vs
Evolus, Inc.（EOLS）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Evolus, Inc.的2.0倍（$179.7M vs $90.3M），Evolus, Inc.净利率更高（0.1% vs -29.5%，领先29.6%），Rocket Lab Corp同比增速更快（35.7% vs 14.4%），Evolus, Inc.自由现金流更多（$11.3M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 23.4%）
Evolus是一家聚焦医疗美容赛道的企业，主营非手术类美容治疗产品的研发与商业化，核心产品为可改善中度至重度皱眉纹的处方神经调节剂，服务覆盖北美、欧洲及亚太核心市场的医美机构与消费者。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
EOLS vs RKLB — 直观对比
营收规模更大
RKLB
是对方的2.0倍
$90.3M
营收增速更快
RKLB
高出21.3%
14.4%
净利率更高
EOLS
高出29.6%
-29.5%
自由现金流更多
EOLS
多$125.5M
$-114.2M
两年增速更快
RKLB
近两年复合增速
23.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.3M | $179.7M |
| 净利润 | $130.0K | $-52.9M |
| 毛利率 | 65.7% | 38.0% |
| 营业利润率 | 4.7% | -28.4% |
| 净利率 | 0.1% | -29.5% |
| 营收同比 | 14.4% | 35.7% |
| 净利润同比 | 101.9% | -1.1% |
| 每股收益（稀释后） | $0.01 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOLSRKLB
| Q4 25 | $90.3M | $179.7M | ||
| Q3 25 | $69.0M | $155.1M | ||
| Q2 25 | $69.4M | $144.5M | ||
| Q1 25 | $68.5M | $122.6M | ||
| Q4 24 | $78.9M | $132.4M | ||
| Q3 24 | $61.1M | $104.8M | ||
| Q2 24 | $66.9M | $106.3M | ||
| Q1 24 | $59.3M | $92.8M |
净利润EOLSRKLB
| Q4 25 | $130.0K | $-52.9M | ||
| Q3 25 | $-15.7M | $-18.3M | ||
| Q2 25 | $-17.1M | $-66.4M | ||
| Q1 25 | $-18.9M | $-60.6M | ||
| Q4 24 | $-6.8M | $-52.3M | ||
| Q3 24 | $-19.2M | $-51.9M | ||
| Q2 24 | $-11.3M | $-41.6M | ||
| Q1 24 | $-13.1M | $-44.3M |
毛利率EOLSRKLB
| Q4 25 | 65.7% | 38.0% | ||
| Q3 25 | 66.5% | 37.0% | ||
| Q2 25 | 65.3% | 32.1% | ||
| Q1 25 | 68.1% | 28.8% | ||
| Q4 24 | 66.7% | 27.8% | ||
| Q3 24 | 68.9% | 26.7% | ||
| Q2 24 | 70.3% | 25.6% | ||
| Q1 24 | 68.3% | 26.1% |
营业利润率EOLSRKLB
| Q4 25 | 4.7% | -28.4% | ||
| Q3 25 | -16.7% | -38.0% | ||
| Q2 25 | -14.7% | -41.3% | ||
| Q1 25 | -22.1% | -48.3% | ||
| Q4 24 | -2.9% | -38.9% | ||
| Q3 24 | -25.3% | -49.5% | ||
| Q2 24 | -11.5% | -40.7% | ||
| Q1 24 | -15.0% | -46.4% |
净利率EOLSRKLB
| Q4 25 | 0.1% | -29.5% | ||
| Q3 25 | -22.8% | -11.8% | ||
| Q2 25 | -24.7% | -46.0% | ||
| Q1 25 | -27.6% | -49.5% | ||
| Q4 24 | -8.6% | -39.5% | ||
| Q3 24 | -31.4% | -49.6% | ||
| Q2 24 | -17.0% | -39.2% | ||
| Q1 24 | -22.1% | -47.7% |
每股收益（稀释后）EOLSRKLB
| Q4 25 | $0.01 | $-0.09 | ||
| Q3 25 | $-0.24 | $-0.03 | ||
| Q2 25 | $-0.27 | $-0.13 | ||
| Q1 25 | $-0.30 | $-0.12 | ||
| Q4 24 | $-0.11 | $-0.11 | ||
| Q3 24 | $-0.30 | $-0.10 | ||
| Q2 24 | $-0.18 | $-0.08 | ||
| Q1 24 | $-0.22 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $53.8M | $1.0B |
| 总债务越低越好 | $146.1M | $152.4M |
| 股东权益账面价值 | $-23.1M | $1.7B |
| 总资产 | $225.9M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资EOLSRKLB
| Q4 25 | $53.8M | $1.0B | ||
| Q3 25 | $43.5M | $976.7M | ||
| Q2 25 | $61.7M | $688.1M | ||
| Q1 25 | $67.9M | $428.4M | ||
| Q4 24 | $87.0M | $419.0M | ||
| Q3 24 | $85.0M | $442.4M | ||
| Q2 24 | $93.7M | $496.8M | ||
| Q1 24 | $97.0M | $492.5M |
总债务EOLSRKLB
| Q4 25 | $146.1M | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | $121.8M | $345.9M | ||
| Q4 24 | $121.5M | $345.4M | ||
| Q3 24 | $121.2M | $61.2M | ||
| Q2 24 | $120.9M | $64.2M | ||
| Q1 24 | $120.6M | $66.8M |
股东权益EOLSRKLB
| Q4 25 | $-23.1M | $1.7B | ||
| Q3 25 | $-28.8M | $1.3B | ||
| Q2 25 | $-18.7M | $688.5M | ||
| Q1 25 | $-6.6M | $431.3M | ||
| Q4 24 | $5.5M | $382.5M | ||
| Q3 24 | $5.9M | $419.8M | ||
| Q2 24 | $19.3M | $455.2M | ||
| Q1 24 | $18.4M | $478.9M |
总资产EOLSRKLB
| Q4 25 | $225.9M | $2.3B | ||
| Q3 25 | $219.0M | $2.2B | ||
| Q2 25 | $228.8M | $1.6B | ||
| Q1 25 | $213.4M | $1.3B | ||
| Q4 24 | $232.6M | $1.2B | ||
| Q3 24 | $229.6M | $1.2B | ||
| Q2 24 | $233.8M | $1.2B | ||
| Q1 24 | $226.2M | $1.2B |
负债/权益比EOLSRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | 22.00× | 0.90× | ||
| Q3 24 | 20.58× | 0.15× | ||
| Q2 24 | 6.26× | 0.14× | ||
| Q1 24 | 6.54× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.8M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $11.3M | $-114.2M |
| 自由现金流率自由现金流/营收 | 12.6% | -63.6% |
| 资本支出强度资本支出/营收 | 1.6% | 27.6% |
| 现金转化率经营现金流/净利润 | 98.67× | — |
| 过去12个月自由现金流最近4个季度 | $-45.7M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流EOLSRKLB
| Q4 25 | $12.8M | $-64.5M | ||
| Q3 25 | $-14.7M | $-23.5M | ||
| Q2 25 | $-24.8M | $-23.2M | ||
| Q1 25 | $-15.6M | $-54.2M | ||
| Q4 24 | $4.8M | $-2.4M | ||
| Q3 24 | $-5.7M | $-30.9M | ||
| Q2 24 | $-6.5M | $-13.0M | ||
| Q1 24 | $-10.6M | $-2.6M |
自由现金流EOLSRKLB
| Q4 25 | $11.3M | $-114.2M | ||
| Q3 25 | $-15.6M | $-69.4M | ||
| Q2 25 | $-25.5M | $-55.3M | ||
| Q1 25 | $-16.0M | $-82.9M | ||
| Q4 24 | $4.4M | $-23.9M | ||
| Q3 24 | $-6.0M | $-41.9M | ||
| Q2 24 | $-6.9M | $-28.3M | ||
| Q1 24 | $-10.9M | $-21.8M |
自由现金流率EOLSRKLB
| Q4 25 | 12.6% | -63.6% | ||
| Q3 25 | -22.7% | -44.8% | ||
| Q2 25 | -36.7% | -38.3% | ||
| Q1 25 | -23.3% | -67.6% | ||
| Q4 24 | 5.5% | -18.1% | ||
| Q3 24 | -9.9% | -40.0% | ||
| Q2 24 | -10.4% | -26.7% | ||
| Q1 24 | -18.3% | -23.5% |
资本支出强度EOLSRKLB
| Q4 25 | 1.6% | 27.6% | ||
| Q3 25 | 1.4% | 29.6% | ||
| Q2 25 | 1.0% | 22.2% | ||
| Q1 25 | 0.5% | 23.4% | ||
| Q4 24 | 0.6% | 16.3% | ||
| Q3 24 | 0.5% | 10.5% | ||
| Q2 24 | 0.7% | 14.4% | ||
| Q1 24 | 0.4% | 20.7% |
现金转化率EOLSRKLB
| Q4 25 | 98.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOLS
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
