vs
Side-by-side financial comparison of ENERPAC TOOL GROUP CORP (EPAC) and FIRST UNITED CORP/MD/ (FUNC), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
ENERPAC TOOL GROUP CORP is the larger business by last-quarter revenue ($144.2M vs $18.0M, roughly 8.0× FIRST UNITED CORP/MD/). FIRST UNITED CORP/MD/ runs the higher net margin — 13.3% vs 32.1%, a 18.9% gap on every dollar of revenue. On growth, FIRST UNITED CORP/MD/ posted the faster year-over-year revenue change (14.6% vs -0.7%). ENERPAC TOOL GROUP CORP produced more free cash flow last quarter ($13.3M vs $8.2M). Over the past eight quarters, FIRST UNITED CORP/MD/'s revenue compounded faster (14.1% CAGR vs 2.1%).
Enerpac Tool Group Corp., formerly Actuant Corporation, was founded in 1910 and is headquartered in Menomonee Falls, Wisconsin. Enerpac Tool Group common stock trades on the NYSE under the symbol EPAC.
United Breweries Holdings Limited (UBHL), also called UB Group, is the Indian subsidiary of Heineken N.V.. It is headquartered in UB City, Bangalore, Karnataka. Its core business includes beverages and investments in various sectors. The company markets beer under the Kingfisher brand, and owns various other brands of alcoholic beverages. United Breweries is India's largest producer of beer.
EPAC vs FUNC — Head-to-Head
Income Statement — Q1 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $144.2M | $18.0M |
| Net Profit | $19.1M | $5.8M |
| Gross Margin | 50.7% | — |
| Operating Margin | 19.8% | 42.4% |
| Net Margin | 13.3% | 32.1% |
| Revenue YoY | -0.7% | 14.6% |
| Net Profit YoY | -11.9% | -6.6% |
| EPS (diluted) | $0.36 | $0.89 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $144.2M | $18.0M | ||
| Q3 25 | $167.5M | $17.4M | ||
| Q2 25 | $158.7M | $16.7M | ||
| Q1 25 | $145.5M | $16.0M | ||
| Q4 24 | $145.2M | $15.7M | ||
| Q3 24 | $158.7M | $15.2M | ||
| Q2 24 | $150.4M | $15.2M | ||
| Q1 24 | $138.4M | $13.8M |
| Q4 25 | $19.1M | $5.8M | ||
| Q3 25 | $28.1M | $6.9M | ||
| Q2 25 | $22.0M | $6.0M | ||
| Q1 25 | $20.9M | $5.8M | ||
| Q4 24 | $21.7M | $6.2M | ||
| Q3 24 | $24.4M | $5.8M | ||
| Q2 24 | $25.8M | $4.9M | ||
| Q1 24 | $17.8M | $3.7M |
| Q4 25 | 50.7% | — | ||
| Q3 25 | 50.1% | — | ||
| Q2 25 | 50.4% | — | ||
| Q1 25 | 50.5% | — | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 48.8% | — | ||
| Q2 24 | 51.8% | — | ||
| Q1 24 | 51.6% | — |
| Q4 25 | 19.8% | 42.4% | ||
| Q3 25 | 23.8% | 53.1% | ||
| Q2 25 | 20.0% | 47.6% | ||
| Q1 25 | 21.2% | 48.1% | ||
| Q4 24 | 21.4% | 51.9% | ||
| Q3 24 | 18.9% | 50.6% | ||
| Q2 24 | 22.2% | 42.8% | ||
| Q1 24 | 21.3% | 35.2% |
| Q4 25 | 13.3% | 32.1% | ||
| Q3 25 | 16.8% | 39.9% | ||
| Q2 25 | 13.9% | 35.8% | ||
| Q1 25 | 14.4% | 36.3% | ||
| Q4 24 | 15.0% | 39.4% | ||
| Q3 24 | 15.4% | 37.9% | ||
| Q2 24 | 17.1% | 32.2% | ||
| Q1 24 | 12.9% | 26.8% |
| Q4 25 | $0.36 | $0.89 | ||
| Q3 25 | $0.51 | $1.07 | ||
| Q2 25 | $0.41 | $0.92 | ||
| Q1 25 | $0.38 | $0.89 | ||
| Q4 24 | $0.40 | $0.95 | ||
| Q3 24 | $0.44 | $0.89 | ||
| Q2 24 | $0.47 | $0.75 | ||
| Q1 24 | $0.33 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $139.0M | $131.6M |
| Total DebtLower is stronger | $188.8M | $95.9M |
| Stockholders' EquityBook value | $431.1M | $203.6M |
| Total Assets | $818.1M | $2.1B |
| Debt / EquityLower = less leverage | 0.44× | 0.47× |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $139.0M | $131.6M | ||
| Q3 25 | $151.6M | $95.2M | ||
| Q2 25 | $140.5M | $79.1M | ||
| Q1 25 | $119.5M | $84.4M | ||
| Q4 24 | $130.7M | $78.3M | ||
| Q3 24 | $167.1M | $62.4M | ||
| Q2 24 | $132.4M | $45.1M | ||
| Q1 24 | $153.7M | $86.9M |
| Q4 25 | $188.8M | $95.9M | ||
| Q3 25 | $190.0M | $95.9M | ||
| Q2 25 | $191.3M | $120.9M | ||
| Q1 25 | $192.5M | $120.9M | ||
| Q4 24 | $193.8M | $120.9M | ||
| Q3 24 | $195.0M | $120.9M | ||
| Q2 24 | $196.3M | $70.9M | ||
| Q1 24 | $245.5M | $70.9M |
| Q4 25 | $431.1M | $203.6M | ||
| Q3 25 | $433.7M | $199.1M | ||
| Q2 25 | $438.2M | $191.1M | ||
| Q1 25 | $406.0M | $183.7M | ||
| Q4 24 | $398.0M | $179.3M | ||
| Q3 24 | $392.0M | $174.0M | ||
| Q2 24 | $365.8M | $164.2M | ||
| Q1 24 | $336.9M | $165.5M |
| Q4 25 | $818.1M | $2.1B | ||
| Q3 25 | $827.9M | $2.0B | ||
| Q2 25 | $828.1M | $2.0B | ||
| Q1 25 | $776.6M | $2.0B | ||
| Q4 24 | $775.4M | $2.0B | ||
| Q3 24 | $777.3M | $1.9B | ||
| Q2 24 | $749.5M | $1.9B | ||
| Q1 24 | $769.3M | $1.9B |
| Q4 25 | 0.44× | 0.47× | ||
| Q3 25 | 0.44× | 0.48× | ||
| Q2 25 | 0.44× | 0.63× | ||
| Q1 25 | 0.47× | 0.66× | ||
| Q4 24 | 0.49× | 0.67× | ||
| Q3 24 | 0.50× | 0.70× | ||
| Q2 24 | 0.54× | 0.43× | ||
| Q1 24 | 0.73× | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $16.0M | $9.9M |
| Free Cash FlowOCF − Capex | $13.3M | $8.2M |
| FCF MarginFCF / Revenue | 9.2% | 45.3% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 1.9% | 9.7% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 0.84× | 1.71× |
| TTM Free Cash FlowTrailing 4 quarters | $102.5M | $15.4M |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $16.0M | $9.9M | ||
| Q3 25 | $55.3M | $1.5M | ||
| Q2 25 | $39.9M | $995.0K | ||
| Q1 25 | $7.5M | $7.0M | ||
| Q4 24 | $8.6M | $9.2M | ||
| Q3 24 | $44.4M | $2.3M | ||
| Q2 24 | $30.3M | $7.2M | ||
| Q1 24 | $13.3M | $3.6M |
| Q4 25 | $13.3M | $8.2M | ||
| Q3 25 | $52.3M | $168.0K | ||
| Q2 25 | $35.1M | $706.0K | ||
| Q1 25 | $1.8M | $6.4M | ||
| Q4 24 | $2.8M | $9.2M | ||
| Q3 24 | $37.9M | $588.0K | ||
| Q2 24 | $28.5M | $7.0M | ||
| Q1 24 | $11.7M | $3.5M |
| Q4 25 | 9.2% | 45.3% | ||
| Q3 25 | 31.2% | 1.0% | ||
| Q2 25 | 22.1% | 4.2% | ||
| Q1 25 | 1.2% | 39.8% | ||
| Q4 24 | 1.9% | 58.6% | ||
| Q3 24 | 23.9% | 3.9% | ||
| Q2 24 | 18.9% | 46.2% | ||
| Q1 24 | 8.5% | 25.5% |
| Q4 25 | 1.9% | 9.7% | ||
| Q3 25 | 1.8% | 7.8% | ||
| Q2 25 | 3.1% | 1.7% | ||
| Q1 25 | 3.9% | 3.7% | ||
| Q4 24 | 4.0% | 0.3% | ||
| Q3 24 | 4.1% | 11.1% | ||
| Q2 24 | 1.2% | 0.8% | ||
| Q1 24 | 1.1% | 0.5% |
| Q4 25 | 0.84× | 1.71× | ||
| Q3 25 | 1.97× | 0.22× | ||
| Q2 25 | 1.81× | 0.17× | ||
| Q1 25 | 0.36× | 1.20× | ||
| Q4 24 | 0.40× | 1.49× | ||
| Q3 24 | 1.82× | 0.40× | ||
| Q2 24 | 1.18× | 1.46× | ||
| Q1 24 | 0.75× | 0.97× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
EPAC
| Transferred At Point In Time | $126.0M | 87% |
| Other | $12.1M | 8% |
| Other Operating Segment | $6.1M | 4% |
FUNC
| Trust Department | $9.8M | 55% |
| Debit Card Income | $4.1M | 23% |
| Service Charges | $2.3M | 13% |
| Brokerage Commissions | $1.4M | 8% |
| Other | $406.0K | 2% |
