vs
EMPIRE PETROLEUM CORP(EP)与High Roller Technologies, Inc.(ROLR)财务数据对比。点击上方公司名可切换其他公司
EMPIRE PETROLEUM CORP的季度营收约是High Roller Technologies, Inc.的1.1倍($7.1M vs $6.3M),High Roller Technologies, Inc.净利率更高(58.4% vs -835.1%,领先893.5%),High Roller Technologies, Inc.同比增速更快(-16.4% vs -30.0%)
伊拉克石油公司,前身为土耳其石油公司,是一家石油企业,1925年至1961年间几乎垄断了伊拉克境内所有石油勘探与开采业务,由当时全球多家顶尖石油企业共同持股,公司总部设立于英国伦敦。
该企业主营游乐设施业务,凭借气动驱动技术打造各类游乐设备,专业从事过山车设计研发,在游乐设施设计制造领域拥有相关技术积累与行业经验。
EP vs ROLR — 直观对比
营收规模更大
EP
是对方的1.1倍
$6.3M
营收增速更快
ROLR
高出13.6%
-30.0%
净利率更高
ROLR
高出893.5%
-835.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $7.1M | $6.3M |
| 净利润 | $-59.0M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | -834.5% | 1.3% |
| 净利率 | -835.1% | 58.4% |
| 营收同比 | -30.0% | -16.4% |
| 净利润同比 | -1306.0% | 831.9% |
| 每股收益(稀释后) | $-1.74 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EP
ROLR
| Q4 25 | $7.1M | — | ||
| Q3 25 | $9.4M | $6.3M | ||
| Q2 25 | $8.8M | $6.9M | ||
| Q1 25 | $9.0M | $6.8M | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $11.4M | $7.5M | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $9.4M | — |
净利润
EP
ROLR
| Q4 25 | $-59.0M | — | ||
| Q3 25 | $-3.8M | $3.7M | ||
| Q2 25 | $-5.1M | $-592.0K | ||
| Q1 25 | $-4.2M | $-3.3M | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-3.6M | $-501.0K | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-4.0M | — |
营业利润率
EP
ROLR
| Q4 25 | -834.5% | — | ||
| Q3 25 | -37.8% | 1.3% | ||
| Q2 25 | -56.0% | -7.2% | ||
| Q1 25 | -43.9% | -47.4% | ||
| Q4 24 | -38.9% | — | ||
| Q3 24 | -30.0% | -6.3% | ||
| Q2 24 | -15.0% | — | ||
| Q1 24 | -46.8% | — |
净利率
EP
ROLR
| Q4 25 | -835.1% | — | ||
| Q3 25 | -40.9% | 58.4% | ||
| Q2 25 | -57.8% | -8.5% | ||
| Q1 25 | -46.9% | -48.4% | ||
| Q4 24 | -41.6% | — | ||
| Q3 24 | -32.0% | -6.7% | ||
| Q2 24 | -34.3% | — | ||
| Q1 24 | -42.3% | — |
每股收益(稀释后)
EP
ROLR
| Q4 25 | $-1.74 | — | ||
| Q3 25 | $-0.11 | $0.39 | ||
| Q2 25 | $-0.15 | $-0.07 | ||
| Q1 25 | $-0.12 | $-0.39 | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.12 | $-0.07 | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.6M | $6.6M |
| 总资产 | $65.9M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EP
ROLR
| Q4 25 | $1.2M | — | ||
| Q3 25 | $4.6M | $2.7M | ||
| Q2 25 | $2.3M | $2.7M | ||
| Q1 25 | $1.1M | $3.5M | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $3.1M | $1.3M | ||
| Q2 24 | $9.3M | — | ||
| Q1 24 | $3.5M | — |
总债务
EP
ROLR
| Q4 25 | — | — | ||
| Q3 25 | $15.2M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $11.6M | — | ||
| Q4 24 | $11.3M | — | ||
| Q3 24 | $8.5M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $8.5M | — |
股东权益
EP
ROLR
| Q4 25 | $-4.6M | — | ||
| Q3 25 | $53.7M | $6.6M | ||
| Q2 25 | $54.5M | $2.6M | ||
| Q1 25 | $59.1M | $2.8M | ||
| Q4 24 | $62.8M | — | ||
| Q3 24 | $56.5M | $-779.0K | ||
| Q2 24 | $58.7M | — | ||
| Q1 24 | $31.7M | — |
总资产
EP
ROLR
| Q4 25 | $65.9M | — | ||
| Q3 25 | $123.0M | $16.0M | ||
| Q2 25 | $124.7M | $12.3M | ||
| Q1 25 | $123.7M | $12.8M | ||
| Q4 24 | $123.9M | — | ||
| Q3 24 | $121.2M | $12.9M | ||
| Q2 24 | $119.9M | — | ||
| Q1 24 | $100.1M | — |
负债/权益比
EP
ROLR
| Q4 25 | — | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EP
ROLR
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $330.0K | $-78.0K | ||
| Q2 25 | $-3.1M | $-840.0K | ||
| Q1 25 | $1.6M | $-3.6M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $12.8M | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $3.9M | — |
自由现金流
EP
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
EP
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
EP
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
EP
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EP
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |