vs
EMPIRE PETROLEUM CORP(EP)与Foghorn Therapeutics Inc.(FHTX)财务数据对比。点击上方公司名可切换其他公司
Foghorn Therapeutics Inc.的季度营收约是EMPIRE PETROLEUM CORP的1.3倍($9.2M vs $7.1M),Foghorn Therapeutics Inc.净利率更高(-234.3% vs -835.1%,领先600.9%),Foghorn Therapeutics Inc.同比增速更快(223.8% vs -30.0%),过去两年Foghorn Therapeutics Inc.的营收复合增速更高(35.3% vs -13.3%)
伊拉克石油公司,前身为土耳其石油公司,是一家石油企业,1925年至1961年间几乎垄断了伊拉克境内所有石油勘探与开采业务,由当时全球多家顶尖石油企业共同持股,公司总部设立于英国伦敦。
Foghorn Therapeutics是一家临床阶段生物技术企业,专注于开发靶向染色质调控系统的创新疗法,用于治疗多种癌症及其他严重疾病,目前推进多款靶向候选药物管线,通过自主研发与战略合作服务全球患者群体。
EP vs FHTX — 直观对比
营收规模更大
FHTX
是对方的1.3倍
$7.1M
营收增速更快
FHTX
高出253.8%
-30.0%
净利率更高
FHTX
高出600.9%
-835.1%
两年增速更快
FHTX
近两年复合增速
-13.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $7.1M | $9.2M |
| 净利润 | $-59.0M | $-21.7M |
| 毛利率 | — | — |
| 营业利润率 | -834.5% | -258.2% |
| 净利率 | -835.1% | -234.3% |
| 营收同比 | -30.0% | 223.8% |
| 净利润同比 | -1306.0% | -11.1% |
| 每股收益(稀释后) | $-1.74 | $-0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EP
FHTX
| Q4 25 | $7.1M | $9.2M | ||
| Q3 25 | $9.4M | $8.2M | ||
| Q2 25 | $8.8M | $7.6M | ||
| Q1 25 | $9.0M | $6.0M | ||
| Q4 24 | $10.1M | $2.9M | ||
| Q3 24 | $11.4M | $7.8M | ||
| Q2 24 | $12.8M | $6.9M | ||
| Q1 24 | $9.4M | $5.0M |
净利润
EP
FHTX
| Q4 25 | $-59.0M | $-21.7M | ||
| Q3 25 | $-3.8M | $-15.8M | ||
| Q2 25 | $-5.1M | $-17.9M | ||
| Q1 25 | $-4.2M | $-18.8M | ||
| Q4 24 | $-4.2M | $-19.5M | ||
| Q3 24 | $-3.6M | $-19.1M | ||
| Q2 24 | $-4.4M | $-23.0M | ||
| Q1 24 | $-4.0M | $-25.0M |
营业利润率
EP
FHTX
| Q4 25 | -834.5% | -258.2% | ||
| Q3 25 | -37.8% | -226.9% | ||
| Q2 25 | -56.0% | -279.2% | ||
| Q1 25 | -43.9% | -385.0% | ||
| Q4 24 | -38.9% | -840.5% | ||
| Q3 24 | -30.0% | -305.5% | ||
| Q2 24 | -15.0% | -386.6% | ||
| Q1 24 | -46.8% | -558.3% |
净利率
EP
FHTX
| Q4 25 | -835.1% | -234.3% | ||
| Q3 25 | -40.9% | -194.4% | ||
| Q2 25 | -57.8% | -237.3% | ||
| Q1 25 | -46.9% | -316.4% | ||
| Q4 24 | -41.6% | -682.9% | ||
| Q3 24 | -32.0% | -244.9% | ||
| Q2 24 | -34.3% | -333.6% | ||
| Q1 24 | -42.3% | -495.4% |
每股收益(稀释后)
EP
FHTX
| Q4 25 | $-1.74 | $-0.35 | ||
| Q3 25 | $-0.11 | $-0.25 | ||
| Q2 25 | $-0.15 | $-0.28 | ||
| Q1 25 | $-0.12 | $-0.30 | ||
| Q4 24 | $-0.12 | $-0.23 | ||
| Q3 24 | $-0.12 | $-0.31 | ||
| Q2 24 | $-0.15 | $-0.45 | ||
| Q1 24 | $-0.15 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $80.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.6M | $-108.5M |
| 总资产 | $65.9M | $198.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EP
FHTX
| Q4 25 | $1.2M | $80.9M | ||
| Q3 25 | $4.6M | $89.3M | ||
| Q2 25 | $2.3M | $72.6M | ||
| Q1 25 | $1.1M | $61.0M | ||
| Q4 24 | $2.3M | $55.5M | ||
| Q3 24 | $3.1M | $57.7M | ||
| Q2 24 | $9.3M | $138.9M | ||
| Q1 24 | $3.5M | $79.3M |
总债务
EP
FHTX
| Q4 25 | — | — | ||
| Q3 25 | $15.2M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $11.6M | — | ||
| Q4 24 | $11.3M | — | ||
| Q3 24 | $8.5M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $8.5M | — |
股东权益
EP
FHTX
| Q4 25 | $-4.6M | $-108.5M | ||
| Q3 25 | $53.7M | $-89.7M | ||
| Q2 25 | $54.5M | $-76.7M | ||
| Q1 25 | $59.1M | $-61.7M | ||
| Q4 24 | $62.8M | $-45.5M | ||
| Q3 24 | $56.5M | $-28.3M | ||
| Q2 24 | $58.7M | $-14.3M | ||
| Q1 24 | $31.7M | $-97.5M |
总资产
EP
FHTX
| Q4 25 | $65.9M | $198.1M | ||
| Q3 25 | $123.0M | $205.0M | ||
| Q2 25 | $124.7M | $226.2M | ||
| Q1 25 | $123.7M | $258.7M | ||
| Q4 24 | $123.9M | $284.0M | ||
| Q3 24 | $121.2M | $308.4M | ||
| Q2 24 | $119.9M | $328.6M | ||
| Q1 24 | $100.1M | $255.0M |
负债/权益比
EP
FHTX
| Q4 25 | — | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $-22.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EP
FHTX
| Q4 25 | $-2.8M | $-22.3M | ||
| Q3 25 | $330.0K | $-18.9M | ||
| Q2 25 | $-3.1M | $-21.0M | ||
| Q1 25 | $1.6M | $-24.0M | ||
| Q4 24 | $-8.8M | $-24.5M | ||
| Q3 24 | $12.8M | $-21.0M | ||
| Q2 24 | $-1.8M | $-25.5M | ||
| Q1 24 | $3.9M | $-29.3M |
自由现金流
EP
FHTX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-21.0M | ||
| Q1 25 | — | $-24.0M | ||
| Q4 24 | — | $-25.0M | ||
| Q3 24 | — | $-21.3M | ||
| Q2 24 | — | $-25.6M | ||
| Q1 24 | — | $-29.4M |
自由现金流率
EP
FHTX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -278.2% | ||
| Q1 25 | — | -403.2% | ||
| Q4 24 | — | -875.3% | ||
| Q3 24 | — | -273.0% | ||
| Q2 24 | — | -371.0% | ||
| Q1 24 | — | -583.1% |
资本支出强度
EP
FHTX
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 2.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图