vs
Equillium, Inc.（EQ）与SemiLEDs Corp（LEDS）财务数据对比。点击上方公司名可切换其他公司
Equillium, Inc.的季度营收约是SemiLEDs Corp的1.7倍（$4.4M vs $2.6M），SemiLEDs Corp净利率更高（-28.9% vs -131.9%，领先103.0%），SemiLEDs Corp同比增速更快（103.7% vs -52.3%），SemiLEDs Corp自由现金流更多（$331.0K vs $-3.3M），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs -29.7%）
Equillium, Inc.是一家处于临床阶段的生物技术企业，专注于开发针对存在高度未满足医疗需求的严重自身免疫及炎症类疾病的创新疗法，推进靶向免疫系统失调的管线候选产品，主要服务美国市场的患者与医疗服务提供者。
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
EQ vs LEDS — 直观对比
营收规模更大
EQ
是对方的1.7倍
$2.6M
营收增速更快
LEDS
高出156.0%
-52.3%
净利率更高
LEDS
高出103.0%
-131.9%
自由现金流更多
LEDS
多$3.6M
$-3.3M
两年增速更快
LEDS
近两年复合增速
-29.7%
损益表 — Q4 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.4M | $2.6M |
| 净利润 | $-5.8M | $-742.0K |
| 毛利率 | — | 0.7% |
| 营业利润率 | -107.0% | -39.4% |
| 净利率 | -131.9% | -28.9% |
| 营收同比 | -52.3% | 103.7% |
| 净利润同比 | -147.4% | -35.6% |
| 每股收益（稀释后） | $-0.16 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQLEDS
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $13.2M | ||
| Q2 25 | — | $17.7M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | $4.4M | $1.3M | ||
| Q3 24 | $12.2M | $1.3M | ||
| Q2 24 | $13.9M | $1.3M | ||
| Q1 24 | $10.7M | $886.0K |
净利润EQLEDS
| Q4 25 | — | $-742.0K | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | — | $223.0K | ||
| Q1 25 | — | $388.0K | ||
| Q4 24 | $-5.8M | $-547.0K | ||
| Q3 24 | $-7.0K | — | ||
| Q2 24 | $468.0K | $-319.0K | ||
| Q1 24 | $-2.7M | $-559.0K |
毛利率EQLEDS
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 41.0% | ||
| Q1 24 | — | 12.6% |
营业利润率EQLEDS
| Q4 25 | — | -39.4% | ||
| Q3 25 | — | -9.0% | ||
| Q2 25 | — | -0.4% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | -107.0% | -52.1% | ||
| Q3 24 | -5.6% | — | ||
| Q2 24 | -0.7% | -35.8% | ||
| Q1 24 | -26.1% | -93.9% |
净利率EQLEDS
| Q4 25 | — | -28.9% | ||
| Q3 25 | — | -9.0% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | -131.9% | -43.4% | ||
| Q3 24 | -0.1% | — | ||
| Q2 24 | 3.4% | -24.1% | ||
| Q1 24 | -25.6% | -63.1% |
每股收益（稀释后）EQLEDS
| Q4 25 | — | $-0.09 | ||
| Q3 25 | — | $-0.15 | ||
| Q2 25 | — | $0.03 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | $-0.16 | $-0.08 | ||
| Q3 24 | $0.00 | — | ||
| Q2 24 | $0.01 | $-0.04 | ||
| Q1 24 | $-0.08 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.1M | $2.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $19.1M | $2.1M |
| 总资产 | $25.6M | $14.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EQLEDS
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.4M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | $18.1M | $1.2M | ||
| Q3 24 | $15.4M | $1.7M | ||
| Q2 24 | $11.1M | $1.7M | ||
| Q1 24 | $11.6M | $1.6M |
总债务EQLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EQLEDS
| Q4 25 | — | $2.1M | ||
| Q3 25 | — | $2.8M | ||
| Q2 25 | — | $4.0M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | $19.1M | $1.6M | ||
| Q3 24 | $23.2M | $2.2M | ||
| Q2 24 | $22.4M | $2.7M | ||
| Q1 24 | $21.1M | $3.0M |
总资产EQLEDS
| Q4 25 | — | $14.2M | ||
| Q3 25 | — | $15.6M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | — | $23.2M | ||
| Q4 24 | $25.6M | $10.4M | ||
| Q3 24 | $34.5M | $11.1M | ||
| Q2 24 | $42.9M | $11.5M | ||
| Q1 24 | $43.6M | $12.0M |
负债/权益比EQLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.3M | $361.0K |
| 自由现金流经营现金流 - 资本支出 | $-3.3M | $331.0K |
| 自由现金流率自由现金流/营收 | -75.2% | 12.9% |
| 资本支出强度资本支出/营收 | 0.1% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EQLEDS
| Q4 25 | — | $361.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $693.0K | ||
| Q1 25 | — | $1.4M | ||
| Q4 24 | $-3.3M | $-158.0K | ||
| Q3 24 | $-7.7M | — | ||
| Q2 24 | $730.0K | $109.0K | ||
| Q1 24 | $-8.8M | $-600.0K |
自由现金流EQLEDS
| Q4 25 | — | $331.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $383.0K | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | $-3.3M | $-276.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | $668.0K | $98.0K | ||
| Q1 24 | $-8.8M | $-619.0K |
自由现金流率EQLEDS
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 11.8% | ||
| Q4 24 | -75.2% | -21.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | 4.8% | 7.4% | ||
| Q1 24 | -82.5% | -69.9% |
资本支出强度EQLEDS
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 0.1% | 9.4% | ||
| Q3 24 | 0.0% | 9.3% | ||
| Q2 24 | 0.4% | 0.8% | ||
| Q1 24 | 0.2% | 2.1% |
现金转化率EQLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.56× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
