vs
ESSENTIAL PROPERTIES REALTY TRUST, INC.（EPRT）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是ESSENTIAL PROPERTIES REALTY TRUST, INC.的1.1倍（$179.7M vs $158.8M），ESSENTIAL PROPERTIES REALTY TRUST, INC.净利率更高（37.8% vs -29.5%，领先67.2%），Rocket Lab Corp同比增速更快（35.7% vs 22.8%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 20.6%）
Essential Properties Realty Trust是一家上市房地产投资信托企业，收购、持有并管理美国全境的单租户净租赁商业地产组合，资产主要覆盖休闲餐饮、汽车服务、医疗诊所、幼儿教育中心、轻型工业等刚需服务类业态，租户普遍拥有稳健的长期经营记录。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
EPRT vs RKLB — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $158.8M | $179.7M |
| 净利润 | $60.0M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 56.5% | -28.4% |
| 净利率 | 37.8% | -29.5% |
| 营收同比 | 22.8% | 35.7% |
| 净利润同比 | 6.5% | -1.1% |
| 每股收益（稀释后） | $0.28 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $158.8M | — | ||
| Q4 25 | $149.9M | $179.7M | ||
| Q3 25 | $144.9M | $155.1M | ||
| Q2 25 | $137.1M | $144.5M | ||
| Q1 25 | $129.4M | $122.6M | ||
| Q4 24 | $119.7M | $132.4M | ||
| Q3 24 | $117.1M | $104.8M | ||
| Q2 24 | $109.3M | $106.3M |
| Q1 26 | $60.0M | — | ||
| Q4 25 | $68.1M | $-52.9M | ||
| Q3 25 | $65.6M | $-18.3M | ||
| Q2 25 | $63.2M | $-66.4M | ||
| Q1 25 | $56.1M | $-60.6M | ||
| Q4 24 | $55.4M | $-52.3M | ||
| Q3 24 | $49.1M | $-51.9M | ||
| Q2 24 | $51.5M | $-41.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
| Q1 26 | 56.5% | — | ||
| Q4 25 | 65.9% | -28.4% | ||
| Q3 25 | 64.7% | -38.0% | ||
| Q2 25 | 64.1% | -41.3% | ||
| Q1 25 | 61.6% | -48.3% | ||
| Q4 24 | 66.1% | -38.9% | ||
| Q3 24 | 59.7% | -49.5% | ||
| Q2 24 | 61.1% | -40.7% |
| Q1 26 | 37.8% | — | ||
| Q4 25 | 45.4% | -29.5% | ||
| Q3 25 | 45.3% | -11.8% | ||
| Q2 25 | 46.1% | -46.0% | ||
| Q1 25 | 43.4% | -49.5% | ||
| Q4 24 | 46.3% | -39.5% | ||
| Q3 24 | 42.0% | -49.6% | ||
| Q2 24 | 47.1% | -39.2% |
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.34 | $-0.09 | ||
| Q3 25 | $0.33 | $-0.03 | ||
| Q2 25 | $0.32 | $-0.13 | ||
| Q1 25 | $0.29 | $-0.12 | ||
| Q4 24 | $0.31 | $-0.11 | ||
| Q3 24 | $0.27 | $-0.10 | ||
| Q2 24 | $0.29 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.2M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $4.4B | $1.7B |
| 总资产 | $7.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
| Q1 26 | $15.2M | — | ||
| Q4 25 | $60.2M | $1.0B | ||
| Q3 25 | $23.8M | $976.7M | ||
| Q2 25 | $20.8M | $688.1M | ||
| Q1 25 | $47.0M | $428.4M | ||
| Q4 24 | $40.7M | $419.0M | ||
| Q3 24 | $32.7M | $442.4M | ||
| Q2 24 | $23.6M | $496.8M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $152.4M | ||
| Q3 25 | $2.6B | $347.0M | ||
| Q2 25 | $2.3B | $346.5M | ||
| Q1 25 | $2.1B | $345.9M | ||
| Q4 24 | $2.1B | $345.4M | ||
| Q3 24 | $2.2B | $61.2M | ||
| Q2 24 | $1.9B | $64.2M |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.2B | $1.7B | ||
| Q3 25 | $3.8B | $1.3B | ||
| Q2 25 | $3.8B | $688.5M | ||
| Q1 25 | $3.8B | $431.3M | ||
| Q4 24 | $3.6B | $382.5M | ||
| Q3 24 | $3.2B | $419.8M | ||
| Q2 24 | $3.2B | $455.2M |
| Q1 26 | $7.2B | — | ||
| Q4 25 | $6.9B | $2.3B | ||
| Q3 25 | $6.6B | $2.2B | ||
| Q2 25 | $6.3B | $1.6B | ||
| Q1 25 | $6.1B | $1.3B | ||
| Q4 24 | $5.8B | $1.2B | ||
| Q3 24 | $5.5B | $1.2B | ||
| Q2 24 | $5.3B | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | 0.09× | ||
| Q3 25 | 0.69× | 0.27× | ||
| Q2 25 | 0.61× | 0.50× | ||
| Q1 25 | 0.56× | 0.80× | ||
| Q4 24 | 0.60× | 0.90× | ||
| Q3 24 | 0.69× | 0.15× | ||
| Q2 24 | 0.59× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $381.1M | $-64.5M | ||
| Q3 25 | $99.0M | $-23.5M | ||
| Q2 25 | $99.8M | $-23.2M | ||
| Q1 25 | $77.2M | $-54.2M | ||
| Q4 24 | $308.5M | $-2.4M | ||
| Q3 24 | $73.5M | $-30.9M | ||
| Q2 24 | $81.1M | $-13.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% |
| Q1 26 | — | — | ||
| Q4 25 | 5.60× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 5.57× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
