vs
EOG Resources（EOG）与W&T OFFSHORE INC（WTI）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是W&T OFFSHORE INC的46.3倍（$5.6B vs $121.7M）。EOG Resources净利率更高（12.4% vs -22.3%，领先34.7%）。W&T OFFSHORE INC同比增速更快（1.1% vs 0.9%）。过去两年EOG Resources的营收复合增速更高（-4.0% vs -7.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
爱迪生舒斯特近海服务公司（ECO）1960年以爱迪生舒斯特船舶租赁业务起家，是总部位于美国路易斯安那州卡托夫的海运家族企业集团。公司旗下拥有并运营多种船舶船队，涵盖平台供应船、海底作业船、锚作拖船、溢油应急船、增产作业船等，另有独立所属的科考船与破冰船船队。
EOG vs WTI — 直观对比
营收规模更大
EOG
是对方的46.3倍
$121.7M
营收增速更快
WTI
高出0.2%
0.9%
净利率更高
EOG
高出34.7%
-22.3%
两年增速更快
EOG
近两年复合增速
-7.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $121.7M |
| 净利润 | $701.0M | $-27.1M |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | -15.7% |
| 净利率 | 12.4% | -22.3% |
| 营收同比 | 0.9% | 1.1% |
| 净利润同比 | -44.0% | -16.1% |
| 每股收益（稀释后） | $1.31 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGWTI
| Q4 25 | $5.6B | $121.7M | ||
| Q3 25 | $5.8B | $127.5M | ||
| Q2 25 | $5.5B | $122.4M | ||
| Q1 25 | $5.7B | $129.9M | ||
| Q4 24 | $5.6B | $120.3M | ||
| Q3 24 | $6.0B | $121.4M | ||
| Q2 24 | $6.0B | $142.8M | ||
| Q1 24 | $6.1B | $140.8M |
净利润EOGWTI
| Q4 25 | $701.0M | $-27.1M | ||
| Q3 25 | $1.5B | $-71.5M | ||
| Q2 25 | $1.3B | $-20.9M | ||
| Q1 25 | $1.5B | $-30.6M | ||
| Q4 24 | $1.3B | $-23.4M | ||
| Q3 24 | $1.7B | $-36.9M | ||
| Q2 24 | $1.7B | $-15.4M | ||
| Q1 24 | $1.8B | $-11.5M |
营业利润率EOGWTI
| Q4 25 | 16.7% | -15.7% | ||
| Q3 25 | 31.4% | -9.9% | ||
| Q2 25 | 31.9% | -10.5% | ||
| Q1 25 | 32.8% | -6.3% | ||
| Q4 24 | 28.5% | -14.1% | ||
| Q3 24 | 35.0% | -15.6% | ||
| Q2 24 | 35.4% | -4.4% | ||
| Q1 24 | 37.1% | -0.0% |
净利率EOGWTI
| Q4 25 | 12.4% | -22.3% | ||
| Q3 25 | 25.2% | -56.1% | ||
| Q2 25 | 24.6% | -17.1% | ||
| Q1 25 | 25.8% | -23.5% | ||
| Q4 24 | 22.4% | -19.4% | ||
| Q3 24 | 28.0% | -30.4% | ||
| Q2 24 | 28.0% | -10.8% | ||
| Q1 24 | 29.2% | -8.1% |
每股收益（稀释后）EOGWTI
| Q4 25 | $1.31 | $-0.18 | ||
| Q3 25 | $2.70 | $-0.48 | ||
| Q2 25 | $2.46 | $-0.14 | ||
| Q1 25 | $2.65 | $-0.21 | ||
| Q4 24 | $2.25 | $-0.16 | ||
| Q3 24 | $2.95 | $-0.25 | ||
| Q2 24 | $2.95 | $-0.10 | ||
| Q1 24 | $3.10 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $140.6M |
| 总债务越低越好 | — | $350.8M |
| 股东权益账面价值 | $29.8B | $-199.8M |
| 总资产 | $51.8B | $955.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EOGWTI
| Q4 25 | $3.4B | $140.6M | ||
| Q3 25 | $3.5B | $124.8M | ||
| Q2 25 | $5.2B | $120.7M | ||
| Q1 25 | $6.6B | $105.9M | ||
| Q4 24 | $7.1B | $109.0M | ||
| Q3 24 | $6.1B | $126.5M | ||
| Q2 24 | $5.4B | $123.4M | ||
| Q1 24 | $5.3B | $94.8M |
总债务EOGWTI
| Q4 25 | — | $350.8M | ||
| Q3 25 | — | $350.4M | ||
| Q2 25 | — | $350.1M | ||
| Q1 25 | — | $350.0M | ||
| Q4 24 | — | $393.2M | ||
| Q3 24 | — | $392.6M | ||
| Q2 24 | — | $391.9M | ||
| Q1 24 | — | $391.2M |
股东权益EOGWTI
| Q4 25 | $29.8B | $-199.8M | ||
| Q3 25 | $30.3B | $-172.5M | ||
| Q2 25 | $29.2B | $-102.7M | ||
| Q1 25 | $29.5B | $-82.8M | ||
| Q4 24 | $29.4B | $-52.6M | ||
| Q3 24 | $29.6B | $-31.5M | ||
| Q2 24 | $29.2B | $5.0M | ||
| Q1 24 | $28.6B | $20.8M |
总资产EOGWTI
| Q4 25 | $51.8B | $955.8M | ||
| Q3 25 | $52.2B | $960.6M | ||
| Q2 25 | $46.3B | $1.0B | ||
| Q1 25 | $47.0B | $1.0B | ||
| Q4 24 | $47.2B | $1.1B | ||
| Q3 24 | $46.2B | $1.1B | ||
| Q2 24 | $45.2B | $1.1B | ||
| Q1 24 | $44.8B | $1.1B |
负债/权益比EOGWTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 78.30× | ||
| Q1 24 | — | 18.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $25.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.73× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EOGWTI
| Q4 25 | $2.6B | $25.9M | ||
| Q3 25 | $3.1B | $26.5M | ||
| Q2 25 | $2.0B | $28.0M | ||
| Q1 25 | $2.3B | $-3.2M | ||
| Q4 24 | $2.8B | $-4.3M | ||
| Q3 24 | $3.6B | $14.8M | ||
| Q2 24 | $2.9B | $37.4M | ||
| Q1 24 | $2.9B | $11.6M |
现金转化率EOGWTI
| Q4 25 | 3.73× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | 2.21× | — | ||
| Q3 24 | 2.14× | — | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
WTI
| Oil And Condensate | $76.0M | 62% |
| Natural Gas Production | $36.6M | 30% |
| Natural Gas Liquids Reserves | $6.9M | 6% |
| Other | $2.2M | 2% |
