vs
EDGEWELL PERSONAL CARE Co（EPC）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
EDGEWELL PERSONAL CARE Co的季度营收约是Gaming & Leisure Properties, Inc.的1.0倍（$422.8M vs $420.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs -15.5%，领先72.5%），Gaming & Leisure Properties, Inc.同比增速更快（6.3% vs -11.6%），过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高（5.0% vs -16.0%）
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
EPC vs GLPI — 直观对比
营收规模更大
EPC
是对方的1.0倍
$420.0M
营收增速更快
GLPI
高出17.9%
-11.6%
净利率更高
GLPI
高出72.5%
-15.5%
两年增速更快
GLPI
近两年复合增速
-16.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $422.8M | $420.0M |
| 净利润 | $-65.7M | $239.4M |
| 毛利率 | 38.1% | — |
| 营业利润率 | -4.5% | 79.4% |
| 净利率 | -15.5% | 57.0% |
| 营收同比 | -11.6% | 6.3% |
| 净利润同比 | -3028.6% | 40.5% |
| 每股收益（稀释后） | $-1.41 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPCGLPI
| Q1 26 | — | $420.0M | ||
| Q4 25 | $422.8M | $407.0M | ||
| Q3 25 | $600.5M | $397.6M | ||
| Q2 25 | $627.2M | $394.9M | ||
| Q1 25 | $580.7M | $395.2M | ||
| Q4 24 | $415.1M | $389.6M | ||
| Q3 24 | $517.6M | $385.3M | ||
| Q2 24 | $647.8M | $380.6M |
净利润EPCGLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | $-65.7M | $275.4M | ||
| Q3 25 | $-30.6M | $241.2M | ||
| Q2 25 | $29.1M | $151.4M | ||
| Q1 25 | $29.0M | $165.2M | ||
| Q4 24 | $-2.1M | $223.6M | ||
| Q3 24 | $8.8M | $184.7M | ||
| Q2 24 | $49.0M | $208.3M |
毛利率EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
营业利润率EPCGLPI
| Q1 26 | — | 79.4% | ||
| Q4 25 | -4.5% | 89.3% | ||
| Q3 25 | -4.2% | 84.8% | ||
| Q2 25 | 8.6% | 61.3% | ||
| Q1 25 | 10.1% | 65.5% | ||
| Q4 24 | 2.2% | 79.1% | ||
| Q3 24 | 3.9% | 70.4% | ||
| Q2 24 | 12.8% | 77.1% |
净利率EPCGLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | -15.5% | 67.6% | ||
| Q3 25 | -5.1% | 60.7% | ||
| Q2 25 | 4.6% | 38.4% | ||
| Q1 25 | 5.0% | 41.8% | ||
| Q4 24 | -0.5% | 57.4% | ||
| Q3 24 | 1.7% | 47.9% | ||
| Q2 24 | 7.6% | 54.7% |
每股收益（稀释后）EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | $-1.41 | $0.96 | ||
| Q3 25 | $-0.65 | $0.85 | ||
| Q2 25 | $0.62 | $0.54 | ||
| Q1 25 | $0.60 | $0.60 | ||
| Q4 24 | $-0.04 | $0.79 | ||
| Q3 24 | $0.18 | $0.67 | ||
| Q2 24 | $0.98 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $274.5M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.5B | $5.0B |
| 总资产 | $3.8B | $13.8B |
| 负债/权益比越低杠杆越低 | 1.03× | — |
8季度趋势，按日历期对齐
现金及短期投资EPCGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $560.8M | ||
| Q3 24 | $209.1M | $560.8M | ||
| Q2 24 | — | $560.8M |
总债务EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $7.2B | ||
| Q3 25 | $1.4B | $7.2B | ||
| Q2 25 | $1.4B | $6.9B | ||
| Q1 25 | $1.4B | $6.9B | ||
| Q4 24 | $1.4B | $7.7B | ||
| Q3 24 | $1.3B | $7.4B | ||
| Q2 24 | $1.3B | $6.6B |
股东权益EPCGLPI
| Q1 26 | — | $5.0B | ||
| Q4 25 | $1.5B | $4.6B | ||
| Q3 25 | $1.6B | $4.6B | ||
| Q2 25 | $1.6B | $4.6B | ||
| Q1 25 | $1.5B | $4.2B | ||
| Q4 24 | $1.5B | $4.3B | ||
| Q3 24 | $1.6B | $4.3B | ||
| Q2 24 | $1.6B | $4.1B |
总资产EPCGLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $3.8B | $12.9B | ||
| Q3 25 | $3.8B | $12.8B | ||
| Q2 25 | $3.8B | $12.5B | ||
| Q1 25 | $3.8B | $12.1B | ||
| Q4 24 | $3.7B | $13.1B | ||
| Q3 24 | $3.7B | $12.7B | ||
| Q2 24 | $3.7B | $11.8B |
负债/权益比EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 1.56× | ||
| Q3 25 | 0.89× | 1.57× | ||
| Q2 25 | 0.88× | 1.51× | ||
| Q1 25 | 0.95× | 1.63× | ||
| Q4 24 | 0.97× | 1.81× | ||
| Q3 24 | 0.81× | 1.74× | ||
| Q2 24 | 0.82× | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-125.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-137.5M | — |
| 自由现金流率自由现金流/营收 | -32.5% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $36.3M | — |
8季度趋势，按日历期对齐
经营现金流EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $1.1B | ||
| Q3 25 | $74.1M | $240.3M | ||
| Q2 25 | $114.8M | $293.4M | ||
| Q1 25 | $45.1M | $252.5M | ||
| Q4 24 | $-115.6M | $1.1B | ||
| Q3 24 | $-388.3M | $270.4M | ||
| Q2 24 | $101.2M | $252.1M |
自由现金流EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | $183.0M | ||
| Q2 25 | $99.3M | $272.3M | ||
| Q1 25 | $28.0M | $239.6M | ||
| Q4 24 | $-132.4M | $1.1B | ||
| Q3 24 | $-414.2M | $261.5M | ||
| Q2 24 | $88.6M | $245.0M |
自由现金流率EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | 46.0% | ||
| Q2 25 | 15.8% | 69.0% | ||
| Q1 25 | 4.8% | 60.6% | ||
| Q4 24 | -31.9% | 275.3% | ||
| Q3 24 | -80.0% | 67.9% | ||
| Q2 24 | 13.7% | 64.4% |
资本支出强度EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | 14.4% | ||
| Q2 25 | 2.5% | 5.3% | ||
| Q1 25 | 2.9% | 3.3% | ||
| Q4 24 | 4.0% | 0.0% | ||
| Q3 24 | 5.0% | 2.3% | ||
| Q2 24 | 1.9% | 1.9% |
现金转化率EPCGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | 4.10× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | 3.95× | 1.94× | ||
| Q1 25 | 1.56× | 1.53× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | -44.13× | 1.46× | ||
| Q2 24 | 2.07× | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
GLPI
暂无分部数据
