vs
EMPIRE PETROLEUM CORP（EP）与Heritage Distilling Holding Company, Inc.（IPST）财务数据对比。点击上方公司名可切换其他公司
EMPIRE PETROLEUM CORP的季度营收约是Heritage Distilling Holding Company, Inc.的1.5倍（$7.1M vs $4.7M），EMPIRE PETROLEUM CORP净利率更高（-835.1% vs -6862.0%，领先6026.8%）
伊拉克石油公司，前身为土耳其石油公司，是一家石油企业，1925年至1961年间几乎垄断了伊拉克境内所有石油勘探与开采业务，由当时全球多家顶尖石油企业共同持股，公司总部设立于英国伦敦。
纽波特工艺酿酒蒸馏公司位于美国罗德岛州纽波特，1999年以滨海极限酿酒公司之名成立，是纽波特首家精酿微酿酒厂，2006年新增蒸馏业务，2018年改用现名以体现综合生产定位，目前生产多种啤酒与烈酒产品，分销网络覆盖美国东北部地区。
EP vs IPST — 直观对比
营收规模更大
EP
是对方的1.5倍
$4.7M
净利率更高
EP
高出6026.8%
-6862.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $4.7M |
| 净利润 | $-59.0M | $-323.7M |
| 毛利率 | — | 68.5% |
| 营业利润率 | -834.5% | -2622.6% |
| 净利率 | -835.1% | -6862.0% |
| 营收同比 | -30.0% | — |
| 净利润同比 | -1306.0% | — |
| 每股收益（稀释后） | $-1.74 | $-31.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPIPST
| Q4 25 | $7.1M | $4.7M | ||
| Q3 25 | $9.4M | $3.0M | ||
| Q2 25 | $8.8M | $1.3M | ||
| Q1 25 | $9.0M | $1.1M | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $11.4M | $1.8M | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $9.4M | — |
净利润EPIPST
| Q4 25 | $-59.0M | $-323.7M | ||
| Q3 25 | $-3.8M | $196.3M | ||
| Q2 25 | $-5.1M | $-7.3M | ||
| Q1 25 | $-4.2M | $-3.0M | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-3.6M | $-3.4M | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-4.0M | — |
毛利率EPIPST
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 61.3% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 35.8% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率EPIPST
| Q4 25 | -834.5% | -2622.6% | ||
| Q3 25 | -37.8% | -38.4% | ||
| Q2 25 | -56.0% | -503.0% | ||
| Q1 25 | -43.9% | -224.5% | ||
| Q4 24 | -38.9% | — | ||
| Q3 24 | -30.0% | -118.1% | ||
| Q2 24 | -15.0% | — | ||
| Q1 24 | -46.8% | — |
净利率EPIPST
| Q4 25 | -835.1% | -6862.0% | ||
| Q3 25 | -40.9% | 6566.2% | ||
| Q2 25 | -57.8% | -551.9% | ||
| Q1 25 | -46.9% | -277.8% | ||
| Q4 24 | -41.6% | — | ||
| Q3 24 | -32.0% | -194.9% | ||
| Q2 24 | -34.3% | — | ||
| Q1 24 | -42.3% | — |
每股收益（稀释后）EPIPST
| Q4 25 | $-1.74 | $-31.89 | ||
| Q3 25 | $-0.11 | $16.97 | ||
| Q2 25 | $-0.15 | $-0.77 | ||
| Q1 25 | $-0.12 | $-0.34 | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.12 | $-160.41 | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $-4.6M | $98.2M |
| 总资产 | $65.9M | $108.8M |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资EPIPST
| Q4 25 | $1.2M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $2.3M | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $3.1M | — | ||
| Q2 24 | $9.3M | — | ||
| Q1 24 | $3.5M | — |
总债务EPIPST
| Q4 25 | — | $2.6M | ||
| Q3 25 | $15.2M | $2.6M | ||
| Q2 25 | $14.6M | $13.0M | ||
| Q1 25 | $11.6M | $13.0M | ||
| Q4 24 | $11.3M | — | ||
| Q3 24 | $8.5M | $15.0M | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $8.5M | — |
股东权益EPIPST
| Q4 25 | $-4.6M | $98.2M | ||
| Q3 25 | $53.7M | $420.4M | ||
| Q2 25 | $54.5M | $-2.9M | ||
| Q1 25 | $59.1M | $-329.0K | ||
| Q4 24 | $62.8M | — | ||
| Q3 24 | $56.5M | $-34.0M | ||
| Q2 24 | $58.7M | — | ||
| Q1 24 | $31.7M | — |
总资产EPIPST
| Q4 25 | $65.9M | $108.8M | ||
| Q3 25 | $123.0M | $482.8M | ||
| Q2 25 | $124.7M | $26.5M | ||
| Q1 25 | $123.7M | $27.1M | ||
| Q4 24 | $123.9M | — | ||
| Q3 24 | $121.2M | $31.1M | ||
| Q2 24 | $119.9M | — | ||
| Q1 24 | $100.1M | — |
负债/权益比EPIPST
| Q4 25 | — | 0.03× | ||
| Q3 25 | 0.28× | 0.01× | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $-7.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EPIPST
| Q4 25 | $-2.8M | $-7.5M | ||
| Q3 25 | $330.0K | $-4.3M | ||
| Q2 25 | $-3.1M | $-1.5M | ||
| Q1 25 | $1.6M | $-2.0M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $12.8M | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $3.9M | — |
自由现金流EPIPST
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.3M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率EPIPST
| Q4 25 | — | — | ||
| Q3 25 | — | -144.7% | ||
| Q2 25 | — | -115.3% | ||
| Q1 25 | — | -187.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度EPIPST
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率EPIPST
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EP
暂无分部数据
IPST
| Direct To Consumer | $3.0M | 63% |
| Wholesale | $1.2M | 26% |
| Other | $517.7K | 11% |
