vs
Evolus, Inc.（EOLS）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
Evolus, Inc.的季度营收约是RMR GROUP INC.的1.4倍（$90.3M vs $66.7M），RMR GROUP INC.净利率更高（18.3% vs 0.1%，领先18.1%），RMR GROUP INC.同比增速更快（40.8% vs 14.4%）
Evolus是一家聚焦医疗美容赛道的企业，主营非手术类美容治疗产品的研发与商业化，核心产品为可改善中度至重度皱眉纹的处方神经调节剂，服务覆盖北美、欧洲及亚太核心市场的医美机构与消费者。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
EOLS vs RMR — 直观对比
营收规模更大
EOLS
是对方的1.4倍
$66.7M
营收增速更快
RMR
高出26.4%
14.4%
净利率更高
RMR
高出18.1%
0.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $90.3M | $66.7M |
| 净利润 | $130.0K | $12.2M |
| 毛利率 | 65.7% | — |
| 营业利润率 | 4.7% | 48.1% |
| 净利率 | 0.1% | 18.3% |
| 营收同比 | 14.4% | 40.8% |
| 净利润同比 | 101.9% | 91.1% |
| 每股收益（稀释后） | $0.01 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOLSRMR
| Q4 25 | $90.3M | $66.7M | ||
| Q3 25 | $69.0M | — | ||
| Q2 25 | $69.4M | — | ||
| Q1 25 | $68.5M | — | ||
| Q4 24 | $78.9M | — | ||
| Q3 24 | $61.1M | — | ||
| Q2 24 | $66.9M | — | ||
| Q1 24 | $59.3M | — |
净利润EOLSRMR
| Q4 25 | $130.0K | $12.2M | ||
| Q3 25 | $-15.7M | — | ||
| Q2 25 | $-17.1M | — | ||
| Q1 25 | $-18.9M | — | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-19.2M | — | ||
| Q2 24 | $-11.3M | — | ||
| Q1 24 | $-13.1M | — |
毛利率EOLSRMR
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | — | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | — | ||
| Q2 24 | 70.3% | — | ||
| Q1 24 | 68.3% | — |
营业利润率EOLSRMR
| Q4 25 | 4.7% | 48.1% | ||
| Q3 25 | -16.7% | — | ||
| Q2 25 | -14.7% | — | ||
| Q1 25 | -22.1% | — | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -25.3% | — | ||
| Q2 24 | -11.5% | — | ||
| Q1 24 | -15.0% | — |
净利率EOLSRMR
| Q4 25 | 0.1% | 18.3% | ||
| Q3 25 | -22.8% | — | ||
| Q2 25 | -24.7% | — | ||
| Q1 25 | -27.6% | — | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | -31.4% | — | ||
| Q2 24 | -17.0% | — | ||
| Q1 24 | -22.1% | — |
每股收益（稀释后）EOLSRMR
| Q4 25 | $0.01 | $0.71 | ||
| Q3 25 | $-0.24 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.30 | — | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | $-0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $53.8M | $49.3M |
| 总债务越低越好 | $146.1M | — |
| 股东权益账面价值 | $-23.1M | $232.7M |
| 总资产 | $225.9M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EOLSRMR
| Q4 25 | $53.8M | $49.3M | ||
| Q3 25 | $43.5M | — | ||
| Q2 25 | $61.7M | — | ||
| Q1 25 | $67.9M | — | ||
| Q4 24 | $87.0M | — | ||
| Q3 24 | $85.0M | — | ||
| Q2 24 | $93.7M | — | ||
| Q1 24 | $97.0M | — |
总债务EOLSRMR
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
股东权益EOLSRMR
| Q4 25 | $-23.1M | $232.7M | ||
| Q3 25 | $-28.8M | — | ||
| Q2 25 | $-18.7M | — | ||
| Q1 25 | $-6.6M | — | ||
| Q4 24 | $5.5M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $19.3M | — | ||
| Q1 24 | $18.4M | — |
总资产EOLSRMR
| Q4 25 | $225.9M | $687.1M | ||
| Q3 25 | $219.0M | — | ||
| Q2 25 | $228.8M | — | ||
| Q1 25 | $213.4M | — | ||
| Q4 24 | $232.6M | — | ||
| Q3 24 | $229.6M | — | ||
| Q2 24 | $233.8M | — | ||
| Q1 24 | $226.2M | — |
负债/权益比EOLSRMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.8M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $11.3M | — |
| 自由现金流率自由现金流/营收 | 12.6% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 98.67× | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-45.7M | — |
8季度趋势，按日历期对齐
经营现金流EOLSRMR
| Q4 25 | $12.8M | $10.7M | ||
| Q3 25 | $-14.7M | — | ||
| Q2 25 | $-24.8M | — | ||
| Q1 25 | $-15.6M | — | ||
| Q4 24 | $4.8M | — | ||
| Q3 24 | $-5.7M | — | ||
| Q2 24 | $-6.5M | — | ||
| Q1 24 | $-10.6M | — |
自由现金流EOLSRMR
| Q4 25 | $11.3M | — | ||
| Q3 25 | $-15.6M | — | ||
| Q2 25 | $-25.5M | — | ||
| Q1 25 | $-16.0M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $-6.0M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-10.9M | — |
自由现金流率EOLSRMR
| Q4 25 | 12.6% | — | ||
| Q3 25 | -22.7% | — | ||
| Q2 25 | -36.7% | — | ||
| Q1 25 | -23.3% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | -9.9% | — | ||
| Q2 24 | -10.4% | — | ||
| Q1 24 | -18.3% | — |
资本支出强度EOLSRMR
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.4% | — |
现金转化率EOLSRMR
| Q4 25 | 98.67× | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOLS
暂无分部数据
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
