vs
EMPIRE PETROLEUM CORP（EP）与Lakeside Holding Ltd（LSH）财务数据对比。点击上方公司名可切换其他公司
EMPIRE PETROLEUM CORP的季度营收约是Lakeside Holding Ltd的1.0倍（$7.1M vs $7.0M），Lakeside Holding Ltd净利率更高（-22.6% vs -835.1%，领先812.6%），Lakeside Holding Ltd同比增速更快（95.0% vs -30.0%）
伊拉克石油公司，前身为土耳其石油公司，是一家石油企业，1925年至1961年间几乎垄断了伊拉克境内所有石油勘探与开采业务，由当时全球多家顶尖石油企业共同持股，公司总部设立于英国伦敦。
莱克赛德出版社是位于美国芝加哥的出版品牌，由RR唐纳利公司运营。该社除了出版高品质书籍外，还承印邮购目录、电话号码簿、百科全书与广告宣传品，最为人熟知的是为芝加哥卡克斯顿俱乐部出版的高端版本，以及经典重印丛书《莱克赛德经典》。
EP vs LSH — 直观对比
营收规模更大
EP
是对方的1.0倍
$7.0M
营收增速更快
LSH
高出125.1%
-30.0%
净利率更高
LSH
高出812.6%
-835.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $7.0M |
| 净利润 | $-59.0M | $-1.6M |
| 毛利率 | — | 27.2% |
| 营业利润率 | -834.5% | -21.3% |
| 净利率 | -835.1% | -22.6% |
| 营收同比 | -30.0% | 95.0% |
| 净利润同比 | -1306.0% | 18.7% |
| 每股收益（稀释后） | $-1.74 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPLSH
| Q4 25 | $7.1M | $7.0M | ||
| Q3 25 | $9.4M | $6.1M | ||
| Q2 25 | $8.8M | $6.3M | ||
| Q1 25 | $9.0M | $3.8M | ||
| Q4 24 | $10.1M | $3.6M | ||
| Q3 24 | $11.4M | $4.1M | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $9.4M | — |
净利润EPLSH
| Q4 25 | $-59.0M | $-1.6M | ||
| Q3 25 | $-3.8M | $-1.4M | ||
| Q2 25 | $-5.1M | $-893.1K | ||
| Q1 25 | $-4.2M | $-1.1M | ||
| Q4 24 | $-4.2M | $-1.9M | ||
| Q3 24 | $-3.6M | $-1.3M | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-4.0M | — |
毛利率EPLSH
| Q4 25 | — | 27.2% | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | 26.7% | ||
| Q1 25 | — | 18.8% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率EPLSH
| Q4 25 | -834.5% | -21.3% | ||
| Q3 25 | -37.8% | -20.8% | ||
| Q2 25 | -56.0% | -8.9% | ||
| Q1 25 | -43.9% | -28.2% | ||
| Q4 24 | -38.9% | -55.6% | ||
| Q3 24 | -30.0% | -32.5% | ||
| Q2 24 | -15.0% | — | ||
| Q1 24 | -46.8% | — |
净利率EPLSH
| Q4 25 | -835.1% | -22.6% | ||
| Q3 25 | -40.9% | -22.2% | ||
| Q2 25 | -57.8% | -14.2% | ||
| Q1 25 | -46.9% | -28.2% | ||
| Q4 24 | -41.6% | -54.1% | ||
| Q3 24 | -32.0% | -32.7% | ||
| Q2 24 | -34.3% | — | ||
| Q1 24 | -42.3% | — |
每股收益（稀释后）EPLSH
| Q4 25 | $-1.74 | $-0.08 | ||
| Q3 25 | $-0.11 | $-0.09 | ||
| Q2 25 | $-0.15 | $-0.11 | ||
| Q1 25 | $-0.12 | $-0.14 | ||
| Q4 24 | $-0.12 | $-0.26 | ||
| Q3 24 | $-0.12 | $-0.18 | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $1.6M |
| 总债务越低越好 | — | $2.4M |
| 股东权益账面价值 | $-4.6M | $12.2M |
| 总资产 | $65.9M | $24.3M |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资EPLSH
| Q4 25 | $1.2M | $1.6M | ||
| Q3 25 | $4.6M | $4.5M | ||
| Q2 25 | $2.3M | $5.0M | ||
| Q1 25 | $1.1M | $1.5M | ||
| Q4 24 | $2.3M | $1.1M | ||
| Q3 24 | $3.1M | $2.7M | ||
| Q2 24 | $9.3M | — | ||
| Q1 24 | $3.5M | — |
总债务EPLSH
| Q4 25 | — | $2.4M | ||
| Q3 25 | $15.2M | $2.4M | ||
| Q2 25 | $14.6M | $1.4M | ||
| Q1 25 | $11.6M | $774.2K | ||
| Q4 24 | $11.3M | $784.8K | ||
| Q3 24 | $8.5M | $589.9K | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $8.5M | — |
股东权益EPLSH
| Q4 25 | $-4.6M | $12.2M | ||
| Q3 25 | $53.7M | $7.0M | ||
| Q2 25 | $54.5M | $2.8M | ||
| Q1 25 | $59.1M | $749.8K | ||
| Q4 24 | $62.8M | $1.6M | ||
| Q3 24 | $56.5M | $3.6M | ||
| Q2 24 | $58.7M | — | ||
| Q1 24 | $31.7M | — |
总资产EPLSH
| Q4 25 | $65.9M | $24.3M | ||
| Q3 25 | $123.0M | $18.6M | ||
| Q2 25 | $124.7M | $14.4M | ||
| Q1 25 | $123.7M | $9.9M | ||
| Q4 24 | $123.9M | $9.8M | ||
| Q3 24 | $121.2M | $10.8M | ||
| Q2 24 | $119.9M | — | ||
| Q1 24 | $100.1M | — |
负债/权益比EPLSH
| Q4 25 | — | 0.20× | ||
| Q3 25 | 0.28× | 0.35× | ||
| Q2 25 | 0.27× | 0.48× | ||
| Q1 25 | 0.20× | 1.03× | ||
| Q4 24 | 0.18× | 0.48× | ||
| Q3 24 | 0.15× | 0.16× | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $-453.5K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EPLSH
| Q4 25 | $-2.8M | $-453.5K | ||
| Q3 25 | $330.0K | $-4.0M | ||
| Q2 25 | $-3.1M | $-483.7K | ||
| Q1 25 | $1.6M | $-238.3K | ||
| Q4 24 | $-8.8M | $-530.2K | ||
| Q3 24 | $12.8M | $-1.4M | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $3.9M | — |
自由现金流EPLSH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-497.4K | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-560.5K | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率EPLSH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -7.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -15.6% | ||
| Q3 24 | — | -34.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度EPLSH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EP
暂无分部数据
LSH
| Transferred Over Time | $4.6M | 65% |
| Distribution Of Pharmaceutical Products | $2.4M | 35% |
