vs
Equity Residential（EQR）与1 800 FLOWERS COM INC（FLWS）财务数据对比。点击上方公司名可切换其他公司
Equity Residential的季度营收约是1 800 FLOWERS COM INC的1.1倍（$781.9M vs $702.2M），Equity Residential净利率更高（48.9% vs 10.0%，领先38.8%），Equity Residential同比增速更快（2.0% vs -9.5%），过去两年Equity Residential的营收复合增速更高（3.4% vs -7.6%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
1 800 FLOWERS COM INC是美国知名的全渠道鲜花礼品零售企业，主营鲜花花束、礼品篮、美食礼盒、定制礼物及家居装饰品，服务北美地区个人及企业客户，覆盖节日、生日、纪念日等各类送礼场景。
EQR vs FLWS — 直观对比
营收规模更大
EQR
是对方的1.1倍
$702.2M
营收增速更快
EQR
高出11.4%
-9.5%
净利率更高
EQR
高出38.8%
10.0%
两年增速更快
EQR
近两年复合增速
-7.6%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $702.2M |
| 净利润 | $382.1M | $70.6M |
| 毛利率 | — | 42.1% |
| 营业利润率 | 50.6% | 10.6% |
| 净利率 | 48.9% | 10.0% |
| 营收同比 | 2.0% | -9.5% |
| 净利润同比 | -8.8% | 9.6% |
| 每股收益（稀释后） | $1.01 | $1.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRFLWS
| Q4 25 | $781.9M | $702.2M | ||
| Q3 25 | $782.4M | $215.2M | ||
| Q2 25 | $768.8M | $336.6M | ||
| Q1 25 | $760.8M | $331.5M | ||
| Q4 24 | $766.8M | $775.5M | ||
| Q3 24 | $748.3M | $242.1M | ||
| Q2 24 | $734.2M | — | ||
| Q1 24 | $730.8M | $379.4M |
净利润EQRFLWS
| Q4 25 | $382.1M | $70.6M | ||
| Q3 25 | $289.1M | $-53.0M | ||
| Q2 25 | $192.4M | $-51.9M | ||
| Q1 25 | $256.6M | $-178.2M | ||
| Q4 24 | $419.1M | $64.3M | ||
| Q3 24 | $143.4M | $-34.2M | ||
| Q2 24 | $177.5M | — | ||
| Q1 24 | $295.8M | $-16.9M |
毛利率EQRFLWS
| Q4 25 | — | 42.1% | ||
| Q3 25 | — | 35.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 31.7% | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 36.6% |
营业利润率EQRFLWS
| Q4 25 | 50.6% | 10.6% | ||
| Q3 25 | 38.5% | -23.5% | ||
| Q2 25 | 26.6% | -16.5% | ||
| Q1 25 | 35.7% | -58.4% | ||
| Q4 24 | 57.2% | 11.7% | ||
| Q3 24 | 20.1% | -19.4% | ||
| Q2 24 | 25.3% | — | ||
| Q1 24 | 42.0% | -7.4% |
净利率EQRFLWS
| Q4 25 | 48.9% | 10.0% | ||
| Q3 25 | 36.9% | -24.6% | ||
| Q2 25 | 25.0% | -15.4% | ||
| Q1 25 | 33.7% | -53.8% | ||
| Q4 24 | 54.7% | 8.3% | ||
| Q3 24 | 19.2% | -14.1% | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 40.5% | -4.5% |
每股收益（稀释后）EQRFLWS
| Q4 25 | $1.01 | $1.10 | ||
| Q3 25 | $0.76 | $-0.83 | ||
| Q2 25 | $0.50 | $-0.80 | ||
| Q1 25 | $0.67 | $-2.80 | ||
| Q4 24 | $1.10 | $1.00 | ||
| Q3 24 | $0.38 | $-0.53 | ||
| Q2 24 | $0.47 | — | ||
| Q1 24 | $0.77 | $-0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $193.3M |
| 总债务越低越好 | $8.2B | $123.5M |
| 股东权益账面价值 | $11.0B | $289.7M |
| 总资产 | $20.7B | $893.1M |
| 负债/权益比越低杠杆越低 | 0.75× | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资EQRFLWS
| Q4 25 | $55.9M | $193.3M | ||
| Q3 25 | $93.1M | $7.7M | ||
| Q2 25 | $31.3M | $46.5M | ||
| Q1 25 | $39.8M | $84.7M | ||
| Q4 24 | $62.3M | $247.2M | ||
| Q3 24 | $28.6M | $8.4M | ||
| Q2 24 | $38.3M | — | ||
| Q1 24 | $44.5M | $184.0M |
总债务EQRFLWS
| Q4 25 | $8.2B | $123.5M | ||
| Q3 25 | — | $128.9M | ||
| Q2 25 | — | $134.8M | ||
| Q1 25 | — | $142.3M | ||
| Q4 24 | $8.2B | $157.5M | ||
| Q3 24 | — | $172.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $179.4M |
股东权益EQRFLWS
| Q4 25 | $11.0B | $289.7M | ||
| Q3 25 | $11.1B | $217.5M | ||
| Q2 25 | $11.0B | $268.3M | ||
| Q1 25 | $11.0B | $317.7M | ||
| Q4 24 | $11.0B | $495.1M | ||
| Q3 24 | $10.9B | $433.4M | ||
| Q2 24 | $11.0B | — | ||
| Q1 24 | $11.1B | $485.3M |
总资产EQRFLWS
| Q4 25 | $20.7B | $893.1M | ||
| Q3 25 | $21.1B | $840.5M | ||
| Q2 25 | $21.0B | $772.6M | ||
| Q1 25 | $20.6B | $806.2M | ||
| Q4 24 | $20.8B | $1.1B | ||
| Q3 24 | $20.9B | $1.0B | ||
| Q2 24 | $19.8B | — | ||
| Q1 24 | $19.9B | $1.0B |
负债/权益比EQRFLWS
| Q4 25 | 0.75× | 0.43× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | 0.74× | 0.32× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $309.9M |
| 自由现金流经营现金流 - 资本支出 | — | $302.2M |
| 自由现金流率自由现金流/营收 | — | 43.0% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 1.01× | 4.39× |
| 过去12个月自由现金流最近4个季度 | — | $-39.5M |
8季度趋势，按日历期对齐
经营现金流EQRFLWS
| Q4 25 | $387.0M | $309.9M | ||
| Q3 25 | $476.7M | $-139.0M | ||
| Q2 25 | $359.5M | $-27.1M | ||
| Q1 25 | $425.5M | $-150.6M | ||
| Q4 24 | $354.2M | $328.5M | ||
| Q3 24 | $401.4M | $-177.2M | ||
| Q2 24 | $396.9M | — | ||
| Q1 24 | $421.0M | $-112.7M |
自由现金流EQRFLWS
| Q4 25 | — | $302.2M | ||
| Q3 25 | — | $-145.6M | ||
| Q2 25 | — | $-36.1M | ||
| Q1 25 | — | $-160.0M | ||
| Q4 24 | — | $317.6M | ||
| Q3 24 | — | $-189.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-121.4M |
自由现金流率EQRFLWS
| Q4 25 | — | 43.0% | ||
| Q3 25 | — | -67.7% | ||
| Q2 25 | — | -10.7% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | 41.0% | ||
| Q3 24 | — | -78.2% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -32.0% |
资本支出强度EQRFLWS
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.3% |
现金转化率EQRFLWS
| Q4 25 | 1.01× | 4.39× | ||
| Q3 25 | 1.65× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 0.85× | 5.11× | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 2.24× | — | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
FLWS
| Gourmet Foods And Gift Baskets | $499.0M | 71% |
| Ecommerce | $179.5M | 26% |
| Bloom Net | $22.1M | 3% |
| Other | $1.7M | 0% |
