vs
挪威国家石油公司（EQNR）与Sunoco LP（SUN）财务数据对比。点击上方公司名可切换其他公司
挪威国家石油公司的季度营收约是Sunoco LP的3.0倍（$26.0B vs $8.6B）。Sunoco LP净利率更高（1.2% vs -0.8%，领先2.0%）。Sunoco LP同比增速更快（63.2% vs 2.4%）
Equinor ASA是总部位于挪威斯塔万格的跨国能源企业，核心业务为油气开采，运营范围覆盖36个国家，同时布局可再生能源、锂矿开采等领域。该公司多次登上福布斯全球2000强榜单，2023年位列第52位，截至2021年共有员工21126名。
Sunoco LP是总部位于美国得克萨斯州达拉斯的业主有限合伙企业，在特拉华州注册成立，历史最早可追溯至1886年。公司最初为垂直一体化能源企业，现已转型为燃油分销商及能源基础设施运营商，此前曾涉足油气勘探开采、炼化、化工生产及燃油零售业务，目前上述业务均已剥离。
EQNR vs SUN — 直观对比
营收规模更大
EQNR
是对方的3.0倍
$8.6B
营收增速更快
SUN
高出60.8%
2.4%
净利率更高
SUN
高出2.0%
-0.8%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $26.0B | $8.6B |
| 净利润 | $-204.0M | $101.0M |
| 毛利率 | 46.6% | 10.7% |
| 营业利润率 | 20.2% | 2.1% |
| 净利率 | -0.8% | 1.2% |
| 营收同比 | 2.4% | 63.2% |
| 净利润同比 | -108.9% | -28.4% |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQNRSUN
| Q4 25 | — | $8.6B | ||
| Q3 25 | $26.0B | $6.0B | ||
| Q2 25 | $25.1B | $5.4B | ||
| Q1 25 | — | $5.2B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | $25.4B | $5.8B | ||
| Q2 24 | — | $6.2B | ||
| Q1 24 | — | $5.5B |
净利润EQNRSUN
| Q4 25 | — | $101.0M | ||
| Q3 25 | $-204.0M | $133.0M | ||
| Q2 25 | $1.3B | $86.0M | ||
| Q1 25 | — | $207.0M | ||
| Q4 24 | — | $141.0M | ||
| Q3 24 | $2.3B | $2.0M | ||
| Q2 24 | — | $493.0M | ||
| Q1 24 | — | $230.0M |
毛利率EQNRSUN
| Q4 25 | — | 10.7% | ||
| Q3 25 | 46.6% | 10.7% | ||
| Q2 25 | 49.3% | 10.6% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | 48.5% | 7.4% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 8.8% |
营业利润率EQNRSUN
| Q4 25 | — | 2.1% | ||
| Q3 25 | 20.2% | 4.2% | ||
| Q2 25 | 22.8% | 3.8% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | 27.1% | 1.9% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 5.4% |
净利率EQNRSUN
| Q4 25 | — | 1.2% | ||
| Q3 25 | -0.8% | 2.2% | ||
| Q2 25 | 5.2% | 1.6% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | 9.0% | 0.0% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 4.2% |
每股收益（稀释后）EQNRSUN
| Q4 25 | — | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.1B | $891.0M |
| 总债务越低越好 | — | $13.4B |
| 股东权益账面价值 | $40.6B | — |
| 总资产 | $135.8B | $28.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EQNRSUN
| Q4 25 | — | $891.0M | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $94.0M | ||
| Q3 24 | $6.2B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务EQNRSUN
| Q4 25 | — | $13.4B | ||
| Q3 25 | — | $9.5B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $7.7B | ||
| Q4 24 | — | $7.5B | ||
| Q3 24 | — | $7.3B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | — | $3.8B |
股东权益EQNRSUN
| Q4 25 | — | — | ||
| Q3 25 | $40.6B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $44.4B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总资产EQNRSUN
| Q4 25 | — | $28.4B | ||
| Q3 25 | $135.8B | $17.8B | ||
| Q2 25 | — | $14.4B | ||
| Q1 25 | — | $14.3B | ||
| Q4 24 | — | $14.4B | ||
| Q3 24 | — | $14.1B | ||
| Q2 24 | — | $14.5B | ||
| Q1 24 | — | $7.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.3B | $392.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 3.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EQNRSUN
| Q4 25 | — | $392.0M | ||
| Q3 25 | $6.3B | $401.0M | ||
| Q2 25 | $2.5B | $243.0M | ||
| Q1 25 | — | $156.0M | ||
| Q4 24 | — | $123.0M | ||
| Q3 24 | $6.5B | $210.0M | ||
| Q2 24 | — | $-70.0M | ||
| Q1 24 | — | $286.0M |
自由现金流EQNRSUN
| Q4 25 | — | — | ||
| Q3 25 | — | $244.0M | ||
| Q2 25 | — | $83.0M | ||
| Q1 25 | — | $55.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $109.0M | ||
| Q2 24 | — | $-140.0M | ||
| Q1 24 | — | $245.0M |
自由现金流率EQNRSUN
| Q4 25 | — | — | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | -2.3% | ||
| Q1 24 | — | 4.5% |
资本支出强度EQNRSUN
| Q4 25 | — | — | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.7% |
现金转化率EQNRSUN
| Q4 25 | — | 3.88× | ||
| Q3 25 | — | 3.02× | ||
| Q2 25 | 1.88× | 2.83× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | 2.84× | 105.00× | ||
| Q2 24 | — | -0.14× | ||
| Q1 24 | — | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQNR
暂无分部数据
SUN
| Fuel Distribution | $8.2B | 95% |
| Service Revenue | $440.0M | 5% |
| Lease Revenue | $40.0M | 0% |
| Lease Income | $12.0M | 0% |
