vs
ENERPAC TOOL GROUP CORP（EPAC）与伊顿公司（ETN）财务数据对比。点击上方公司名可切换其他公司
伊顿公司的季度营收约是ENERPAC TOOL GROUP CORP的48.9倍（$7.1B vs $144.2M）。伊顿公司净利率更高（16.0% vs 13.3%，领先2.8%）。伊顿公司同比增速更快（13.1% vs -0.7%）。伊顿公司自由现金流更多（$1.6B vs $13.3M）。过去两年伊顿公司的营收复合增速更高（9.0% vs 2.1%）
恩派克工具集团前身为Actuant公司，成立于1910年，总部位于美国威斯康星州梅诺莫尼福尔斯，是一家历史悠久的工业工具企业，其普通股在纽约证券交易所上市，股票代码为EPAC。
伊顿公司是一家总部位于爱尔兰的跨国电力管理企业，核心行政中心设在美国俄亥俄州比奇伍德，全球员工规模超过8.5万名，旗下产品销往全球175个以上国家和地区的客户市场。
EPAC vs ETN — 直观对比
营收规模更大
ETN
是对方的48.9倍
$144.2M
营收增速更快
ETN
高出13.7%
-0.7%
净利率更高
ETN
高出2.8%
13.3%
自由现金流更多
ETN
多$1.6B
$13.3M
两年增速更快
ETN
近两年复合增速
2.1%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $144.2M | $7.1B |
| 净利润 | $19.1M | $1.1B |
| 毛利率 | 50.7% | 36.8% |
| 营业利润率 | 19.8% | 18.3% |
| 净利率 | 13.3% | 16.0% |
| 营收同比 | -0.7% | 13.1% |
| 净利润同比 | -11.9% | 16.5% |
| 每股收益（稀释后） | $0.36 | $2.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPACETN
| Q4 25 | $144.2M | $7.1B | ||
| Q3 25 | $167.5M | $7.0B | ||
| Q2 25 | $158.7M | $7.0B | ||
| Q1 25 | $145.5M | $6.4B | ||
| Q4 24 | $145.2M | $6.2B | ||
| Q3 24 | $158.7M | $6.3B | ||
| Q2 24 | $150.4M | $6.3B | ||
| Q1 24 | $138.4M | $5.9B |
净利润EPACETN
| Q4 25 | $19.1M | $1.1B | ||
| Q3 25 | $28.1M | $1.0B | ||
| Q2 25 | $22.0M | $982.0M | ||
| Q1 25 | $20.9M | $964.0M | ||
| Q4 24 | $21.7M | $971.0M | ||
| Q3 24 | $24.4M | $1.0B | ||
| Q2 24 | $25.8M | $993.0M | ||
| Q1 24 | $17.8M | $821.0M |
毛利率EPACETN
| Q4 25 | 50.7% | 36.8% | ||
| Q3 25 | 50.1% | 38.3% | ||
| Q2 25 | 50.4% | 37.0% | ||
| Q1 25 | 50.5% | 38.4% | ||
| Q4 24 | 51.4% | 38.9% | ||
| Q3 24 | 48.8% | 38.6% | ||
| Q2 24 | 51.8% | 38.0% | ||
| Q1 24 | 51.6% | 37.3% |
营业利润率EPACETN
| Q4 25 | 19.8% | 18.3% | ||
| Q3 25 | 23.8% | 18.2% | ||
| Q2 25 | 20.0% | 16.9% | ||
| Q1 25 | 21.2% | 18.5% | ||
| Q4 24 | 21.4% | 18.7% | ||
| Q3 24 | 18.9% | 19.0% | ||
| Q2 24 | 22.2% | 18.8% | ||
| Q1 24 | 21.3% | 16.8% |
净利率EPACETN
| Q4 25 | 13.3% | 16.0% | ||
| Q3 25 | 16.8% | 14.5% | ||
| Q2 25 | 13.9% | 14.0% | ||
| Q1 25 | 14.4% | 15.1% | ||
| Q4 24 | 15.0% | 15.6% | ||
| Q3 24 | 15.4% | 15.9% | ||
| Q2 24 | 17.1% | 15.6% | ||
| Q1 24 | 12.9% | 13.8% |
每股收益（稀释后）EPACETN
| Q4 25 | $0.36 | $2.90 | ||
| Q3 25 | $0.51 | $2.59 | ||
| Q2 25 | $0.41 | $2.51 | ||
| Q1 25 | $0.38 | $2.45 | ||
| Q4 24 | $0.40 | $2.45 | ||
| Q3 24 | $0.44 | $2.53 | ||
| Q2 24 | $0.47 | $2.48 | ||
| Q1 24 | $0.33 | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $139.0M | $803.0M |
| 总债务越低越好 | $188.8M | $8.8B |
| 股东权益账面价值 | $431.1M | $19.4B |
| 总资产 | $818.1M | $41.3B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.45× |
8季度趋势，按日历期对齐
现金及短期投资EPACETN
| Q4 25 | $139.0M | $803.0M | ||
| Q3 25 | $151.6M | $565.0M | ||
| Q2 25 | $140.5M | $584.0M | ||
| Q1 25 | $119.5M | $1.9B | ||
| Q4 24 | $130.7M | $2.1B | ||
| Q3 24 | $167.1M | $2.0B | ||
| Q2 24 | $132.4M | $2.8B | ||
| Q1 24 | $153.7M | $2.4B |
总债务EPACETN
| Q4 25 | $188.8M | $8.8B | ||
| Q3 25 | $190.0M | $8.8B | ||
| Q2 25 | $191.3M | $8.8B | ||
| Q1 25 | $192.5M | $7.6B | ||
| Q4 24 | $193.8M | $8.5B | ||
| Q3 24 | $195.0M | $8.7B | ||
| Q2 24 | $196.3M | $8.6B | ||
| Q1 24 | $245.5M | $8.2B |
股东权益EPACETN
| Q4 25 | $431.1M | $19.4B | ||
| Q3 25 | $433.7M | $18.8B | ||
| Q2 25 | $438.2M | $18.6B | ||
| Q1 25 | $406.0M | $18.5B | ||
| Q4 24 | $398.0M | $18.5B | ||
| Q3 24 | $392.0M | $19.1B | ||
| Q2 24 | $365.8M | $19.2B | ||
| Q1 24 | $336.9M | $19.3B |
总资产EPACETN
| Q4 25 | $818.1M | $41.3B | ||
| Q3 25 | $827.9M | $40.6B | ||
| Q2 25 | $828.1M | $40.5B | ||
| Q1 25 | $776.6M | $39.2B | ||
| Q4 24 | $775.4M | $38.4B | ||
| Q3 24 | $777.3M | $39.2B | ||
| Q2 24 | $749.5M | $39.4B | ||
| Q1 24 | $769.3M | $38.5B |
负债/权益比EPACETN
| Q4 25 | 0.44× | 0.45× | ||
| Q3 25 | 0.44× | 0.46× | ||
| Q2 25 | 0.44× | 0.47× | ||
| Q1 25 | 0.47× | 0.41× | ||
| Q4 24 | 0.49× | 0.46× | ||
| Q3 24 | 0.50× | 0.45× | ||
| Q2 24 | 0.54× | 0.45× | ||
| Q1 24 | 0.73× | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.0M | $2.0B |
| 自由现金流经营现金流 - 资本支出 | $13.3M | $1.6B |
| 自由现金流率自由现金流/营收 | 9.2% | 22.3% |
| 资本支出强度资本支出/营收 | 1.9% | 5.6% |
| 现金转化率经营现金流/净利润 | 0.84× | 1.74× |
| 过去12个月自由现金流最近4个季度 | $102.5M | $3.6B |
8季度趋势，按日历期对齐
经营现金流EPACETN
| Q4 25 | $16.0M | $2.0B | ||
| Q3 25 | $55.3M | $1.4B | ||
| Q2 25 | $39.9M | $918.0M | ||
| Q1 25 | $7.5M | $238.0M | ||
| Q4 24 | $8.6M | $1.6B | ||
| Q3 24 | $44.4M | $1.3B | ||
| Q2 24 | $30.3M | $946.0M | ||
| Q1 24 | $13.3M | $475.0M |
自由现金流EPACETN
| Q4 25 | $13.3M | $1.6B | ||
| Q3 25 | $52.3M | $1.2B | ||
| Q2 25 | $35.1M | $716.0M | ||
| Q1 25 | $1.8M | $91.0M | ||
| Q4 24 | $2.8M | $1.3B | ||
| Q3 24 | $37.9M | $1.1B | ||
| Q2 24 | $28.5M | $759.0M | ||
| Q1 24 | $11.7M | $292.0M |
自由现金流率EPACETN
| Q4 25 | 9.2% | 22.3% | ||
| Q3 25 | 31.2% | 16.8% | ||
| Q2 25 | 22.1% | 10.2% | ||
| Q1 25 | 1.2% | 1.4% | ||
| Q4 24 | 1.9% | 21.5% | ||
| Q3 24 | 23.9% | 17.7% | ||
| Q2 24 | 18.9% | 12.0% | ||
| Q1 24 | 8.5% | 4.9% |
资本支出强度EPACETN
| Q4 25 | 1.9% | 5.6% | ||
| Q3 25 | 1.8% | 2.5% | ||
| Q2 25 | 3.1% | 2.9% | ||
| Q1 25 | 3.9% | 2.3% | ||
| Q4 24 | 4.0% | 4.1% | ||
| Q3 24 | 4.1% | 2.9% | ||
| Q2 24 | 1.2% | 2.9% | ||
| Q1 24 | 1.1% | 3.1% |
现金转化率EPACETN
| Q4 25 | 0.84× | 1.74× | ||
| Q3 25 | 1.97× | 1.34× | ||
| Q2 25 | 1.81× | 0.93× | ||
| Q1 25 | 0.36× | 0.25× | ||
| Q4 24 | 0.40× | 1.64× | ||
| Q3 24 | 1.82× | 1.30× | ||
| Q2 24 | 1.18× | 0.95× | ||
| Q1 24 | 0.75× | 0.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPAC
| Transferred At Point In Time | $126.0M | 87% |
| Other | $12.1M | 8% |
| Other Operating Segment | $6.1M | 4% |
ETN
| Other | $1.8B | 26% |
| Electrical Global Segment | $1.7B | 24% |
| Aerospace Segment | $1.1B | 16% |
| Vehicle Segment | $586.0M | 8% |
| Original Equipment Manufacturers | $438.0M | 6% |
| Aftermarket Distribution And End User | $403.0M | 6% |
| Commercial | $341.0M | 5% |
| Industrialand Other | $269.0M | 4% |
| Passenger And Light Duty | $244.0M | 3% |
| E Mobility Segment | $124.0M | 2% |
