vs
EDGEWELL PERSONAL CARE Co（EPC）与SUN COMMUNITIES INC（SUI）财务数据对比。点击上方公司名可切换其他公司
SUN COMMUNITIES INC的季度营收约是EDGEWELL PERSONAL CARE Co的1.6倍（$697.2M vs $422.8M），SUN COMMUNITIES INC净利率更高（1.7% vs -15.5%，领先17.3%），EDGEWELL PERSONAL CARE Co同比增速更快（-11.6% vs -25.8%），过去两年SUN COMMUNITIES INC的营收复合增速更高（-2.1% vs -16.0%）
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
Sun Communities是一家上市房地产投资信托基金，核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日，该公司在美国、加拿大、英国三地合计持有500处相关资产的权益，专注于居住及休闲类不动产投资领域。
EPC vs SUI — 直观对比
营收规模更大
SUI
是对方的1.6倍
$422.8M
营收增速更快
EPC
高出14.2%
-25.8%
净利率更高
SUI
高出17.3%
-15.5%
两年增速更快
SUI
近两年复合增速
-16.0%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $422.8M | $697.2M |
| 净利润 | $-65.7M | $12.1M |
| 毛利率 | 38.1% | — |
| 营业利润率 | -4.5% | — |
| 净利率 | -15.5% | 1.7% |
| 营收同比 | -11.6% | -25.8% |
| 净利润同比 | -3028.6% | -96.0% |
| 每股收益（稀释后） | $-1.41 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPCSUI
| Q4 25 | $422.8M | — | ||
| Q3 25 | $600.5M | $697.2M | ||
| Q2 25 | $627.2M | $623.5M | ||
| Q1 25 | $580.7M | $470.2M | ||
| Q4 24 | $415.1M | $745.9M | ||
| Q3 24 | $517.6M | $939.9M | ||
| Q2 24 | $647.8M | $864.0M | ||
| Q1 24 | $599.4M | $671.3M |
净利润EPCSUI
| Q4 25 | $-65.7M | — | ||
| Q3 25 | $-30.6M | $12.1M | ||
| Q2 25 | $29.1M | $1.3B | ||
| Q1 25 | $29.0M | $-41.2M | ||
| Q4 24 | $-2.1M | $-228.4M | ||
| Q3 24 | $8.8M | $300.5M | ||
| Q2 24 | $49.0M | $56.7M | ||
| Q1 24 | $36.0M | $-25.2M |
毛利率EPCSUI
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
营业利润率EPCSUI
| Q4 25 | -4.5% | — | ||
| Q3 25 | -4.2% | — | ||
| Q2 25 | 8.6% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | 11.7% | — |
净利率EPCSUI
| Q4 25 | -15.5% | — | ||
| Q3 25 | -5.1% | 1.7% | ||
| Q2 25 | 4.6% | 210.8% | ||
| Q1 25 | 5.0% | -8.8% | ||
| Q4 24 | -0.5% | -30.6% | ||
| Q3 24 | 1.7% | 32.0% | ||
| Q2 24 | 7.6% | 6.6% | ||
| Q1 24 | 6.0% | -3.8% |
每股收益（稀释后）EPCSUI
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | $0.07 | ||
| Q2 25 | $0.62 | $10.02 | ||
| Q1 25 | $0.60 | $-0.34 | ||
| Q4 24 | $-0.04 | $-1.80 | ||
| Q3 24 | $0.18 | $2.31 | ||
| Q2 24 | $0.98 | $0.42 | ||
| Q1 24 | $0.72 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $542.7M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.5B | $7.0B |
| 总资产 | $3.8B | $12.8B |
| 负债/权益比越低杠杆越低 | 1.03× | — |
8季度趋势，按日历期对齐
现金及短期投资EPCSUI
| Q4 25 | — | — | ||
| Q3 25 | — | $542.7M | ||
| Q2 25 | — | $889.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $47.4M | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务EPCSUI
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $7.4B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
股东权益EPCSUI
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.6B | $7.0B | ||
| Q2 25 | $1.6B | $7.4B | ||
| Q1 25 | $1.5B | $6.9B | ||
| Q4 24 | $1.5B | $7.1B | ||
| Q3 24 | $1.6B | $7.5B | ||
| Q2 24 | $1.6B | $6.9B | ||
| Q1 24 | $1.6B | $6.9B |
总资产EPCSUI
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.8B | $12.8B | ||
| Q2 25 | $3.8B | $13.4B | ||
| Q1 25 | $3.8B | $16.5B | ||
| Q4 24 | $3.7B | $16.5B | ||
| Q3 24 | $3.7B | $17.1B | ||
| Q2 24 | $3.7B | $17.0B | ||
| Q1 24 | $3.8B | $17.1B |
负债/权益比EPCSUI
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 1.04× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-125.9M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $-137.5M | — |
| 自由现金流率自由现金流/营收 | -32.5% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | 16.35× |
| 过去12个月自由现金流最近4个季度 | $36.3M | — |
8季度趋势，按日历期对齐
经营现金流EPCSUI
| Q4 25 | $-125.9M | — | ||
| Q3 25 | $74.1M | $197.8M | ||
| Q2 25 | $114.8M | $256.0M | ||
| Q1 25 | $45.1M | $243.9M | ||
| Q4 24 | $-115.6M | $118.0M | ||
| Q3 24 | $-388.3M | $189.2M | ||
| Q2 24 | $101.2M | $311.3M | ||
| Q1 24 | $129.0M | $242.5M |
自由现金流EPCSUI
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | — | ||
| Q1 24 | $117.5M | — |
自由现金流率EPCSUI
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 19.6% | — |
资本支出强度EPCSUI
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.9% | — |
现金转化率EPCSUI
| Q4 25 | — | — | ||
| Q3 25 | — | 16.35× | ||
| Q2 25 | 3.95× | 0.19× | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | 0.63× | ||
| Q2 24 | 2.07× | 5.49× | ||
| Q1 24 | 3.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
SUI
暂无分部数据
