vs
EVOLUTION PETROLEUM CORP（EPM）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
EVOLUTION PETROLEUM CORP的季度营收约是Rent the Runway, Inc.的2.0倍（$20.7M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs 5.2%，领先716.5%），Rent the Runway, Inc.同比增速更快（10.4% vs 2.0%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -5.2%）
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
EPM vs RENT — 直观对比
营收规模更大
EPM
是对方的2.0倍
$10.6M
营收增速更快
RENT
高出8.4%
2.0%
净利率更高
RENT
高出716.5%
5.2%
两年增速更快
RENT
近两年复合增速
-5.2%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $20.7M | $10.6M |
| 净利润 | $1.1M | $76.5M |
| 毛利率 | 44.3% | -126.4% |
| 营业利润率 | 3.2% | -152.8% |
| 净利率 | 5.2% | 721.7% |
| 营收同比 | 2.0% | 10.4% |
| 净利润同比 | 158.4% | 504.8% |
| 每股收益（稀释后） | $0.03 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPMRENT
| Q4 25 | $20.7M | $10.6M | ||
| Q3 25 | $21.3M | $11.7M | ||
| Q2 25 | $21.1M | $7.6M | ||
| Q1 25 | $22.6M | $11.8M | ||
| Q4 24 | $20.3M | $9.6M | ||
| Q3 24 | $21.9M | $10.4M | ||
| Q2 24 | $21.2M | $8.9M | ||
| Q1 24 | $23.0M | $10.4M |
净利润EPMRENT
| Q4 25 | $1.1M | $76.5M | ||
| Q3 25 | $824.0K | $-26.4M | ||
| Q2 25 | $3.4M | $-26.1M | ||
| Q1 25 | $-2.2M | $-13.4M | ||
| Q4 24 | $-1.8M | $-18.9M | ||
| Q3 24 | $2.1M | $-15.6M | ||
| Q2 24 | $1.2M | $-22.0M | ||
| Q1 24 | $289.0K | $-24.8M |
毛利率EPMRENT
| Q4 25 | 44.3% | -126.4% | ||
| Q3 25 | 38.5% | -92.3% | ||
| Q2 25 | 46.1% | -168.4% | ||
| Q1 25 | 40.7% | -71.2% | ||
| Q4 24 | 36.9% | -122.9% | ||
| Q3 24 | 46.2% | -98.1% | ||
| Q2 24 | 46.3% | -131.5% | ||
| Q1 24 | 45.2% | -93.3% |
营业利润率EPMRENT
| Q4 25 | 3.2% | -152.8% | ||
| Q3 25 | -0.4% | -171.8% | ||
| Q2 25 | 6.3% | -259.2% | ||
| Q1 25 | 7.0% | -65.3% | ||
| Q4 24 | -3.0% | -142.7% | ||
| Q3 24 | 8.5% | -92.3% | ||
| Q2 24 | 11.3% | -185.4% | ||
| Q1 24 | 9.1% | -185.6% |
净利率EPMRENT
| Q4 25 | 5.2% | 721.7% | ||
| Q3 25 | 3.9% | -225.6% | ||
| Q2 25 | 16.2% | -343.4% | ||
| Q1 25 | -9.7% | -113.6% | ||
| Q4 24 | -9.0% | -196.9% | ||
| Q3 24 | 9.4% | -150.0% | ||
| Q2 24 | 5.8% | -247.2% | ||
| Q1 24 | 1.3% | -238.5% |
每股收益（稀释后）EPMRENT
| Q4 25 | $0.03 | $13.65 | ||
| Q3 25 | $0.02 | $-6.55 | ||
| Q2 25 | $0.10 | $-6.58 | ||
| Q1 25 | $-0.07 | $-2.72 | ||
| Q4 24 | $-0.06 | $-4.70 | ||
| Q3 24 | $0.06 | $-4.17 | ||
| Q2 24 | $0.04 | $-6.03 | ||
| Q1 24 | $0.01 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.8M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $67.5M | $-35.1M |
| 总资产 | $169.3M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPMRENT
| Q4 25 | $3.8M | $50.7M | ||
| Q3 25 | $714.0K | $43.6M | ||
| Q2 25 | $2.5M | $70.4M | ||
| Q1 25 | $5.6M | $77.4M | ||
| Q4 24 | $11.7M | $74.1M | ||
| Q3 24 | $6.9M | $76.6M | ||
| Q2 24 | $6.4M | $82.0M | ||
| Q1 24 | $3.1M | $84.0M |
总债务EPMRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EPMRENT
| Q4 25 | $67.5M | $-35.1M | ||
| Q3 25 | $69.1M | $-232.1M | ||
| Q2 25 | $71.8M | $-207.1M | ||
| Q1 25 | $71.7M | $-182.5M | ||
| Q4 24 | $76.3M | $-171.2M | ||
| Q3 24 | $79.6M | $-154.5M | ||
| Q2 24 | $81.1M | $-141.3M | ||
| Q1 24 | $83.5M | $-122.3M |
总资产EPMRENT
| Q4 25 | $169.3M | $231.0M | ||
| Q3 25 | $169.1M | $219.0M | ||
| Q2 25 | $160.3M | $245.3M | ||
| Q1 25 | $156.4M | $240.0M | ||
| Q4 24 | $160.2M | $251.6M | ||
| Q3 24 | $157.9M | $257.4M | ||
| Q2 24 | $162.9M | $278.4M | ||
| Q1 24 | $166.5M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.09× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EPMRENT
| Q4 25 | $5.4M | $-1.4M | ||
| Q3 25 | $7.8M | $-10.5M | ||
| Q2 25 | $10.5M | $8.3M | ||
| Q1 25 | $7.3M | $1.4M | ||
| Q4 24 | $7.7M | $4.7M | ||
| Q3 24 | $7.6M | $2.2M | ||
| Q2 24 | $8.0M | $4.6M | ||
| Q1 24 | $3.4M | $-8.0M |
现金转化率EPMRENT
| Q4 25 | 5.09× | -0.02× | ||
| Q3 25 | 9.47× | — | ||
| Q2 25 | 3.06× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.69× | — | ||
| Q2 24 | 6.47× | — | ||
| Q1 24 | 11.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPM
| Crude Oil | $10.7M | 52% |
| Natural Gas Reserves | $7.4M | 36% |
| Natural Gas Liquids Reserves | $2.5M | 12% |
RENT
暂无分部数据
