vs
Eos Energy Enterprises, Inc.(EOSE)与NOVANTA INC(NOVT)财务数据对比。点击上方公司名可切换其他公司
NOVANTA INC的季度营收约是Eos Energy Enterprises, Inc.的4.5倍($258.3M vs $58.0M)。NOVANTA INC净利率更高(6.8% vs -207.7%,领先214.4%)。Eos Energy Enterprises, Inc.同比增速更快(699.6% vs 8.5%)。NOVANTA INC自由现金流更多($5.1M vs $-75.2M)。过去两年Eos Energy Enterprises, Inc.的营收复合增速更高(196.4% vs 5.8%)
Eos Energy Enterprises是一家专注于锌基长时储能电池技术研发、生产与商业化部署的企业,为公用事业、工商业、微电网等客户提供安全环保的储能解决方案,服务覆盖多区域市场,助力可再生能源消纳与电网稳定运行。
Novanta Inc是一家全球技术供应商,主营高精度光子学、运动控制与机器视觉解决方案,核心服务领域覆盖医疗设备制造、先进工业自动化、机器人及生命科学行业,助力全球客户提升产品性能、推动技术创新。
EOSE vs NOVT — 直观对比
营收规模更大
NOVT
是对方的4.5倍
$58.0M
营收增速更快
EOSE
高出691.1%
8.5%
净利率更高
NOVT
高出214.4%
-207.7%
自由现金流更多
NOVT
多$80.4M
$-75.2M
两年增速更快
EOSE
近两年复合增速
5.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $58.0M | $258.3M |
| 净利润 | $-120.5M | $17.5M |
| 毛利率 | -93.8% | 43.8% |
| 营业利润率 | -140.1% | 9.6% |
| 净利率 | -207.7% | 6.8% |
| 营收同比 | 699.6% | 8.5% |
| 净利润同比 | 55.1% | 6.1% |
| 每股收益(稀释后) | $-0.53 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EOSE
NOVT
| Q4 25 | $58.0M | $258.3M | ||
| Q3 25 | $30.5M | $247.8M | ||
| Q2 25 | $15.2M | $241.0M | ||
| Q1 25 | $10.5M | $233.4M | ||
| Q4 24 | $7.3M | $238.1M | ||
| Q3 24 | $854.0K | $244.4M | ||
| Q2 24 | $898.0K | $235.9M | ||
| Q1 24 | $6.6M | $230.9M |
净利润
EOSE
NOVT
| Q4 25 | $-120.5M | $17.5M | ||
| Q3 25 | $-641.4M | $10.7M | ||
| Q2 25 | $-222.9M | $4.5M | ||
| Q1 25 | $15.1M | $21.2M | ||
| Q4 24 | $-268.1M | $16.5M | ||
| Q3 24 | $-342.9M | $19.2M | ||
| Q2 24 | $-28.2M | $13.8M | ||
| Q1 24 | $-46.7M | $14.7M |
毛利率
EOSE
NOVT
| Q4 25 | -93.8% | 43.8% | ||
| Q3 25 | -111.2% | 44.8% | ||
| Q2 25 | -203.2% | 44.3% | ||
| Q1 25 | -234.7% | 44.7% | ||
| Q4 24 | -324.0% | 45.5% | ||
| Q3 24 | -2916.9% | 44.7% | ||
| Q2 24 | -1472.5% | 44.0% | ||
| Q1 24 | -327.6% | 43.5% |
营业利润率
EOSE
NOVT
| Q4 25 | -140.1% | 9.6% | ||
| Q3 25 | -200.6% | 8.8% | ||
| Q2 25 | -419.1% | 6.2% | ||
| Q1 25 | -506.2% | 13.9% | ||
| Q4 24 | -712.8% | 11.2% | ||
| Q3 24 | -6244.3% | 13.3% | ||
| Q2 24 | -3233.5% | 10.9% | ||
| Q1 24 | -623.2% | 11.1% |
净利率
EOSE
NOVT
| Q4 25 | -207.7% | 6.8% | ||
| Q3 25 | -2102.1% | 4.3% | ||
| Q2 25 | -1463.2% | 1.9% | ||
| Q1 25 | 144.7% | 9.1% | ||
| Q4 24 | -3696.7% | 6.9% | ||
| Q3 24 | -40148.2% | 7.9% | ||
| Q2 24 | -3137.2% | 5.8% | ||
| Q1 24 | -707.6% | 6.4% |
每股收益(稀释后)
EOSE
NOVT
| Q4 25 | $-0.53 | $0.46 | ||
| Q3 25 | $-4.91 | $0.30 | ||
| Q2 25 | $-1.05 | $0.12 | ||
| Q1 25 | $-0.20 | $0.59 | ||
| Q4 24 | $-2.30 | $0.45 | ||
| Q3 24 | $-1.77 | $0.53 | ||
| Q2 24 | $-0.25 | $0.38 | ||
| Q1 24 | $-0.23 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $568.0M | $380.9M |
| 总债务越低越好 | $813.3M | — |
| 股东权益账面价值 | $-2.2B | $1.3B |
| 总资产 | $885.2M | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EOSE
NOVT
| Q4 25 | $568.0M | $380.9M | ||
| Q3 25 | $58.7M | $89.2M | ||
| Q2 25 | $120.2M | $109.9M | ||
| Q1 25 | $82.6M | $106.0M | ||
| Q4 24 | $74.3M | $114.0M | ||
| Q3 24 | $23.0M | $92.7M | ||
| Q2 24 | $52.5M | $98.5M | ||
| Q1 24 | $31.8M | $93.5M |
总债务
EOSE
NOVT
| Q4 25 | $813.3M | — | ||
| Q3 25 | $448.5M | — | ||
| Q2 25 | $445.3M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $316.9M | — | ||
| Q3 24 | $187.4M | — | ||
| Q2 24 | $153.3M | — | ||
| Q1 24 | $205.6M | — |
股东权益
EOSE
NOVT
| Q4 25 | $-2.2B | $1.3B | ||
| Q3 25 | $-2.3B | $801.5M | ||
| Q2 25 | $-1.1B | $801.4M | ||
| Q1 25 | $-942.2M | $769.8M | ||
| Q4 24 | $-1.1B | $745.7M | ||
| Q3 24 | $-573.8M | $742.2M | ||
| Q2 24 | $-190.8M | $702.0M | ||
| Q1 24 | $-147.7M | $681.7M |
总资产
EOSE
NOVT
| Q4 25 | $885.2M | $1.8B | ||
| Q3 25 | $328.2M | $1.5B | ||
| Q2 25 | $361.0M | $1.5B | ||
| Q1 25 | $263.3M | $1.4B | ||
| Q4 24 | $260.3M | $1.4B | ||
| Q3 24 | $216.8M | $1.4B | ||
| Q2 24 | $248.8M | $1.4B | ||
| Q1 24 | $155.7M | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-50.3M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | $-75.2M | $5.1M |
| 自由现金流率自由现金流/营收 | -129.7% | 2.0% |
| 资本支出强度资本支出/营收 | 43.1% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 0.50× |
| 过去12个月自由现金流最近4个季度 | $-265.0M | $48.4M |
8季度趋势,按日历期对齐
经营现金流
EOSE
NOVT
| Q4 25 | $-50.3M | $8.8M | ||
| Q3 25 | $-65.9M | $8.5M | ||
| Q2 25 | $-66.1M | $15.1M | ||
| Q1 25 | $-28.9M | $31.7M | ||
| Q4 24 | $-42.7M | $61.6M | ||
| Q3 24 | $-44.4M | $23.0M | ||
| Q2 24 | $-26.3M | $41.1M | ||
| Q1 24 | $-40.5M | $32.8M |
自由现金流
EOSE
NOVT
| Q4 25 | $-75.2M | $5.1M | ||
| Q3 25 | $-82.7M | $4.2M | ||
| Q2 25 | $-73.2M | $11.7M | ||
| Q1 25 | $-33.8M | $27.4M | ||
| Q4 24 | $-55.8M | $59.3M | ||
| Q3 24 | $-54.2M | $19.5M | ||
| Q2 24 | $-32.6M | $36.2M | ||
| Q1 24 | $-44.5M | $26.4M |
自由现金流率
EOSE
NOVT
| Q4 25 | -129.7% | 2.0% | ||
| Q3 25 | -271.1% | 1.7% | ||
| Q2 25 | -480.2% | 4.8% | ||
| Q1 25 | -323.6% | 11.7% | ||
| Q4 24 | -769.1% | 24.9% | ||
| Q3 24 | -6347.5% | 8.0% | ||
| Q2 24 | -3628.3% | 15.3% | ||
| Q1 24 | -674.4% | 11.4% |
资本支出强度
EOSE
NOVT
| Q4 25 | 43.1% | 1.4% | ||
| Q3 25 | 55.2% | 1.7% | ||
| Q2 25 | 46.2% | 1.4% | ||
| Q1 25 | 47.0% | 1.8% | ||
| Q4 24 | 180.6% | 0.9% | ||
| Q3 24 | 1143.2% | 1.5% | ||
| Q2 24 | 695.9% | 2.1% | ||
| Q1 24 | 61.2% | 2.8% |
现金转化率
EOSE
NOVT
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 3.35× | ||
| Q1 25 | -1.91× | 1.49× | ||
| Q4 24 | — | 3.74× | ||
| Q3 24 | — | 1.20× | ||
| Q2 24 | — | 2.99× | ||
| Q1 24 | — | 2.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图