vs
ESSENTIAL PROPERTIES REALTY TRUST, INC.（EPRT）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
ESSENTIAL PROPERTIES REALTY TRUST, INC.的季度营收约是null的1.4倍（$158.8M vs $117.3M），ESSENTIAL PROPERTIES REALTY TRUST, INC.净利率更高（37.8% vs -7.3%，领先45.0%），ESSENTIAL PROPERTIES REALTY TRUST, INC.同比增速更快（22.8% vs 5.3%），过去两年ESSENTIAL PROPERTIES REALTY TRUST, INC.的营收复合增速更高（20.6% vs -14.4%）
Essential Properties Realty Trust是一家上市房地产投资信托企业，收购、持有并管理美国全境的单租户净租赁商业地产组合，资产主要覆盖休闲餐饮、汽车服务、医疗诊所、幼儿教育中心、轻型工业等刚需服务类业态，租户普遍拥有稳健的长期经营记录。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
EPRT vs SWIM — 直观对比
营收规模更大
EPRT
是对方的1.4倍
$117.3M
营收增速更快
EPRT
高出17.5%
5.3%
净利率更高
EPRT
高出45.0%
-7.3%
两年增速更快
EPRT
近两年复合增速
-14.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $158.8M | $117.3M |
| 净利润 | $60.0M | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 56.5% | — |
| 净利率 | 37.8% | -7.3% |
| 营收同比 | 22.8% | 5.3% |
| 净利润同比 | 6.5% | -43.1% |
| 每股收益（稀释后） | $0.28 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPRTSWIM
| Q1 26 | $158.8M | $117.3M | ||
| Q4 25 | $149.9M | $100.0M | ||
| Q3 25 | $144.9M | $161.9M | ||
| Q2 25 | $137.1M | $172.6M | ||
| Q1 25 | $129.4M | $111.4M | ||
| Q4 24 | $119.7M | $87.3M | ||
| Q3 24 | $117.1M | $150.5M | ||
| Q2 24 | $109.3M | $160.1M |
净利润EPRTSWIM
| Q1 26 | $60.0M | $-8.5M | ||
| Q4 25 | $68.1M | $-7.0M | ||
| Q3 25 | $65.6M | $8.1M | ||
| Q2 25 | $63.2M | $16.0M | ||
| Q1 25 | $56.1M | $-6.0M | ||
| Q4 24 | $55.4M | $-29.2M | ||
| Q3 24 | $49.1M | $5.9M | ||
| Q2 24 | $51.5M | $13.3M |
毛利率EPRTSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率EPRTSWIM
| Q1 26 | 56.5% | — | ||
| Q4 25 | 65.9% | -10.7% | ||
| Q3 25 | 64.7% | 13.3% | ||
| Q2 25 | 64.1% | 14.3% | ||
| Q1 25 | 61.6% | -4.4% | ||
| Q4 24 | 66.1% | -14.9% | ||
| Q3 24 | 59.7% | 8.9% | ||
| Q2 24 | 61.1% | 12.5% |
净利率EPRTSWIM
| Q1 26 | 37.8% | -7.3% | ||
| Q4 25 | 45.4% | -7.0% | ||
| Q3 25 | 45.3% | 5.0% | ||
| Q2 25 | 46.1% | 9.3% | ||
| Q1 25 | 43.4% | -5.4% | ||
| Q4 24 | 46.3% | -33.4% | ||
| Q3 24 | 42.0% | 3.9% | ||
| Q2 24 | 47.1% | 8.3% |
每股收益（稀释后）EPRTSWIM
| Q1 26 | $0.28 | $-0.07 | ||
| Q4 25 | $0.34 | $-0.06 | ||
| Q3 25 | $0.33 | $0.07 | ||
| Q2 25 | $0.32 | $0.13 | ||
| Q1 25 | $0.29 | $-0.05 | ||
| Q4 24 | $0.31 | $-0.24 | ||
| Q3 24 | $0.27 | $0.05 | ||
| Q2 24 | $0.29 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.2M | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $4.4B | $396.7M |
| 总资产 | $7.2B | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资EPRTSWIM
| Q1 26 | $15.2M | — | ||
| Q4 25 | $60.2M | — | ||
| Q3 25 | $23.8M | — | ||
| Q2 25 | $20.8M | — | ||
| Q1 25 | $47.0M | — | ||
| Q4 24 | $40.7M | — | ||
| Q3 24 | $32.7M | — | ||
| Q2 24 | $23.6M | — |
总债务EPRTSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $2.5B | $279.8M | ||
| Q3 25 | $2.6B | $281.1M | ||
| Q2 25 | $2.3B | $281.5M | ||
| Q1 25 | $2.1B | $306.9M | ||
| Q4 24 | $2.1B | $281.5M | ||
| Q3 24 | $2.2B | $282.8M | ||
| Q2 24 | $1.9B | $282.4M |
股东权益EPRTSWIM
| Q1 26 | $4.4B | $396.7M | ||
| Q4 25 | $4.2B | $405.9M | ||
| Q3 25 | $3.8B | $408.4M | ||
| Q2 25 | $3.8B | $398.4M | ||
| Q1 25 | $3.8B | $381.1M | ||
| Q4 24 | $3.6B | $387.2M | ||
| Q3 24 | $3.2B | $416.6M | ||
| Q2 24 | $3.2B | $408.1M |
总资产EPRTSWIM
| Q1 26 | $7.2B | $856.4M | ||
| Q4 25 | $6.9B | $823.2M | ||
| Q3 25 | $6.6B | $844.4M | ||
| Q2 25 | $6.3B | $822.1M | ||
| Q1 25 | $6.1B | $824.6M | ||
| Q4 24 | $5.8B | $794.2M | ||
| Q3 24 | $5.5B | $853.4M | ||
| Q2 24 | $5.3B | $830.0M |
负债/权益比EPRTSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.60× | 0.69× | ||
| Q3 25 | 0.69× | 0.69× | ||
| Q2 25 | 0.61× | 0.71× | ||
| Q1 25 | 0.56× | 0.81× | ||
| Q4 24 | 0.60× | 0.73× | ||
| Q3 24 | 0.69× | 0.68× | ||
| Q2 24 | 0.59× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EPRTSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $381.1M | $23.3M | ||
| Q3 25 | $99.0M | $51.0M | ||
| Q2 25 | $99.8M | $36.0M | ||
| Q1 25 | $77.2M | $-46.9M | ||
| Q4 24 | $308.5M | $6.2M | ||
| Q3 24 | $73.5M | $37.2M | ||
| Q2 24 | $81.1M | $52.4M |
自由现金流EPRTSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M |
自由现金流率EPRTSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% |
资本支出强度EPRTSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.8% |
现金转化率EPRTSWIM
| Q1 26 | — | — | ||
| Q4 25 | 5.60× | — | ||
| Q3 25 | 1.51× | 6.29× | ||
| Q2 25 | 1.58× | 2.25× | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 5.57× | — | ||
| Q3 24 | 1.50× | 6.32× | ||
| Q2 24 | 1.57× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
SWIM
暂无分部数据
