vs
Eos Energy Enterprises, Inc.(EOSE)与进步能源(FLNC)财务数据对比。点击上方公司名可切换其他公司
进步能源的季度营收约是Eos Energy Enterprises, Inc.的8.2倍($475.2M vs $58.0M)。进步能源净利率更高(-9.5% vs -207.7%,领先198.2%)。Eos Energy Enterprises, Inc.同比增速更快(699.6% vs 154.4%)。Eos Energy Enterprises, Inc.自由现金流更多($-75.2M vs $-232.6M)。过去两年Eos Energy Enterprises, Inc.的营收复合增速更高(196.4% vs -12.7%)
Eos Energy Enterprises是一家专注于锌基长时储能电池技术研发、生产与商业化部署的企业,为公用事业、工商业、微电网等客户提供安全环保的储能解决方案,服务覆盖多区域市场,助力可再生能源消纳与电网稳定运行。
进步能源是一家电力生产与分销企业,并入杜克能源前为财富500强能源企业,总发电容量超21000兆瓦,年营收达90亿美元。公司总部位于北卡罗来纳州罗利,旗下拥有两家大型电力公用事业公司,为卡罗来纳州及佛罗里达州约310万用户提供服务。
EOSE vs FLNC — 直观对比
营收规模更大
FLNC
是对方的8.2倍
$58.0M
营收增速更快
EOSE
高出545.2%
154.4%
净利率更高
FLNC
高出198.2%
-207.7%
自由现金流更多
EOSE
多$157.4M
$-232.6M
两年增速更快
EOSE
近两年复合增速
-12.7%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $58.0M | $475.2M |
| 净利润 | $-120.5M | $-45.1M |
| 毛利率 | -93.8% | 4.9% |
| 营业利润率 | -140.1% | -14.8% |
| 净利率 | -207.7% | -9.5% |
| 营收同比 | 699.6% | 154.4% |
| 净利润同比 | 55.1% | -8.7% |
| 每股收益(稀释后) | $-0.53 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EOSE
FLNC
| Q4 25 | $58.0M | $475.2M | ||
| Q3 25 | $30.5M | $1.0B | ||
| Q2 25 | $15.2M | $602.5M | ||
| Q1 25 | $10.5M | $431.6M | ||
| Q4 24 | $7.3M | $186.8M | ||
| Q3 24 | $854.0K | $1.2B | ||
| Q2 24 | $898.0K | $483.3M | ||
| Q1 24 | $6.6M | $623.1M |
净利润
EOSE
FLNC
| Q4 25 | $-120.5M | $-45.1M | ||
| Q3 25 | $-641.4M | $17.9M | ||
| Q2 25 | $-222.9M | $6.3M | ||
| Q1 25 | $15.1M | $-31.0M | ||
| Q4 24 | $-268.1M | $-41.5M | ||
| Q3 24 | $-342.9M | $47.8M | ||
| Q2 24 | $-28.2M | $785.0K | ||
| Q1 24 | $-46.7M | $-9.2M |
毛利率
EOSE
FLNC
| Q4 25 | -93.8% | 4.9% | ||
| Q3 25 | -111.2% | 13.7% | ||
| Q2 25 | -203.2% | 14.8% | ||
| Q1 25 | -234.7% | 9.9% | ||
| Q4 24 | -324.0% | 11.4% | ||
| Q3 24 | -2916.9% | 12.8% | ||
| Q2 24 | -1472.5% | 17.2% | ||
| Q1 24 | -327.6% | 10.3% |
营业利润率
EOSE
FLNC
| Q4 25 | -140.1% | -14.8% | ||
| Q3 25 | -200.6% | 4.4% | ||
| Q2 25 | -419.1% | 1.9% | ||
| Q1 25 | -506.2% | -10.2% | ||
| Q4 24 | -712.8% | -31.4% | ||
| Q3 24 | -6244.3% | 6.2% | ||
| Q2 24 | -3233.5% | 1.1% | ||
| Q1 24 | -623.2% | -2.3% |
净利率
EOSE
FLNC
| Q4 25 | -207.7% | -9.5% | ||
| Q3 25 | -2102.1% | 1.7% | ||
| Q2 25 | -1463.2% | 1.0% | ||
| Q1 25 | 144.7% | -7.2% | ||
| Q4 24 | -3696.7% | -22.2% | ||
| Q3 24 | -40148.2% | 3.9% | ||
| Q2 24 | -3137.2% | 0.2% | ||
| Q1 24 | -707.6% | -1.5% |
每股收益(稀释后)
EOSE
FLNC
| Q4 25 | $-0.53 | $-0.34 | ||
| Q3 25 | $-4.91 | $0.18 | ||
| Q2 25 | $-1.05 | $0.01 | ||
| Q1 25 | $-0.20 | $-0.24 | ||
| Q4 24 | $-2.30 | $-0.32 | ||
| Q3 24 | $-1.77 | $0.34 | ||
| Q2 24 | $-0.25 | $0.00 | ||
| Q1 24 | $-0.23 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $568.0M | $452.6M |
| 总债务越低越好 | $813.3M | — |
| 股东权益账面价值 | $-2.2B | $388.0M |
| 总资产 | $885.2M | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EOSE
FLNC
| Q4 25 | $568.0M | $452.6M | ||
| Q3 25 | $58.7M | $690.8M | ||
| Q2 25 | $120.2M | $436.3M | ||
| Q1 25 | $82.6M | $568.6M | ||
| Q4 24 | $74.3M | $607.4M | ||
| Q3 24 | $23.0M | $448.7M | ||
| Q2 24 | $52.5M | $388.2M | ||
| Q1 24 | $31.8M | $411.8M |
总债务
EOSE
FLNC
| Q4 25 | $813.3M | — | ||
| Q3 25 | $448.5M | — | ||
| Q2 25 | $445.3M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $316.9M | — | ||
| Q3 24 | $187.4M | — | ||
| Q2 24 | $153.3M | — | ||
| Q1 24 | $205.6M | — |
股东权益
EOSE
FLNC
| Q4 25 | $-2.2B | $388.0M | ||
| Q3 25 | $-2.3B | $429.6M | ||
| Q2 25 | $-1.1B | $407.4M | ||
| Q1 25 | $-942.2M | $388.2M | ||
| Q4 24 | $-1.1B | $409.4M | ||
| Q3 24 | $-573.8M | $472.1M | ||
| Q2 24 | $-190.8M | $421.2M | ||
| Q1 24 | $-147.7M | $413.1M |
总资产
EOSE
FLNC
| Q4 25 | $885.2M | $2.3B | ||
| Q3 25 | $328.2M | $2.4B | ||
| Q2 25 | $361.0M | $2.1B | ||
| Q1 25 | $263.3M | $2.3B | ||
| Q4 24 | $260.3M | $2.2B | ||
| Q3 24 | $216.8M | $1.9B | ||
| Q2 24 | $248.8M | $1.7B | ||
| Q1 24 | $155.7M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-50.3M | $-226.8M |
| 自由现金流经营现金流 - 资本支出 | $-75.2M | $-232.6M |
| 自由现金流率自由现金流/营收 | -129.7% | -48.9% |
| 资本支出强度资本支出/营收 | 43.1% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-265.0M | $-179.7M |
8季度趋势,按日历期对齐
经营现金流
EOSE
FLNC
| Q4 25 | $-50.3M | $-226.8M | ||
| Q3 25 | $-65.9M | $265.7M | ||
| Q2 25 | $-66.1M | $-153.9M | ||
| Q1 25 | $-28.9M | $-46.2M | ||
| Q4 24 | $-42.7M | $-211.2M | ||
| Q3 24 | $-44.4M | $10.5M | ||
| Q2 24 | $-26.3M | $-21.1M | ||
| Q1 24 | $-40.5M | $70.9M |
自由现金流
EOSE
FLNC
| Q4 25 | $-75.2M | $-232.6M | ||
| Q3 25 | $-82.7M | $260.9M | ||
| Q2 25 | $-73.2M | $-157.4M | ||
| Q1 25 | $-33.8M | $-50.5M | ||
| Q4 24 | $-55.8M | $-213.3M | ||
| Q3 24 | $-54.2M | $7.3M | ||
| Q2 24 | $-32.6M | $-23.5M | ||
| Q1 24 | $-44.5M | $69.9M |
自由现金流率
EOSE
FLNC
| Q4 25 | -129.7% | -48.9% | ||
| Q3 25 | -271.1% | 25.0% | ||
| Q2 25 | -480.2% | -26.1% | ||
| Q1 25 | -323.6% | -11.7% | ||
| Q4 24 | -769.1% | -114.2% | ||
| Q3 24 | -6347.5% | 0.6% | ||
| Q2 24 | -3628.3% | -4.9% | ||
| Q1 24 | -674.4% | 11.2% |
资本支出强度
EOSE
FLNC
| Q4 25 | 43.1% | 1.2% | ||
| Q3 25 | 55.2% | 0.5% | ||
| Q2 25 | 46.2% | 0.6% | ||
| Q1 25 | 47.0% | 1.0% | ||
| Q4 24 | 180.6% | 1.1% | ||
| Q3 24 | 1143.2% | 0.3% | ||
| Q2 24 | 695.9% | 0.5% | ||
| Q1 24 | 61.2% | 0.2% |
现金转化率
EOSE
FLNC
| Q4 25 | — | — | ||
| Q3 25 | — | 14.81× | ||
| Q2 25 | — | -24.61× | ||
| Q1 25 | -1.91× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.22× | ||
| Q2 24 | — | -26.87× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOSE
暂无分部数据
FLNC
| Products | $450.9M | 95% |
| Services | $22.5M | 5% |
| Digital Applications And Solutions | $1.9M | 0% |