vs
挪威国家石油公司（EQNR）与PBF Energy Inc.（PBF）财务数据对比。点击上方公司名可切换其他公司
挪威国家石油公司的季度营收约是PBF Energy Inc.的3.6倍（$26.0B vs $7.1B）。PBF Energy Inc.净利率更高（1.1% vs -0.8%，领先1.9%）。挪威国家石油公司同比增速更快（2.4% vs -2.9%）
Equinor ASA是总部位于挪威斯塔万格的跨国能源企业，核心业务为油气开采，运营范围覆盖36个国家，同时布局可再生能源、锂矿开采等领域。该公司多次登上福布斯全球2000强榜单，2023年位列第52位，截至2021年共有员工21126名。
PBF能源是一家美国石油炼制与物流企业，主营交通燃料、取暖油、润滑剂、石化原料及其他石油产品的生产与销售，在美国拥有并运营6座炼油厂，分布于路易斯安那州查尔梅特、俄亥俄州托莱多、新泽西州保尔斯伯勒、特拉华州特拉华城、加利福尼亚州托伦斯和马丁内斯。
EQNR vs PBF — 直观对比
营收规模更大
EQNR
是对方的3.6倍
$7.1B
营收增速更快
EQNR
高出5.3%
-2.9%
净利率更高
PBF
高出1.9%
-0.8%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $26.0B | $7.1B |
| 净利润 | $-204.0M | $78.4M |
| 毛利率 | 46.6% | -1.8% |
| 营业利润率 | 20.2% | 1.8% |
| 净利率 | -0.8% | 1.1% |
| 营收同比 | 2.4% | -2.9% |
| 净利润同比 | -108.9% | 127.1% |
| 每股收益（稀释后） | $-0.08 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQNRPBF
| Q4 25 | — | $7.1B | ||
| Q3 25 | $26.0B | $7.7B | ||
| Q2 25 | $25.1B | $7.5B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $7.4B | ||
| Q3 24 | $25.4B | $8.4B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.6B |
净利润EQNRPBF
| Q4 25 | — | $78.4M | ||
| Q3 25 | $-204.0M | $170.1M | ||
| Q2 25 | $1.3B | $-5.2M | ||
| Q1 25 | — | $-401.8M | ||
| Q4 24 | — | $-289.3M | ||
| Q3 24 | $2.3B | $-285.9M | ||
| Q2 24 | — | $-65.2M | ||
| Q1 24 | — | $106.6M |
毛利率EQNRPBF
| Q4 25 | — | -1.8% | ||
| Q3 25 | 46.6% | 0.5% | ||
| Q2 25 | 49.3% | -0.8% | ||
| Q1 25 | — | -5.9% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | 48.5% | -3.4% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 2.5% |
营业利润率EQNRPBF
| Q4 25 | — | 1.8% | ||
| Q3 25 | 20.2% | 3.7% | ||
| Q2 25 | 22.8% | 0.6% | ||
| Q1 25 | — | -7.2% | ||
| Q4 24 | — | -5.2% | ||
| Q3 24 | 27.1% | -4.6% | ||
| Q2 24 | — | -0.9% | ||
| Q1 24 | — | 1.7% |
净利率EQNRPBF
| Q4 25 | — | 1.1% | ||
| Q3 25 | -0.8% | 2.2% | ||
| Q2 25 | 5.2% | -0.1% | ||
| Q1 25 | — | -5.7% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | 9.0% | -3.4% | ||
| Q2 24 | — | -0.7% | ||
| Q1 24 | — | 1.2% |
每股收益（稀释后）EQNRPBF
| Q4 25 | — | $0.74 | ||
| Q3 25 | $-0.08 | $1.45 | ||
| Q2 25 | $0.50 | $-0.05 | ||
| Q1 25 | — | $-3.53 | ||
| Q4 24 | — | $-2.41 | ||
| Q3 24 | $0.82 | $-2.49 | ||
| Q2 24 | — | $-0.56 | ||
| Q1 24 | — | $0.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.1B | $527.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.6B | $5.3B |
| 总资产 | $135.8B | $13.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EQNRPBF
| Q4 25 | — | $527.9M | ||
| Q3 25 | $8.1B | $482.0M | ||
| Q2 25 | — | $590.7M | ||
| Q1 25 | — | $468.6M | ||
| Q4 24 | — | $536.1M | ||
| Q3 24 | $6.2B | $976.7M | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益EQNRPBF
| Q4 25 | — | $5.3B | ||
| Q3 25 | $40.6B | $5.2B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $5.1B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | $44.4B | $5.9B | ||
| Q2 24 | — | $6.3B | ||
| Q1 24 | — | $6.5B |
总资产EQNRPBF
| Q4 25 | — | $13.0B | ||
| Q3 25 | $135.8B | $13.0B | ||
| Q2 25 | — | $13.0B | ||
| Q1 25 | — | $13.0B | ||
| Q4 24 | — | $12.7B | ||
| Q3 24 | — | $13.1B | ||
| Q2 24 | — | $14.1B | ||
| Q1 24 | — | $13.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.3B | $366.6M |
| 自由现金流经营现金流 - 资本支出 | — | $77.0M |
| 自由现金流率自由现金流/营收 | — | 1.1% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 4.68× |
| 过去12个月自由现金流最近4个季度 | — | $-783.2M |
8季度趋势，按日历期对齐
经营现金流EQNRPBF
| Q4 25 | — | $366.6M | ||
| Q3 25 | $6.3B | $25.7M | ||
| Q2 25 | $2.5B | $191.1M | ||
| Q1 25 | — | $-661.4M | ||
| Q4 24 | — | $-329.7M | ||
| Q3 24 | $6.5B | $-68.0M | ||
| Q2 24 | — | $425.3M | ||
| Q1 24 | — | $15.8M |
自由现金流EQNRPBF
| Q4 25 | — | $77.0M | ||
| Q3 25 | — | $-122.8M | ||
| Q2 25 | — | $35.0M | ||
| Q1 25 | — | $-772.4M | ||
| Q4 24 | — | $-425.7M | ||
| Q3 24 | — | $-169.8M | ||
| Q2 24 | — | $371.8M | ||
| Q1 24 | — | $-123.8M |
自由现金流率EQNRPBF
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | -10.9% | ||
| Q4 24 | — | -5.8% | ||
| Q3 24 | — | -2.0% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | -1.4% |
资本支出强度EQNRPBF
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 1.6% |
现金转化率EQNRPBF
| Q4 25 | — | 4.68× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | 1.88× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.84× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQNR
暂无分部数据
PBF
| Gasoline And Distillate | $6.4B | 89% |
| Asphaltand Residual Oil | $283.6M | 4% |
| Other | $149.4M | 2% |
| Chemicals | $145.1M | 2% |
| Logistics Group | $93.5M | 1% |
| Lubricants | $81.9M | 1% |
