vs
Evolus, Inc.(EOLS)与RESOURCES CONNECTION, INC.(RGP)财务数据对比。点击上方公司名可切换其他公司
RESOURCES CONNECTION, INC.的季度营收约是Evolus, Inc.的1.3倍($117.7M vs $90.3M),Evolus, Inc.净利率更高(0.1% vs -10.8%,领先10.9%),Evolus, Inc.同比增速更快(14.4% vs -19.2%),RESOURCES CONNECTION, INC.自由现金流更多($15.6M vs $11.3M),过去两年Evolus, Inc.的营收复合增速更高(23.4% vs -11.8%)
Evolus是一家聚焦医疗美容赛道的企业,主营非手术类美容治疗产品的研发与商业化,核心产品为可改善中度至重度皱眉纹的处方神经调节剂,服务覆盖北美、欧洲及亚太核心市场的医美机构与消费者。
RGP原名 Resources Global Professionals,是 Resources Connection, Inc. 的核心运营主体,面向全球客户提供多领域专业咨询服务,覆盖财务会计、信息管理、治理风险合规、人力资本、法务监管、企业咨询与重组、战略传播以及供应链管理等板块。
EOLS vs RGP — 直观对比
营收规模更大
RGP
是对方的1.3倍
$90.3M
营收增速更快
EOLS
高出33.5%
-19.2%
净利率更高
EOLS
高出10.9%
-10.8%
自由现金流更多
RGP
多$4.2M
$11.3M
两年增速更快
EOLS
近两年复合增速
-11.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $90.3M | $117.7M |
| 净利润 | $130.0K | $-12.7M |
| 毛利率 | 65.7% | 37.1% |
| 营业利润率 | 4.7% | -10.3% |
| 净利率 | 0.1% | -10.8% |
| 营收同比 | 14.4% | -19.2% |
| 净利润同比 | 101.9% | 81.6% |
| 每股收益(稀释后) | $0.01 | $-0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EOLS
RGP
| Q4 25 | $90.3M | $117.7M | ||
| Q3 25 | $69.0M | $120.2M | ||
| Q2 25 | $69.4M | $139.3M | ||
| Q1 25 | $68.5M | $129.4M | ||
| Q4 24 | $78.9M | $145.6M | ||
| Q3 24 | $61.1M | $136.9M | ||
| Q2 24 | $66.9M | $148.2M | ||
| Q1 24 | $59.3M | $151.3M |
净利润
EOLS
RGP
| Q4 25 | $130.0K | $-12.7M | ||
| Q3 25 | $-15.7M | $-2.4M | ||
| Q2 25 | $-17.1M | $-73.3M | ||
| Q1 25 | $-18.9M | $-44.1M | ||
| Q4 24 | $-6.8M | $-68.7M | ||
| Q3 24 | $-19.2M | $-5.7M | ||
| Q2 24 | $-11.3M | $10.5M | ||
| Q1 24 | $-13.1M | $2.5M |
毛利率
EOLS
RGP
| Q4 25 | 65.7% | 37.1% | ||
| Q3 25 | 66.5% | 39.5% | ||
| Q2 25 | 65.3% | 40.2% | ||
| Q1 25 | 68.1% | 35.1% | ||
| Q4 24 | 66.7% | 38.5% | ||
| Q3 24 | 68.9% | 36.5% | ||
| Q2 24 | 70.3% | 40.2% | ||
| Q1 24 | 68.3% | 37.0% |
营业利润率
EOLS
RGP
| Q4 25 | 4.7% | -10.3% | ||
| Q3 25 | -16.7% | -1.7% | ||
| Q2 25 | -14.7% | -47.0% | ||
| Q1 25 | -22.1% | -38.4% | ||
| Q4 24 | -2.9% | -52.7% | ||
| Q3 24 | -25.3% | -3.5% | ||
| Q2 24 | -11.5% | 7.6% | ||
| Q1 24 | -15.0% | 2.8% |
净利率
EOLS
RGP
| Q4 25 | 0.1% | -10.8% | ||
| Q3 25 | -22.8% | -2.0% | ||
| Q2 25 | -24.7% | -52.6% | ||
| Q1 25 | -27.6% | -34.0% | ||
| Q4 24 | -8.6% | -47.2% | ||
| Q3 24 | -31.4% | -4.2% | ||
| Q2 24 | -17.0% | 7.1% | ||
| Q1 24 | -22.1% | 1.7% |
每股收益(稀释后)
EOLS
RGP
| Q4 25 | $0.01 | $-0.38 | ||
| Q3 25 | $-0.24 | $-0.07 | ||
| Q2 25 | $-0.27 | $-2.21 | ||
| Q1 25 | $-0.30 | $-1.34 | ||
| Q4 24 | $-0.11 | $-2.08 | ||
| Q3 24 | $-0.30 | $-0.17 | ||
| Q2 24 | $-0.18 | $0.31 | ||
| Q1 24 | $-0.22 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $53.8M | $89.8M |
| 总债务越低越好 | $146.1M | — |
| 股东权益账面价值 | $-23.1M | $194.6M |
| 总资产 | $225.9M | $289.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EOLS
RGP
| Q4 25 | $53.8M | $89.8M | ||
| Q3 25 | $43.5M | $77.5M | ||
| Q2 25 | $61.7M | $86.1M | ||
| Q1 25 | $67.9M | $72.5M | ||
| Q4 24 | $87.0M | $78.2M | ||
| Q3 24 | $85.0M | $89.6M | ||
| Q2 24 | $93.7M | $108.9M | ||
| Q1 24 | $97.0M | $113.8M |
总债务
EOLS
RGP
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
股东权益
EOLS
RGP
| Q4 25 | $-23.1M | $194.6M | ||
| Q3 25 | $-28.8M | $206.4M | ||
| Q2 25 | $-18.7M | $207.1M | ||
| Q1 25 | $-6.6M | $277.8M | ||
| Q4 24 | $5.5M | $325.7M | ||
| Q3 24 | $5.9M | $407.2M | ||
| Q2 24 | $19.3M | $418.8M | ||
| Q1 24 | $18.4M | $414.9M |
总资产
EOLS
RGP
| Q4 25 | $225.9M | $289.3M | ||
| Q3 25 | $219.0M | $287.2M | ||
| Q2 25 | $228.8M | $304.7M | ||
| Q1 25 | $213.4M | $375.6M | ||
| Q4 24 | $232.6M | $424.9M | ||
| Q3 24 | $229.6M | $512.9M | ||
| Q2 24 | $233.8M | $510.9M | ||
| Q1 24 | $226.2M | $523.2M |
负债/权益比
EOLS
RGP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.8M | $15.9M |
| 自由现金流经营现金流 - 资本支出 | $11.3M | $15.6M |
| 自由现金流率自由现金流/营收 | 12.6% | 13.2% |
| 资本支出强度资本支出/营收 | 1.6% | 0.3% |
| 现金转化率经营现金流/净利润 | 98.67× | — |
| 过去12个月自由现金流最近4个季度 | $-45.7M | $24.3M |
8季度趋势,按日历期对齐
经营现金流
EOLS
RGP
| Q4 25 | $12.8M | $15.9M | ||
| Q3 25 | $-14.7M | $-7.8M | ||
| Q2 25 | $-24.8M | $16.8M | ||
| Q1 25 | $-15.6M | $659.0K | ||
| Q4 24 | $4.8M | $1.8M | ||
| Q3 24 | $-5.7M | $-309.0K | ||
| Q2 24 | $-6.5M | $3.2M | ||
| Q1 24 | $-10.6M | $20.5M |
自由现金流
EOLS
RGP
| Q4 25 | $11.3M | $15.6M | ||
| Q3 25 | $-15.6M | $-8.0M | ||
| Q2 25 | $-25.5M | $16.5M | ||
| Q1 25 | $-16.0M | $238.0K | ||
| Q4 24 | $4.4M | $61.0K | ||
| Q3 24 | $-6.0M | $-575.0K | ||
| Q2 24 | $-6.9M | $3.0M | ||
| Q1 24 | $-10.9M | $20.4M |
自由现金流率
EOLS
RGP
| Q4 25 | 12.6% | 13.2% | ||
| Q3 25 | -22.7% | -6.6% | ||
| Q2 25 | -36.7% | 11.8% | ||
| Q1 25 | -23.3% | 0.2% | ||
| Q4 24 | 5.5% | 0.0% | ||
| Q3 24 | -9.9% | -0.4% | ||
| Q2 24 | -10.4% | 2.1% | ||
| Q1 24 | -18.3% | 13.5% |
资本支出强度
EOLS
RGP
| Q4 25 | 1.6% | 0.3% | ||
| Q3 25 | 1.4% | 0.1% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 0.5% | 0.3% | ||
| Q4 24 | 0.6% | 1.2% | ||
| Q3 24 | 0.5% | 0.2% | ||
| Q2 24 | 0.7% | 0.1% | ||
| Q1 24 | 0.4% | 0.1% |
现金转化率
EOLS
RGP
| Q4 25 | 98.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | — | 8.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOLS
暂无分部数据
RGP
| US | $93.7M | 80% |
| Non Us | $24.0M | 20% |