.1M | ||
| Q2 25 | — | $166.8M | ||
| Q1 25 | $970.9M | $492.9M | ||
| Q4 24 | $4.3B | $342.3M | ||
| Q3 24 | — | $749.5M | ||
| Q2 24 | — | $320.3M | ||
| Q1 24 | $1.4B | $564.8M |
自由现金流率ENBVTRS
| Q4 25 | 42.0% | 16.8% | ||
| Q3 25 | — | 17.6% | ||
| Q2 25 | — | 4.7% | ||
| Q1 25 | 15.1% | 15.2% | ||
| Q4 24 | 79.0% | 9.7% | ||
| Q3 24 | — | 20.1% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | 29.0% | 15.5% |
资本支出强度ENBVTRS
| Q4 25 | 114.3% | 5.3% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | 19.6% | 1.3% | ||
| Q4 24 | 90.1% | 4.0% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | 17.5% | 1.4% |
现金转化率ENBVTRS
| Q4 25 | 5.96× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 21.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ENB
暂无分部数据
VTRS
| Brands | $1.2B | 32% |
| Generics | $1.1B | 29% |
| Lipitor | $377.3M | 10% |
| Norvasc | $175.2M | 5% |
| Other | $136.6M | 4% |
| Lyrica | $119.8M | 3% |
| Viagra | $104.2M | 3% |
| Creon | $98.9M | 3% |
| Epi Pen Auto Injectors | $79.0M | 2% |
| Yupelri | $70.6M | 2% |
| Effexor | $68.1M | 2% |
| Zoloft | $66.8M | 2% |
| Celebrex | $66.2M | 2% |
| Xalabrands | $42.0M | 1% |
| Dymista | $38.6M | 1% |
