vs
英特格（ENTG）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
英特格的季度营收约是Rackspace Technology, Inc.的1.2倍（$823.9M vs $682.8M），英特格净利率更高（6.0% vs -4.8%，领先10.8%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -3.1%），英特格自由现金流更多（$134.0M vs $56.0M），过去两年英特格的营收复合增速更高（3.4% vs -0.6%）
英特格是面向半导体及其他高科技行业的材料供应商，全球员工约8000人，总部位于美国马萨诸塞州比勒里卡。公司在全球多国及地区布局生产、客户服务与研发设施，覆盖美国、加拿大、中国、德国、以色列、日本、马来西亚、新加坡、韩国、中国台湾等地。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
ENTG vs RXT — 直观对比
营收规模更大
ENTG
是对方的1.2倍
$682.8M
营收增速更快
RXT
高出2.6%
-3.1%
净利率更高
ENTG
高出10.8%
-4.8%
自由现金流更多
ENTG
多$78.0M
$56.0M
两年增速更快
ENTG
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $823.9M | $682.8M |
| 净利润 | $49.4M | $-32.7M |
| 毛利率 | 43.8% | 17.6% |
| 营业利润率 | 12.7% | -0.5% |
| 净利率 | 6.0% | -4.8% |
| 营收同比 | -3.1% | -0.4% |
| 净利润同比 | -51.7% | 41.6% |
| 每股收益（稀释后） | $0.33 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ENTGRXT
| Q4 25 | $823.9M | $682.8M | ||
| Q3 25 | $807.1M | $671.2M | ||
| Q2 25 | $792.4M | $666.3M | ||
| Q1 25 | $773.2M | $665.4M | ||
| Q4 24 | $849.8M | $685.6M | ||
| Q3 24 | $807.7M | $675.8M | ||
| Q2 24 | $812.7M | $684.9M | ||
| Q1 24 | $771.0M | $690.8M |
净利润ENTGRXT
| Q4 25 | $49.4M | $-32.7M | ||
| Q3 25 | $70.5M | $-67.1M | ||
| Q2 25 | $52.8M | $-54.5M | ||
| Q1 25 | $62.9M | $-71.5M | ||
| Q4 24 | $102.2M | $-56.0M | ||
| Q3 24 | $77.6M | $-186.6M | ||
| Q2 24 | $67.7M | $25.0M | ||
| Q1 24 | $45.3M | $-640.6M |
毛利率ENTGRXT
| Q4 25 | 43.8% | 17.6% | ||
| Q3 25 | 43.5% | 19.4% | ||
| Q2 25 | 44.4% | 19.4% | ||
| Q1 25 | 46.1% | 19.1% | ||
| Q4 24 | 45.6% | 19.2% | ||
| Q3 24 | 46.0% | 20.3% | ||
| Q2 24 | 46.2% | 19.2% | ||
| Q1 24 | 45.6% | 19.2% |
营业利润率ENTGRXT
| Q4 25 | 12.7% | -0.5% | ||
| Q3 25 | 15.2% | -5.1% | ||
| Q2 25 | 13.4% | -3.8% | ||
| Q1 25 | 15.8% | -5.8% | ||
| Q4 24 | 17.6% | -4.2% | ||
| Q3 24 | 16.9% | -25.7% | ||
| Q2 24 | 16.0% | -7.9% | ||
| Q1 24 | 15.3% | -94.5% |
净利率ENTGRXT
| Q4 25 | 6.0% | -4.8% | ||
| Q3 25 | 8.7% | -10.0% | ||
| Q2 25 | 6.7% | -8.2% | ||
| Q1 25 | 8.1% | -10.7% | ||
| Q4 24 | 12.0% | -8.2% | ||
| Q3 24 | 9.6% | -27.6% | ||
| Q2 24 | 8.3% | 3.7% | ||
| Q1 24 | 5.9% | -92.7% |
每股收益（稀释后）ENTGRXT
| Q4 25 | $0.33 | $-0.13 | ||
| Q3 25 | $0.46 | $-0.28 | ||
| Q2 25 | $0.35 | $-0.23 | ||
| Q1 25 | $0.41 | $-0.31 | ||
| Q4 24 | $0.67 | $-0.20 | ||
| Q3 24 | $0.51 | $-0.82 | ||
| Q2 24 | $0.45 | $0.11 | ||
| Q1 24 | $0.30 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $360.4M | $105.8M |
| 总债务越低越好 | $3.7B | $2.7B |
| 股东权益账面价值 | $4.0B | $-1.2B |
| 总资产 | $8.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.94× | — |
8季度趋势，按日历期对齐
现金及短期投资ENTGRXT
| Q4 25 | $360.4M | $105.8M | ||
| Q3 25 | $399.8M | $99.5M | ||
| Q2 25 | $376.8M | $103.9M | ||
| Q1 25 | $340.9M | $128.0M | ||
| Q4 24 | $329.2M | $144.0M | ||
| Q3 24 | $432.1M | $157.1M | ||
| Q2 24 | $320.0M | $190.2M | ||
| Q1 24 | $340.7M | $282.6M |
总债务ENTGRXT
| Q4 25 | $3.7B | $2.7B | ||
| Q3 25 | $3.8B | $2.8B | ||
| Q2 25 | $4.0B | $2.8B | ||
| Q1 25 | $4.0B | $2.8B | ||
| Q4 24 | $4.0B | $2.8B | ||
| Q3 24 | $4.1B | $2.8B | ||
| Q2 24 | $4.1B | $2.9B | ||
| Q1 24 | $4.2B | $3.0B |
股东权益ENTGRXT
| Q4 25 | $4.0B | $-1.2B | ||
| Q3 25 | $3.9B | $-1.2B | ||
| Q2 25 | $3.8B | $-1.1B | ||
| Q1 25 | $3.7B | $-1.1B | ||
| Q4 24 | $3.7B | $-1.0B | ||
| Q3 24 | $3.6B | $-949.7M | ||
| Q2 24 | $3.5B | $-756.2M | ||
| Q1 24 | $3.4B | $-787.2M |
总资产ENTGRXT
| Q4 25 | $8.4B | $2.8B | ||
| Q3 25 | $8.4B | $2.8B | ||
| Q2 25 | $8.4B | $2.9B | ||
| Q1 25 | $8.4B | $3.0B | ||
| Q4 24 | $8.4B | $3.1B | ||
| Q3 24 | $8.5B | $3.1B | ||
| Q2 24 | $8.3B | $3.4B | ||
| Q1 24 | $8.4B | $3.5B |
负债/权益比ENTGRXT
| Q4 25 | 0.94× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.18× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $192.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $134.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 16.3% | 8.2% |
| 资本支出强度资本支出/营收 | 7.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.89× | — |
| 过去12个月自由现金流最近4个季度 | $396.2M | $90.6M |
8季度趋势，按日历期对齐
经营现金流ENTGRXT
| Q4 25 | $192.0M | $59.7M | ||
| Q3 25 | $249.5M | $70.7M | ||
| Q2 25 | $113.5M | $8.4M | ||
| Q1 25 | $140.4M | $12.6M | ||
| Q4 24 | $176.1M | $54.3M | ||
| Q3 24 | $197.2M | $51.8M | ||
| Q2 24 | $111.2M | $24.1M | ||
| Q1 24 | $147.2M | $-90.3M |
自由现金流ENTGRXT
| Q4 25 | $134.0M | $56.0M | ||
| Q3 25 | $182.8M | $42.7M | ||
| Q2 25 | $47.0M | $-12.4M | ||
| Q1 25 | $32.4M | $4.3M | ||
| Q4 24 | $68.6M | $34.4M | ||
| Q3 24 | $115.0M | $27.3M | ||
| Q2 24 | $51.9M | $-14.5M | ||
| Q1 24 | $80.6M | $-118.4M |
自由现金流率ENTGRXT
| Q4 25 | 16.3% | 8.2% | ||
| Q3 25 | 22.6% | 6.4% | ||
| Q2 25 | 5.9% | -1.9% | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 8.1% | 5.0% | ||
| Q3 24 | 14.2% | 4.0% | ||
| Q2 24 | 6.4% | -2.1% | ||
| Q1 24 | 10.4% | -17.1% |
资本支出强度ENTGRXT
| Q4 25 | 7.0% | 0.5% | ||
| Q3 25 | 8.3% | 4.2% | ||
| Q2 25 | 8.4% | 3.1% | ||
| Q1 25 | 14.0% | 1.2% | ||
| Q4 24 | 12.7% | 2.9% | ||
| Q3 24 | 10.2% | 3.6% | ||
| Q2 24 | 7.3% | 5.6% | ||
| Q1 24 | 8.6% | 4.1% |
现金转化率ENTGRXT
| Q4 25 | 3.89× | — | ||
| Q3 25 | 3.54× | — | ||
| Q2 25 | 2.15× | — | ||
| Q1 25 | 2.23× | — | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | 1.64× | 0.96× | ||
| Q1 24 | 3.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ENTG
| Fabs | $516.3M | 63% |
| Equipment And Engineering | $121.8M | 15% |
| Chemical And Materials | $83.8M | 10% |
| Other | $61.7M | 7% |
| Non Semi | $40.3M | 5% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
