vs
ENERPAC TOOL GROUP CORP（EPAC）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
ENERPAC TOOL GROUP CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.4倍（$144.2M vs $104.1M），ENERPAC TOOL GROUP CORP净利率更高（13.3% vs -1.4%，领先14.7%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -0.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 2.1%）
恩派克工具集团前身为Actuant公司，成立于1910年，总部位于美国威斯康星州梅诺莫尼福尔斯，是一家历史悠久的工业工具企业，其普通股在纽约证券交易所上市，股票代码为EPAC。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
EPAC vs GDYN — 直观对比
营收规模更大
EPAC
是对方的1.4倍
$104.1M
营收增速更快
GDYN
高出4.4%
-0.7%
净利率更高
EPAC
高出14.7%
-1.4%
两年增速更快
GDYN
近两年复合增速
2.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $144.2M | $104.1M |
| 净利润 | $19.1M | $-1.5M |
| 毛利率 | 50.7% | 34.8% |
| 营业利润率 | 19.8% | 61.7% |
| 净利率 | 13.3% | -1.4% |
| 营收同比 | -0.7% | 3.7% |
| 净利润同比 | -11.9% | -150.6% |
| 每股收益（稀释后） | $0.36 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPACGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $144.2M | $106.2M | ||
| Q3 25 | $167.5M | $104.2M | ||
| Q2 25 | $158.7M | $101.1M | ||
| Q1 25 | $145.5M | $100.4M | ||
| Q4 24 | $145.2M | $100.3M | ||
| Q3 24 | $158.7M | $87.4M | ||
| Q2 24 | $150.4M | $83.0M |
净利润EPACGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $19.1M | $306.0K | ||
| Q3 25 | $28.1M | $1.2M | ||
| Q2 25 | $22.0M | $5.3M | ||
| Q1 25 | $20.9M | $2.9M | ||
| Q4 24 | $21.7M | $4.5M | ||
| Q3 24 | $24.4M | $4.3M | ||
| Q2 24 | $25.8M | $-817.0K |
毛利率EPACGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 50.7% | 34.0% | ||
| Q3 25 | 50.1% | 33.3% | ||
| Q2 25 | 50.4% | 34.1% | ||
| Q1 25 | 50.5% | 36.8% | ||
| Q4 24 | 51.4% | 36.9% | ||
| Q3 24 | 48.8% | 37.4% | ||
| Q2 24 | 51.8% | 35.6% |
营业利润率EPACGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 19.8% | 0.5% | ||
| Q3 25 | 23.8% | -0.2% | ||
| Q2 25 | 20.0% | -0.1% | ||
| Q1 25 | 21.2% | -2.0% | ||
| Q4 24 | 21.4% | 1.3% | ||
| Q3 24 | 18.9% | 2.4% | ||
| Q2 24 | 22.2% | 0.0% |
净利率EPACGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | 13.3% | 0.3% | ||
| Q3 25 | 16.8% | 1.1% | ||
| Q2 25 | 13.9% | 5.2% | ||
| Q1 25 | 14.4% | 2.9% | ||
| Q4 24 | 15.0% | 4.5% | ||
| Q3 24 | 15.4% | 4.9% | ||
| Q2 24 | 17.1% | -1.0% |
每股收益（稀释后）EPACGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.36 | $0.01 | ||
| Q3 25 | $0.51 | $0.01 | ||
| Q2 25 | $0.41 | $0.06 | ||
| Q1 25 | $0.38 | $0.03 | ||
| Q4 24 | $0.40 | $0.06 | ||
| Q3 24 | $0.44 | $0.05 | ||
| Q2 24 | $0.47 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $139.0M | $327.5M |
| 总债务越低越好 | $188.8M | — |
| 股东权益账面价值 | $431.1M | $530.1M |
| 总资产 | $818.1M | $605.0M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资EPACGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $139.0M | $342.1M | ||
| Q3 25 | $151.6M | $338.6M | ||
| Q2 25 | $140.5M | $336.8M | ||
| Q1 25 | $119.5M | $325.5M | ||
| Q4 24 | $130.7M | $334.7M | ||
| Q3 24 | $167.1M | $231.3M | ||
| Q2 24 | $132.4M | $256.0M |
总债务EPACGDYN
| Q1 26 | — | — | ||
| Q4 25 | $188.8M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $191.3M | — | ||
| Q1 25 | $192.5M | — | ||
| Q4 24 | $193.8M | — | ||
| Q3 24 | $195.0M | — | ||
| Q2 24 | $196.3M | — |
股东权益EPACGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $431.1M | $542.1M | ||
| Q3 25 | $433.7M | $537.7M | ||
| Q2 25 | $438.2M | $532.2M | ||
| Q1 25 | $406.0M | $517.4M | ||
| Q4 24 | $398.0M | $517.8M | ||
| Q3 24 | $392.0M | $400.2M | ||
| Q2 24 | $365.8M | $388.4M |
总资产EPACGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $818.1M | $612.9M | ||
| Q3 25 | $827.9M | $613.2M | ||
| Q2 25 | $828.1M | $608.9M | ||
| Q1 25 | $776.6M | $590.9M | ||
| Q4 24 | $775.4M | $592.2M | ||
| Q3 24 | $777.3M | $477.3M | ||
| Q2 24 | $749.5M | $443.6M |
负债/权益比EPACGDYN
| Q1 26 | — | — | ||
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.44× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.49× | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.0M | — |
| 自由现金流经营现金流 - 资本支出 | $13.3M | — |
| 自由现金流率自由现金流/营收 | 9.2% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | 0.84× | — |
| 过去12个月自由现金流最近4个季度 | $102.5M | — |
8季度趋势，按日历期对齐
经营现金流EPACGDYN
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $9.9M | ||
| Q3 25 | $55.3M | $7.0M | ||
| Q2 25 | $39.9M | $14.4M | ||
| Q1 25 | $7.5M | $9.4M | ||
| Q4 24 | $8.6M | $7.1M | ||
| Q3 24 | $44.4M | $9.2M | ||
| Q2 24 | $30.3M | $10.7M |
自由现金流EPACGDYN
| Q1 26 | — | — | ||
| Q4 25 | $13.3M | $6.1M | ||
| Q3 25 | $52.3M | $2.9M | ||
| Q2 25 | $35.1M | $10.2M | ||
| Q1 25 | $1.8M | $6.0M | ||
| Q4 24 | $2.8M | $4.4M | ||
| Q3 24 | $37.9M | $5.9M | ||
| Q2 24 | $28.5M | $8.0M |
自由现金流率EPACGDYN
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 5.7% | ||
| Q3 25 | 31.2% | 2.8% | ||
| Q2 25 | 22.1% | 10.1% | ||
| Q1 25 | 1.2% | 6.0% | ||
| Q4 24 | 1.9% | 4.4% | ||
| Q3 24 | 23.9% | 6.8% | ||
| Q2 24 | 18.9% | 9.7% |
资本支出强度EPACGDYN
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 3.6% | ||
| Q3 25 | 1.8% | 3.9% | ||
| Q2 25 | 3.1% | 4.1% | ||
| Q1 25 | 3.9% | 3.3% | ||
| Q4 24 | 4.0% | 2.6% | ||
| Q3 24 | 4.1% | 3.7% | ||
| Q2 24 | 1.2% | 3.2% |
现金转化率EPACGDYN
| Q1 26 | — | — | ||
| Q4 25 | 0.84× | 32.34× | ||
| Q3 25 | 1.97× | 5.92× | ||
| Q2 25 | 1.81× | 2.73× | ||
| Q1 25 | 0.36× | 3.21× | ||
| Q4 24 | 0.40× | 1.56× | ||
| Q3 24 | 1.82× | 2.15× | ||
| Q2 24 | 1.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPAC
| Transferred At Point In Time | $126.0M | 87% |
| Other | $12.1M | 8% |
| Other Operating Segment | $6.1M | 4% |
GDYN
暂无分部数据
