vs
EMPIRE PETROLEUM CORP（EP）与FIRST US BANCSHARES, INC.（FUSB）财务数据对比。点击上方公司名可切换其他公司
FIRST US BANCSHARES, INC.的季度营收约是EMPIRE PETROLEUM CORP的1.5倍（$10.4M vs $7.1M），FIRST US BANCSHARES, INC.净利率更高（20.4% vs -835.1%，领先855.6%），FIRST US BANCSHARES, INC.同比增速更快（7.1% vs -30.0%），过去两年FIRST US BANCSHARES, INC.的营收复合增速更高（2.6% vs -13.3%）
伊拉克石油公司，前身为土耳其石油公司，是一家石油企业，1925年至1961年间几乎垄断了伊拉克境内所有石油勘探与开采业务，由当时全球多家顶尖石油企业共同持股，公司总部设立于英国伦敦。
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
EP vs FUSB — 直观对比
营收规模更大
FUSB
是对方的1.5倍
$7.1M
营收增速更快
FUSB
高出37.1%
-30.0%
净利率更高
FUSB
高出855.6%
-835.1%
两年增速更快
FUSB
近两年复合增速
-13.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $10.4M |
| 净利润 | $-59.0M | $2.1M |
| 毛利率 | — | — |
| 营业利润率 | -834.5% | 28.1% |
| 净利率 | -835.1% | 20.4% |
| 营收同比 | -30.0% | 7.1% |
| 净利润同比 | -1306.0% | 24.2% |
| 每股收益（稀释后） | $-1.74 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPFUSB
| Q4 25 | $7.1M | $10.4M | ||
| Q3 25 | $9.4M | $10.5M | ||
| Q2 25 | $8.8M | $10.3M | ||
| Q1 25 | $9.0M | $9.8M | ||
| Q4 24 | $10.1M | $9.7M | ||
| Q3 24 | $11.4M | $10.1M | ||
| Q2 24 | $12.8M | $10.0M | ||
| Q1 24 | $9.4M | $9.9M |
净利润EPFUSB
| Q4 25 | $-59.0M | $2.1M | ||
| Q3 25 | $-3.8M | $1.9M | ||
| Q2 25 | $-5.1M | $155.0K | ||
| Q1 25 | $-4.2M | $1.8M | ||
| Q4 24 | $-4.2M | $1.7M | ||
| Q3 24 | $-3.6M | $2.2M | ||
| Q2 24 | $-4.4M | $2.1M | ||
| Q1 24 | $-4.0M | $2.1M |
营业利润率EPFUSB
| Q4 25 | -834.5% | 28.1% | ||
| Q3 25 | -37.8% | 23.9% | ||
| Q2 25 | -56.0% | 1.6% | ||
| Q1 25 | -43.9% | 23.8% | ||
| Q4 24 | -38.9% | 23.8% | ||
| Q3 24 | -30.0% | 29.2% | ||
| Q2 24 | -15.0% | 27.4% | ||
| Q1 24 | -46.8% | 27.8% |
净利率EPFUSB
| Q4 25 | -835.1% | 20.4% | ||
| Q3 25 | -40.9% | 18.4% | ||
| Q2 25 | -57.8% | 1.5% | ||
| Q1 25 | -46.9% | 18.1% | ||
| Q4 24 | -41.6% | 17.6% | ||
| Q3 24 | -32.0% | 22.0% | ||
| Q2 24 | -34.3% | 21.2% | ||
| Q1 24 | -42.3% | 21.3% |
每股收益（稀释后）EPFUSB
| Q4 25 | $-1.74 | $0.36 | ||
| Q3 25 | $-0.11 | $0.32 | ||
| Q2 25 | $-0.15 | $0.03 | ||
| Q1 25 | $-0.12 | $0.29 | ||
| Q4 24 | $-0.12 | $0.29 | ||
| Q3 24 | $-0.12 | $0.36 | ||
| Q2 24 | $-0.15 | $0.34 | ||
| Q1 24 | $-0.15 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $73.5M |
| 总债务越低越好 | — | $10.9M |
| 股东权益账面价值 | $-4.6M | $105.6M |
| 总资产 | $65.9M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资EPFUSB
| Q4 25 | $1.2M | $73.5M | ||
| Q3 25 | $4.6M | $54.7M | ||
| Q2 25 | $2.3M | $54.0M | ||
| Q1 25 | $1.1M | $56.0M | ||
| Q4 24 | $2.3M | $47.2M | ||
| Q3 24 | $3.1M | $82.3M | ||
| Q2 24 | $9.3M | $58.2M | ||
| Q1 24 | $3.5M | $60.2M |
总债务EPFUSB
| Q4 25 | — | $10.9M | ||
| Q3 25 | $15.2M | $10.9M | ||
| Q2 25 | $14.6M | $10.9M | ||
| Q1 25 | $11.6M | $10.9M | ||
| Q4 24 | $11.3M | $10.9M | ||
| Q3 24 | $8.5M | $10.9M | ||
| Q2 24 | $8.5M | $10.8M | ||
| Q1 24 | $8.5M | $10.8M |
股东权益EPFUSB
| Q4 25 | $-4.6M | $105.6M | ||
| Q3 25 | $53.7M | $104.2M | ||
| Q2 25 | $54.5M | $101.9M | ||
| Q1 25 | $59.1M | $101.2M | ||
| Q4 24 | $62.8M | $98.6M | ||
| Q3 24 | $56.5M | $98.5M | ||
| Q2 24 | $58.7M | $93.8M | ||
| Q1 24 | $31.7M | $92.3M |
总资产EPFUSB
| Q4 25 | $65.9M | $1.2B | ||
| Q3 25 | $123.0M | $1.1B | ||
| Q2 25 | $124.7M | $1.1B | ||
| Q1 25 | $123.7M | $1.1B | ||
| Q4 24 | $123.9M | $1.1B | ||
| Q3 24 | $121.2M | $1.1B | ||
| Q2 24 | $119.9M | $1.1B | ||
| Q1 24 | $100.1M | $1.1B |
负债/权益比EPFUSB
| Q4 25 | — | 0.10× | ||
| Q3 25 | 0.28× | 0.10× | ||
| Q2 25 | 0.27× | 0.11× | ||
| Q1 25 | 0.20× | 0.11× | ||
| Q4 24 | 0.18× | 0.11× | ||
| Q3 24 | 0.15× | 0.11× | ||
| Q2 24 | 0.15× | 0.12× | ||
| Q1 24 | 0.27× | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 87.2% |
| 资本支出强度资本支出/营收 | — | 31.1% |
| 现金转化率经营现金流/净利润 | — | 5.79× |
| 过去12个月自由现金流最近4个季度 | — | $16.0M |
8季度趋势，按日历期对齐
经营现金流EPFUSB
| Q4 25 | $-2.8M | $12.3M | ||
| Q3 25 | $330.0K | $4.2M | ||
| Q2 25 | $-3.1M | $3.9M | ||
| Q1 25 | $1.6M | $1.8M | ||
| Q4 24 | $-8.8M | $7.8M | ||
| Q3 24 | $12.8M | $1.9M | ||
| Q2 24 | $-1.8M | $2.5M | ||
| Q1 24 | $3.9M | $825.0K |
自由现金流EPFUSB
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $3.6M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $1.7M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $2.3M | ||
| Q1 24 | — | $-142.0K |
自由现金流率EPFUSB
| Q4 25 | — | 87.2% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | 58.2% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 23.5% | ||
| Q1 24 | — | -1.4% |
资本支出强度EPFUSB
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 9.8% |
现金转化率EPFUSB
| Q4 25 | — | 5.79× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 25.16× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 4.53× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
