vs
ENERPAC TOOL GROUP CORP（EPAC）与GLAUKOS Corp（GKOS）财务数据对比。点击上方公司名可切换其他公司
GLAUKOS Corp的季度营收约是ENERPAC TOOL GROUP CORP的1.0倍（$150.6M vs $144.2M），ENERPAC TOOL GROUP CORP净利率更高（13.3% vs 6.2%，领先7.0%），GLAUKOS Corp同比增速更快（41.2% vs -0.7%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs 2.1%）
恩派克工具集团前身为Actuant公司，成立于1910年，总部位于美国威斯康星州梅诺莫尼福尔斯，是一家历史悠久的工业工具企业，其普通股在纽约证券交易所上市，股票代码为EPAC。
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
EPAC vs GKOS — 直观对比
营收规模更大
GKOS
是对方的1.0倍
$144.2M
营收增速更快
GKOS
高出41.8%
-0.7%
净利率更高
EPAC
高出7.0%
6.2%
两年增速更快
GKOS
近两年复合增速
2.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $144.2M | $150.6M |
| 净利润 | $19.1M | $9.4M |
| 毛利率 | 50.7% | 77.9% |
| 营业利润率 | 19.8% | 9.0% |
| 净利率 | 13.3% | 6.2% |
| 营收同比 | -0.7% | 41.2% |
| 净利润同比 | -11.9% | — |
| 每股收益（稀释后） | $0.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPACGKOS
| Q1 26 | — | $150.6M | ||
| Q4 25 | $144.2M | $143.1M | ||
| Q3 25 | $167.5M | $133.5M | ||
| Q2 25 | $158.7M | $124.1M | ||
| Q1 25 | $145.5M | $106.7M | ||
| Q4 24 | $145.2M | $105.5M | ||
| Q3 24 | $158.7M | $96.7M | ||
| Q2 24 | $150.4M | $95.7M |
净利润EPACGKOS
| Q1 26 | — | $9.4M | ||
| Q4 25 | $19.1M | $-133.7M | ||
| Q3 25 | $28.1M | $-16.2M | ||
| Q2 25 | $22.0M | $-19.7M | ||
| Q1 25 | $20.9M | $-18.1M | ||
| Q4 24 | $21.7M | $-33.6M | ||
| Q3 24 | $24.4M | $-21.4M | ||
| Q2 24 | $25.8M | $-50.5M |
毛利率EPACGKOS
| Q1 26 | — | 77.9% | ||
| Q4 25 | 50.7% | -1.1% | ||
| Q3 25 | 50.1% | 78.4% | ||
| Q2 25 | 50.4% | 78.3% | ||
| Q1 25 | 50.5% | 77.2% | ||
| Q4 24 | 51.4% | 72.9% | ||
| Q3 24 | 48.8% | 76.6% | ||
| Q2 24 | 51.8% | 76.4% |
营业利润率EPACGKOS
| Q1 26 | — | 9.0% | ||
| Q4 25 | 19.8% | -97.7% | ||
| Q3 25 | 23.8% | -12.3% | ||
| Q2 25 | 20.0% | -18.3% | ||
| Q1 25 | 21.2% | -19.4% | ||
| Q4 24 | 21.4% | -27.2% | ||
| Q3 24 | 18.9% | -25.5% | ||
| Q2 24 | 22.2% | -31.3% |
净利率EPACGKOS
| Q1 26 | — | 6.2% | ||
| Q4 25 | 13.3% | -93.4% | ||
| Q3 25 | 16.8% | -12.2% | ||
| Q2 25 | 13.9% | -15.8% | ||
| Q1 25 | 14.4% | -17.0% | ||
| Q4 24 | 15.0% | -31.8% | ||
| Q3 24 | 15.4% | -22.1% | ||
| Q2 24 | 17.1% | -52.8% |
每股收益（稀释后）EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | $0.36 | $-2.34 | ||
| Q3 25 | $0.51 | $-0.28 | ||
| Q2 25 | $0.41 | $-0.34 | ||
| Q1 25 | $0.38 | $-0.32 | ||
| Q4 24 | $0.40 | $-0.56 | ||
| Q3 24 | $0.44 | $-0.39 | ||
| Q2 24 | $0.47 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $139.0M | $276.7M |
| 总债务越低越好 | $188.8M | — |
| 股东权益账面价值 | $431.1M | $670.9M |
| 总资产 | $818.1M | $893.3M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资EPACGKOS
| Q1 26 | — | $276.7M | ||
| Q4 25 | $139.0M | $90.8M | ||
| Q3 25 | $151.6M | $98.2M | ||
| Q2 25 | $140.5M | $100.8M | ||
| Q1 25 | $119.5M | $114.3M | ||
| Q4 24 | $130.7M | $169.6M | ||
| Q3 24 | $167.1M | $100.1M | ||
| Q2 24 | $132.4M | $68.1M |
总债务EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | $188.8M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $191.3M | — | ||
| Q1 25 | $192.5M | — | ||
| Q4 24 | $193.8M | — | ||
| Q3 24 | $195.0M | — | ||
| Q2 24 | $196.3M | — |
股东权益EPACGKOS
| Q1 26 | — | $670.9M | ||
| Q4 25 | $431.1M | $656.2M | ||
| Q3 25 | $433.7M | $769.5M | ||
| Q2 25 | $438.2M | $765.1M | ||
| Q1 25 | $406.0M | $764.0M | ||
| Q4 24 | $398.0M | $766.9M | ||
| Q3 24 | $392.0M | $668.5M | ||
| Q2 24 | $365.8M | $665.2M |
总资产EPACGKOS
| Q1 26 | — | $893.3M | ||
| Q4 25 | $818.1M | $893.5M | ||
| Q3 25 | $827.9M | $999.4M | ||
| Q2 25 | $828.1M | $987.0M | ||
| Q1 25 | $776.6M | $966.2M | ||
| Q4 24 | $775.4M | $974.8M | ||
| Q3 24 | $777.3M | $926.5M | ||
| Q2 24 | $749.5M | $919.7M |
负债/权益比EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.44× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.49× | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.0M | — |
| 自由现金流经营现金流 - 资本支出 | $13.3M | — |
| 自由现金流率自由现金流/营收 | 9.2% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | 0.84× | — |
| 过去12个月自由现金流最近4个季度 | $102.5M | — |
8季度趋势，按日历期对齐
经营现金流EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $6.8M | ||
| Q3 25 | $55.3M | $-10.1M | ||
| Q2 25 | $39.9M | $7.0M | ||
| Q1 25 | $7.5M | $-18.5M | ||
| Q4 24 | $8.6M | $507.0K | ||
| Q3 24 | $44.4M | $-9.6M | ||
| Q2 24 | $30.3M | $-18.4M |
自由现金流EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | $13.3M | $3.9M | ||
| Q3 25 | $52.3M | $-11.7M | ||
| Q2 25 | $35.1M | $5.8M | ||
| Q1 25 | $1.8M | $-20.5M | ||
| Q4 24 | $2.8M | $-1.2M | ||
| Q3 24 | $37.9M | $-11.0M | ||
| Q2 24 | $28.5M | $-20.5M |
自由现金流率EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 2.7% | ||
| Q3 25 | 31.2% | -8.8% | ||
| Q2 25 | 22.1% | 4.7% | ||
| Q1 25 | 1.2% | -19.2% | ||
| Q4 24 | 1.9% | -1.2% | ||
| Q3 24 | 23.9% | -11.4% | ||
| Q2 24 | 18.9% | -21.4% |
资本支出强度EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 2.0% | ||
| Q3 25 | 1.8% | 1.2% | ||
| Q2 25 | 3.1% | 0.9% | ||
| Q1 25 | 3.9% | 1.8% | ||
| Q4 24 | 4.0% | 1.6% | ||
| Q3 24 | 4.1% | 1.5% | ||
| Q2 24 | 1.2% | 2.2% |
现金转化率EPACGKOS
| Q1 26 | — | — | ||
| Q4 25 | 0.84× | — | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | 1.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPAC
| Transferred At Point In Time | $126.0M | 87% |
| Other | $12.1M | 8% |
| Other Operating Segment | $6.1M | 4% |
GKOS
暂无分部数据
