vs
ENERPAC TOOL GROUP CORP（EPAC）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是ENERPAC TOOL GROUP CORP的1.5倍（$212.2M vs $144.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 13.3%，领先5.5%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -0.7%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 2.1%）
恩派克工具集团前身为Actuant公司，成立于1910年，总部位于美国威斯康星州梅诺莫尼福尔斯，是一家历史悠久的工业工具企业，其普通股在纽约证券交易所上市，股票代码为EPAC。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
EPAC vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$144.2M
营收增速更快
RAMP
高出9.3%
-0.7%
净利率更高
RAMP
高出5.5%
13.3%
两年增速更快
RAMP
近两年复合增速
2.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $144.2M | $212.2M |
| 净利润 | $19.1M | $39.9M |
| 毛利率 | 50.7% | 71.9% |
| 营业利润率 | 19.8% | 18.6% |
| 净利率 | 13.3% | 18.8% |
| 营收同比 | -0.7% | 8.6% |
| 净利润同比 | -11.9% | 255.7% |
| 每股收益（稀释后） | $0.36 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPACRAMP
| Q4 25 | $144.2M | $212.2M | ||
| Q3 25 | $167.5M | $199.8M | ||
| Q2 25 | $158.7M | $194.8M | ||
| Q1 25 | $145.5M | $188.7M | ||
| Q4 24 | $145.2M | $195.4M | ||
| Q3 24 | $158.7M | $185.5M | ||
| Q2 24 | $150.4M | $176.0M | ||
| Q1 24 | $138.4M | $171.9M |
净利润EPACRAMP
| Q4 25 | $19.1M | $39.9M | ||
| Q3 25 | $28.1M | $27.4M | ||
| Q2 25 | $22.0M | $7.7M | ||
| Q1 25 | $20.9M | $-6.3M | ||
| Q4 24 | $21.7M | $11.2M | ||
| Q3 24 | $24.4M | $1.7M | ||
| Q2 24 | $25.8M | $-7.5M | ||
| Q1 24 | $17.8M | $-5.4M |
毛利率EPACRAMP
| Q4 25 | 50.7% | 71.9% | ||
| Q3 25 | 50.1% | 70.2% | ||
| Q2 25 | 50.4% | 70.1% | ||
| Q1 25 | 50.5% | 69.3% | ||
| Q4 24 | 51.4% | 71.9% | ||
| Q3 24 | 48.8% | 72.4% | ||
| Q2 24 | 51.8% | 70.6% | ||
| Q1 24 | 51.6% | 72.2% |
营业利润率EPACRAMP
| Q4 25 | 19.8% | 18.6% | ||
| Q3 25 | 23.8% | 10.7% | ||
| Q2 25 | 20.0% | 3.7% | ||
| Q1 25 | 21.2% | -6.1% | ||
| Q4 24 | 21.4% | 7.5% | ||
| Q3 24 | 18.9% | 4.0% | ||
| Q2 24 | 22.2% | -3.0% | ||
| Q1 24 | 21.3% | -8.3% |
净利率EPACRAMP
| Q4 25 | 13.3% | 18.8% | ||
| Q3 25 | 16.8% | 13.7% | ||
| Q2 25 | 13.9% | 4.0% | ||
| Q1 25 | 14.4% | -3.3% | ||
| Q4 24 | 15.0% | 5.7% | ||
| Q3 24 | 15.4% | 0.9% | ||
| Q2 24 | 17.1% | -4.3% | ||
| Q1 24 | 12.9% | -3.1% |
每股收益（稀释后）EPACRAMP
| Q4 25 | $0.36 | $0.62 | ||
| Q3 25 | $0.51 | $0.42 | ||
| Q2 25 | $0.41 | $0.12 | ||
| Q1 25 | $0.38 | $-0.10 | ||
| Q4 24 | $0.40 | $0.17 | ||
| Q3 24 | $0.44 | $0.03 | ||
| Q2 24 | $0.47 | $-0.11 | ||
| Q1 24 | $0.33 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $139.0M | $403.4M |
| 总债务越低越好 | $188.8M | — |
| 股东权益账面价值 | $431.1M | $962.3M |
| 总资产 | $818.1M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资EPACRAMP
| Q4 25 | $139.0M | $403.4M | ||
| Q3 25 | $151.6M | $376.9M | ||
| Q2 25 | $140.5M | $371.1M | ||
| Q1 25 | $119.5M | $420.8M | ||
| Q4 24 | $130.7M | $384.3M | ||
| Q3 24 | $167.1M | $348.4M | ||
| Q2 24 | $132.4M | $342.7M | ||
| Q1 24 | $153.7M | $368.9M |
总债务EPACRAMP
| Q4 25 | $188.8M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $191.3M | — | ||
| Q1 25 | $192.5M | — | ||
| Q4 24 | $193.8M | — | ||
| Q3 24 | $195.0M | — | ||
| Q2 24 | $196.3M | — | ||
| Q1 24 | $245.5M | — |
股东权益EPACRAMP
| Q4 25 | $431.1M | $962.3M | ||
| Q3 25 | $433.7M | $943.8M | ||
| Q2 25 | $438.2M | $947.8M | ||
| Q1 25 | $406.0M | $948.9M | ||
| Q4 24 | $398.0M | $957.7M | ||
| Q3 24 | $392.0M | $932.1M | ||
| Q2 24 | $365.8M | $951.9M | ||
| Q1 24 | $336.9M | $949.1M |
总资产EPACRAMP
| Q4 25 | $818.1M | $1.3B | ||
| Q3 25 | $827.9M | $1.2B | ||
| Q2 25 | $828.1M | $1.2B | ||
| Q1 25 | $776.6M | $1.3B | ||
| Q4 24 | $775.4M | $1.3B | ||
| Q3 24 | $777.3M | $1.2B | ||
| Q2 24 | $749.5M | $1.2B | ||
| Q1 24 | $769.3M | $1.2B |
负债/权益比EPACRAMP
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.44× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.49× | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 0.54× | — | ||
| Q1 24 | 0.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.0M | — |
| 自由现金流经营现金流 - 资本支出 | $13.3M | — |
| 自由现金流率自由现金流/营收 | 9.2% | — |
| 资本支出强度资本支出/营收 | 1.9% | 0.1% |
| 现金转化率经营现金流/净利润 | 0.84× | — |
| 过去12个月自由现金流最近4个季度 | $102.5M | — |
8季度趋势，按日历期对齐
经营现金流EPACRAMP
| Q4 25 | $16.0M | — | ||
| Q3 25 | $55.3M | $57.4M | ||
| Q2 25 | $39.9M | $-15.8M | ||
| Q1 25 | $7.5M | — | ||
| Q4 24 | $8.6M | $45.1M | ||
| Q3 24 | $44.4M | $55.6M | ||
| Q2 24 | $30.3M | $-9.3M | ||
| Q1 24 | $13.3M | — |
自由现金流EPACRAMP
| Q4 25 | $13.3M | — | ||
| Q3 25 | $52.3M | $56.8M | ||
| Q2 25 | $35.1M | $-16.2M | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $2.8M | $44.8M | ||
| Q3 24 | $37.9M | $55.4M | ||
| Q2 24 | $28.5M | $-9.6M | ||
| Q1 24 | $11.7M | — |
自由现金流率EPACRAMP
| Q4 25 | 9.2% | — | ||
| Q3 25 | 31.2% | 28.4% | ||
| Q2 25 | 22.1% | -8.3% | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.9% | 22.9% | ||
| Q3 24 | 23.9% | 29.8% | ||
| Q2 24 | 18.9% | -5.4% | ||
| Q1 24 | 8.5% | — |
资本支出强度EPACRAMP
| Q4 25 | 1.9% | 0.1% | ||
| Q3 25 | 1.8% | 0.3% | ||
| Q2 25 | 3.1% | 0.2% | ||
| Q1 25 | 3.9% | 0.2% | ||
| Q4 24 | 4.0% | 0.1% | ||
| Q3 24 | 4.1% | 0.1% | ||
| Q2 24 | 1.2% | 0.1% | ||
| Q1 24 | 1.1% | 1.0% |
现金转化率EPACRAMP
| Q4 25 | 0.84× | — | ||
| Q3 25 | 1.97× | 2.09× | ||
| Q2 25 | 1.81× | -2.04× | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.40× | 4.02× | ||
| Q3 24 | 1.82× | 32.10× | ||
| Q2 24 | 1.18× | — | ||
| Q1 24 | 0.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPAC
| Transferred At Point In Time | $126.0M | 87% |
| Other | $12.1M | 8% |
| Other Operating Segment | $6.1M | 4% |
RAMP
暂无分部数据
