vs
挪威国家石油公司（EQNR）与ICAHN ENTERPRISES L.P.（IEP）财务数据对比。点击上方公司名可切换其他公司
挪威国家石油公司的季度营收约是ICAHN ENTERPRISES L.P.的9.7倍（$26.0B vs $2.7B）。ICAHN ENTERPRISES L.P.净利率更高（0.0% vs -0.8%，领先0.8%）。ICAHN ENTERPRISES L.P.同比增速更快（5.4% vs 2.4%）
Equinor ASA是总部位于挪威斯塔万格的跨国能源企业，核心业务为油气开采，运营范围覆盖36个国家，同时布局可再生能源、锂矿开采等领域。该公司多次登上福布斯全球2000强榜单，2023年位列第52位，截至2021年共有员工21126名。
伊坎企业有限合伙企业是美国上市的 Master 有限合伙企业与多元化集团，总部位于佛罗里达州阳光岛海滩的弥尔顿大厦。公司投资布局覆盖能源、汽车、食品包装、金属、房地产、家居时尚等多个领域，由知名投资人卡尔·伊坎控股，其持股比例达86%。
EQNR vs IEP — 直观对比
营收规模更大
EQNR
是对方的9.7倍
$2.7B
营收增速更快
IEP
高出3.0%
2.4%
净利率更高
IEP
高出0.8%
-0.8%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $26.0B | $2.7B |
| 净利润 | $-204.0M | $1.0M |
| 毛利率 | 46.6% | — |
| 营业利润率 | 20.2% | 0.6% |
| 净利率 | -0.8% | 0.0% |
| 营收同比 | 2.4% | 5.4% |
| 净利润同比 | -108.9% | 101.0% |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQNRIEP
| Q4 25 | — | $2.7B | ||
| Q3 25 | $26.0B | $2.7B | ||
| Q2 25 | $25.1B | $2.4B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $25.4B | $2.8B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.5B |
净利润EQNRIEP
| Q4 25 | — | $1.0M | ||
| Q3 25 | $-204.0M | $287.0M | ||
| Q2 25 | $1.3B | $-165.0M | ||
| Q1 25 | — | $-422.0M | ||
| Q4 24 | — | $-98.0M | ||
| Q3 24 | $2.3B | $22.0M | ||
| Q2 24 | — | $-331.0M | ||
| Q1 24 | — | $-38.0M |
毛利率EQNRIEP
| Q4 25 | — | — | ||
| Q3 25 | 46.6% | — | ||
| Q2 25 | 49.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 48.5% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率EQNRIEP
| Q4 25 | — | 0.6% | ||
| Q3 25 | 20.2% | 19.7% | ||
| Q2 25 | 22.8% | -10.4% | ||
| Q1 25 | — | -35.0% | ||
| Q4 24 | — | -5.2% | ||
| Q3 24 | 27.1% | 2.4% | ||
| Q2 24 | — | -21.9% | ||
| Q1 24 | — | -0.8% |
净利率EQNRIEP
| Q4 25 | — | 0.0% | ||
| Q3 25 | -0.8% | 10.5% | ||
| Q2 25 | 5.2% | -7.0% | ||
| Q1 25 | — | -22.6% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | 9.0% | 0.8% | ||
| Q2 24 | — | -15.0% | ||
| Q1 24 | — | -1.5% |
每股收益（稀释后）EQNRIEP
| Q4 25 | — | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.1B | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.6B | — |
| 总资产 | $135.8B | $14.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EQNRIEP
| Q4 25 | — | $1.4B | ||
| Q3 25 | $8.1B | $1.8B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $6.2B | $2.3B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.5B |
股东权益EQNRIEP
| Q4 25 | — | — | ||
| Q3 25 | $40.6B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $44.4B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总资产EQNRIEP
| Q4 25 | — | $14.2B | ||
| Q3 25 | $135.8B | $14.8B | ||
| Q2 25 | — | $14.8B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | — | $16.3B | ||
| Q3 24 | — | $17.4B | ||
| Q2 24 | — | $18.0B | ||
| Q1 24 | — | $20.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.3B | $-421.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-496.0M |
| 自由现金流率自由现金流/营收 | — | -18.4% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | -421.00× |
| 过去12个月自由现金流最近4个季度 | — | $-654.0M |
8季度趋势，按日历期对齐
经营现金流EQNRIEP
| Q4 25 | — | $-421.0M | ||
| Q3 25 | $6.3B | $15.0M | ||
| Q2 25 | $2.5B | $275.0M | ||
| Q1 25 | — | $-182.0M | ||
| Q4 24 | — | $244.0M | ||
| Q3 24 | $6.5B | $-54.0M | ||
| Q2 24 | — | $893.0M | ||
| Q1 24 | — | $-251.0M |
自由现金流EQNRIEP
| Q4 25 | — | $-496.0M | ||
| Q3 25 | — | $-67.0M | ||
| Q2 25 | — | $179.0M | ||
| Q1 25 | — | $-270.0M | ||
| Q4 24 | — | $156.0M | ||
| Q3 24 | — | $-112.0M | ||
| Q2 24 | — | $827.0M | ||
| Q1 24 | — | $-319.0M |
自由现金流率EQNRIEP
| Q4 25 | — | -18.4% | ||
| Q3 25 | — | -2.5% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -14.5% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | -4.0% | ||
| Q2 24 | — | 37.6% | ||
| Q1 24 | — | -12.9% |
资本支出强度EQNRIEP
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.8% |
现金转化率EQNRIEP
| Q4 25 | — | -421.00× | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | 1.88× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.84× | -2.45× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQNR
暂无分部数据
IEP
| Public Utilities Inventory Petroleum Products | $1.6B | 61% |
| Other | $381.0M | 14% |
| Automotive Services | $345.0M | 13% |
| Nitrogen Fertilizer Products | $131.0M | 5% |
| Food Packaging Segment | $82.0M | 3% |
| Home Fashion Segment | $45.0M | 2% |
| Renewable Products | $32.0M | 1% |
| Pharma Segment | $23.0M | 1% |
| Holding Company | $11.0M | 0% |
