vs
Epsilon Energy Ltd.（EPSN）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
ROCKWELL MEDICAL, INC.的季度营收约是Epsilon Energy Ltd.的1.2倍（$18.3M vs $14.8M），ROCKWELL MEDICAL, INC.净利率更高（-3.0% vs -83.9%，领先80.9%），Epsilon Energy Ltd.同比增速更快（65.7% vs -25.6%），过去两年Epsilon Energy Ltd.的营收复合增速更高（36.2% vs -10.1%）
εpsilon复合材料公司是一家法国企业，由现任首席执行官斯特凡纳·勒尔于1987年1月创立，生产基地位于法国加扬，专注复合材料相关业务经营。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
EPSN vs RMTI — 直观对比
营收规模更大
RMTI
是对方的1.2倍
$14.8M
营收增速更快
EPSN
高出91.4%
-25.6%
净利率更高
RMTI
高出80.9%
-83.9%
两年增速更快
EPSN
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.8M | $18.3M |
| 净利润 | $-12.4M | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | -129.0% | -2.2% |
| 净利率 | -83.9% | -3.0% |
| 营收同比 | 65.7% | -25.6% |
| 净利润同比 | -1535.0% | 26.7% |
| 每股收益（稀释后） | $-0.55 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPSNRMTI
| Q4 25 | $14.8M | $18.3M | ||
| Q3 25 | $9.0M | $15.9M | ||
| Q2 25 | $11.6M | $16.1M | ||
| Q1 25 | $16.2M | $18.9M | ||
| Q4 24 | $8.9M | $24.7M | ||
| Q3 24 | $7.3M | $28.3M | ||
| Q2 24 | $7.3M | $25.8M | ||
| Q1 24 | $8.0M | $22.7M |
净利润EPSNRMTI
| Q4 25 | $-12.4M | $-554.0K | ||
| Q3 25 | $1.1M | $-1.8M | ||
| Q2 25 | $1.6M | $-1.5M | ||
| Q1 25 | $4.0M | $-1.5M | ||
| Q4 24 | $-760.8K | $-756.0K | ||
| Q3 24 | $366.0K | $1.7M | ||
| Q2 24 | $815.7K | $343.0K | ||
| Q1 24 | $1.5M | $-1.7M |
毛利率EPSNRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率EPSNRMTI
| Q4 25 | -129.0% | -2.2% | ||
| Q3 25 | 6.7% | -9.9% | ||
| Q2 25 | 7.1% | -8.4% | ||
| Q1 25 | 44.3% | -7.2% | ||
| Q4 24 | 6.8% | -2.1% | ||
| Q3 24 | 3.3% | 6.8% | ||
| Q2 24 | 16.0% | 2.0% | ||
| Q1 24 | 17.6% | -5.8% |
净利率EPSNRMTI
| Q4 25 | -83.9% | -3.0% | ||
| Q3 25 | 11.9% | -11.0% | ||
| Q2 25 | 13.3% | -9.3% | ||
| Q1 25 | 24.8% | -8.0% | ||
| Q4 24 | -8.5% | -3.1% | ||
| Q3 24 | 5.0% | 5.9% | ||
| Q2 24 | 11.2% | 1.3% | ||
| Q1 24 | 18.9% | -7.6% |
每股收益（稀释后）EPSNRMTI
| Q4 25 | $-0.55 | $-0.01 | ||
| Q3 25 | $0.05 | $-0.05 | ||
| Q2 25 | $0.07 | $-0.05 | ||
| Q1 25 | $0.18 | $-0.04 | ||
| Q4 24 | $-0.04 | $-0.02 | ||
| Q3 24 | $0.02 | $0.04 | ||
| Q2 24 | $0.04 | $0.01 | ||
| Q1 24 | $0.07 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.0M | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $124.7M | $37.0M |
| 总资产 | $228.2M | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPSNRMTI
| Q4 25 | $9.0M | $10.7M | ||
| Q3 25 | $12.8M | $13.6M | ||
| Q2 25 | $9.9M | $12.5M | ||
| Q1 25 | $6.9M | $11.4M | ||
| Q4 24 | $6.5M | $15.7M | ||
| Q3 24 | $8.3M | $12.3M | ||
| Q2 24 | $8.6M | $11.9M | ||
| Q1 24 | $2.3M | $6.6M |
股东权益EPSNRMTI
| Q4 25 | $124.7M | $37.0M | ||
| Q3 25 | $100.2M | $37.0M | ||
| Q2 25 | $100.2M | $30.4M | ||
| Q1 25 | $99.7M | $31.5M | ||
| Q4 24 | $96.7M | $32.6M | ||
| Q3 24 | $98.4M | $29.1M | ||
| Q2 24 | $99.6M | $23.5M | ||
| Q1 24 | $99.9M | $20.6M |
总资产EPSNRMTI
| Q4 25 | $228.2M | $57.1M | ||
| Q3 25 | $126.3M | $57.5M | ||
| Q2 25 | $123.6M | $52.6M | ||
| Q1 25 | $125.5M | $54.0M | ||
| Q4 24 | $120.5M | $59.2M | ||
| Q3 24 | $121.8M | $57.1M | ||
| Q2 24 | $121.1M | $53.0M | ||
| Q1 24 | $125.1M | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-277.0K | $2.3M |
| 自由现金流经营现金流 - 资本支出 | — | $2.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.2M |
8季度趋势，按日历期对齐
经营现金流EPSNRMTI
| Q4 25 | $-277.0K | $2.3M | ||
| Q3 25 | $4.0M | $-1.3M | ||
| Q2 25 | $8.3M | $1.8M | ||
| Q1 25 | $8.6M | $-3.5M | ||
| Q4 24 | $5.0M | $865.0K | ||
| Q3 24 | $2.7M | $4.3M | ||
| Q2 24 | $5.4M | $1.4M | ||
| Q1 24 | $3.7M | $-2.4M |
自由现金流EPSNRMTI
| Q4 25 | — | $2.2M | ||
| Q3 25 | — | $-1.5M | ||
| Q2 25 | — | $1.7M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $470.0K | ||
| Q3 24 | — | $4.1M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $-2.5M |
自由现金流率EPSNRMTI
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | -9.6% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | -11.1% |
资本支出强度EPSNRMTI
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.6% |
现金转化率EPSNRMTI
| Q4 25 | — | — | ||
| Q3 25 | 3.70× | — | ||
| Q2 25 | 5.38× | — | ||
| Q1 25 | 2.14× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.50× | 2.57× | ||
| Q2 24 | 6.60× | 4.20× | ||
| Q1 24 | 2.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPSN
| Gas Oil Ngls And Condensate | $13.3M | 90% |
| Gas Gathering And Compression | $1.5M | 10% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
