vs
挪威国家石油公司（EQNR）与加拿大帝国石油（IMO）财务数据对比。点击上方公司名可切换其他公司
挪威国家石油公司的季度营收约是加拿大帝国石油的3.2倍（$26.0B vs $8.2B）。加拿大帝国石油净利率更高（4.4% vs -0.8%，领先5.1%）。挪威国家石油公司同比增速更快（2.4% vs -10.5%）
Equinor ASA是总部位于挪威斯塔万格的跨国能源企业，核心业务为油气开采，运营范围覆盖36个国家，同时布局可再生能源、锂矿开采等领域。该公司多次登上福布斯全球2000强榜单，2023年位列第52位，截至2021年共有员工21126名。
加拿大帝国石油是加拿大第二大综合石油企业，美国石油巨头埃克森美孚持有其69.6%的多数股权。公司主营原油、稀释沥青、天然气生产，同时是加拿大主要炼油商和石化产品生产商，为埃索品牌加油站供货。
EQNR vs IMO — 直观对比
营收规模更大
EQNR
是对方的3.2倍
$8.2B
营收增速更快
EQNR
高出12.9%
-10.5%
净利率更高
IMO
高出5.1%
-0.8%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $26.0B | $8.2B |
| 净利润 | $-204.0M | $359.2M |
| 毛利率 | 46.6% | — |
| 营业利润率 | 20.2% | 5.6% |
| 净利率 | -0.8% | 4.4% |
| 营收同比 | 2.4% | -10.5% |
| 净利润同比 | -108.9% | -59.8% |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQNRIMO
| Q4 25 | — | $8.2B | ||
| Q3 25 | $26.0B | $8.8B | ||
| Q2 25 | $25.1B | $8.2B | ||
| Q1 25 | — | $9.1B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | $25.4B | $9.7B | ||
| Q2 24 | — | $9.8B | ||
| Q1 24 | — | $9.0B |
净利润EQNRIMO
| Q4 25 | — | $359.2M | ||
| Q3 25 | $-204.0M | $393.5M | ||
| Q2 25 | $1.3B | $692.8M | ||
| Q1 25 | — | $940.2M | ||
| Q4 24 | — | $894.3M | ||
| Q3 24 | $2.3B | $903.0M | ||
| Q2 24 | — | $827.1M | ||
| Q1 24 | — | $872.4M |
毛利率EQNRIMO
| Q4 25 | — | — | ||
| Q3 25 | 46.6% | — | ||
| Q2 25 | 49.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 48.5% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率EQNRIMO
| Q4 25 | — | 5.6% | ||
| Q3 25 | 20.2% | 5.8% | ||
| Q2 25 | 22.8% | 11.1% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | 27.1% | 12.1% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 12.8% |
净利率EQNRIMO
| Q4 25 | — | 4.4% | ||
| Q3 25 | -0.8% | 4.5% | ||
| Q2 25 | 5.2% | 8.4% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | 9.0% | 9.3% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | — | 9.7% |
每股收益（稀释后）EQNRIMO
| Q4 25 | — | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.1B | $833.7M |
| 总债务越低越好 | — | $2.9B |
| 股东权益账面价值 | $40.6B | $16.2B |
| 总资产 | $135.8B | $30.9B |
| 负债/权益比越低杠杆越低 | — | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资EQNRIMO
| Q4 25 | — | $833.7M | ||
| Q3 25 | $8.1B | $1.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $714.7M | ||
| Q3 24 | $6.2B | $1.1B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $858.5M |
总债务EQNRIMO
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.9B |
股东权益EQNRIMO
| Q4 25 | — | $16.2B | ||
| Q3 25 | $40.6B | $17.3B | ||
| Q2 25 | — | $18.2B | ||
| Q1 25 | — | $17.8B | ||
| Q4 24 | — | $17.1B | ||
| Q3 24 | $44.4B | $17.3B | ||
| Q2 24 | — | $17.5B | ||
| Q1 24 | — | $16.9B |
总资产EQNRIMO
| Q4 25 | — | $30.9B | ||
| Q3 25 | $135.8B | $31.4B | ||
| Q2 25 | — | $32.2B | ||
| Q1 25 | — | $32.0B | ||
| Q4 24 | — | $31.3B | ||
| Q3 24 | — | $31.0B | ||
| Q2 24 | — | $32.2B | ||
| Q1 24 | — | $31.0B |
负债/权益比EQNRIMO
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.17× | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.3B | $1.4B |
| 自由现金流经营现金流 - 资本支出 | — | $938.8M |
| 自由现金流率自由现金流/营收 | — | 11.4% |
| 资本支出强度资本支出/营收 | — | 5.6% |
| 现金转化率经营现金流/净利润 | — | 3.90× |
| 过去12个月自由现金流最近4个季度 | — | $3.4B |
8季度趋势，按日历期对齐
经营现金流EQNRIMO
| Q4 25 | — | $1.4B | ||
| Q3 25 | $6.3B | $1.3B | ||
| Q2 25 | $2.5B | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $6.5B | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $785.5M |
自由现金流EQNRIMO
| Q4 25 | — | $938.8M | ||
| Q3 25 | — | $944.6M | ||
| Q2 25 | — | $725.6M | ||
| Q1 25 | — | $824.2M | ||
| Q4 24 | — | $997.2M | ||
| Q3 24 | — | $730.7M | ||
| Q2 24 | — | $852.6M | ||
| Q1 24 | — | $422.7M |
自由现金流率EQNRIMO
| Q4 25 | — | 11.4% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | 4.7% |
资本支出强度EQNRIMO
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 4.0% |
现金转化率EQNRIMO
| Q4 25 | — | 3.90× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | 1.88× | 1.54× | ||
| Q1 25 | — | 1.19× | ||
| Q4 24 | — | 1.46× | ||
| Q3 24 | 2.84× | 1.20× | ||
| Q2 24 | — | 1.44× | ||
| Q1 24 | — | 0.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
