vs
Equity Residential（EQR）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
Equity Residential的季度营收约是RBC Bearings INC的1.7倍（$781.9M vs $461.6M），Equity Residential净利率更高（48.9% vs 14.6%，领先34.3%），RBC Bearings INC同比增速更快（17.0% vs 2.0%），过去两年RBC Bearings INC的营收复合增速更高（5.6% vs 3.4%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
EQR vs RBC — 直观对比
营收规模更大
EQR
是对方的1.7倍
$461.6M
营收增速更快
RBC
高出15.1%
2.0%
净利率更高
EQR
高出34.3%
14.6%
两年增速更快
RBC
近两年复合增速
3.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $461.6M |
| 净利润 | $382.1M | $67.4M |
| 毛利率 | — | 44.3% |
| 营业利润率 | 50.6% | 22.3% |
| 净利率 | 48.9% | 14.6% |
| 营收同比 | 2.0% | 17.0% |
| 净利润同比 | -8.8% | 16.4% |
| 每股收益（稀释后） | $1.01 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRRBC
| Q4 25 | $781.9M | $461.6M | ||
| Q3 25 | $782.4M | $455.3M | ||
| Q2 25 | $768.8M | $436.0M | ||
| Q1 25 | $760.8M | $437.7M | ||
| Q4 24 | $766.8M | $394.4M | ||
| Q3 24 | $748.3M | $397.9M | ||
| Q2 24 | $734.2M | $406.3M | ||
| Q1 24 | $730.8M | $413.7M |
净利润EQRRBC
| Q4 25 | $382.1M | $67.4M | ||
| Q3 25 | $289.1M | $60.0M | ||
| Q2 25 | $192.4M | $68.5M | ||
| Q1 25 | $256.6M | $72.7M | ||
| Q4 24 | $419.1M | $57.9M | ||
| Q3 24 | $143.4M | $54.2M | ||
| Q2 24 | $177.5M | $61.4M | ||
| Q1 24 | $295.8M | — |
毛利率EQRRBC
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% | ||
| Q1 24 | — | 43.1% |
营业利润率EQRRBC
| Q4 25 | 50.6% | 22.3% | ||
| Q3 25 | 38.5% | 21.5% | ||
| Q2 25 | 26.6% | 23.2% | ||
| Q1 25 | 35.7% | 23.0% | ||
| Q4 24 | 57.2% | 21.7% | ||
| Q3 24 | 20.1% | 21.6% | ||
| Q2 24 | 25.3% | 24.0% | ||
| Q1 24 | 42.0% | 22.8% |
净利率EQRRBC
| Q4 25 | 48.9% | 14.6% | ||
| Q3 25 | 36.9% | 13.2% | ||
| Q2 25 | 25.0% | 15.7% | ||
| Q1 25 | 33.7% | 16.6% | ||
| Q4 24 | 54.7% | 14.7% | ||
| Q3 24 | 19.2% | 13.6% | ||
| Q2 24 | 24.2% | 15.1% | ||
| Q1 24 | 40.5% | — |
每股收益（稀释后）EQRRBC
| Q4 25 | $1.01 | $2.13 | ||
| Q3 25 | $0.76 | $1.90 | ||
| Q2 25 | $0.50 | $2.17 | ||
| Q1 25 | $0.67 | $2.33 | ||
| Q4 24 | $1.10 | $1.82 | ||
| Q3 24 | $0.38 | $1.65 | ||
| Q2 24 | $0.47 | $1.90 | ||
| Q1 24 | $0.77 | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $107.6M |
| 总债务越低越好 | $8.2B | $990.2M |
| 股东权益账面价值 | $11.0B | $3.3B |
| 总资产 | $20.7B | $5.1B |
| 负债/权益比越低杠杆越低 | 0.75× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资EQRRBC
| Q4 25 | $55.9M | $107.6M | ||
| Q3 25 | $93.1M | $91.2M | ||
| Q2 25 | $31.3M | $132.9M | ||
| Q1 25 | $39.8M | $36.8M | ||
| Q4 24 | $62.3M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $38.3M | $76.8M | ||
| Q1 24 | $44.5M | $63.5M |
总债务EQRRBC
| Q4 25 | $8.2B | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.2B |
股东权益EQRRBC
| Q4 25 | $11.0B | $3.3B | ||
| Q3 25 | $11.1B | $3.2B | ||
| Q2 25 | $11.0B | $3.1B | ||
| Q1 25 | $11.0B | $3.0B | ||
| Q4 24 | $11.0B | $2.9B | ||
| Q3 24 | $10.9B | $2.9B | ||
| Q2 24 | $11.0B | $2.8B | ||
| Q1 24 | $11.1B | $2.8B |
总资产EQRRBC
| Q4 25 | $20.7B | $5.1B | ||
| Q3 25 | $21.1B | $5.1B | ||
| Q2 25 | $21.0B | $4.8B | ||
| Q1 25 | $20.6B | $4.7B | ||
| Q4 24 | $20.8B | $4.7B | ||
| Q3 24 | $20.9B | $4.7B | ||
| Q2 24 | $19.8B | $4.7B | ||
| Q1 24 | $19.9B | $4.7B |
负债/权益比EQRRBC
| Q4 25 | 0.75× | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $122.1M |
| 自由现金流经营现金流 - 资本支出 | — | $99.1M |
| 自由现金流率自由现金流/营收 | — | 21.5% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | 1.01× | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EQRRBC
| Q4 25 | $387.0M | $122.1M | ||
| Q3 25 | $476.7M | $88.4M | ||
| Q2 25 | $359.5M | $120.0M | ||
| Q1 25 | $425.5M | — | ||
| Q4 24 | $354.2M | $84.0M | ||
| Q3 24 | $401.4M | — | ||
| Q2 24 | $396.9M | $97.4M | ||
| Q1 24 | $421.0M | — |
自由现金流EQRRBC
| Q4 25 | — | $99.1M | ||
| Q3 25 | — | $71.7M | ||
| Q2 25 | — | $104.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $73.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $88.4M | ||
| Q1 24 | — | — |
自由现金流率EQRRBC
| Q4 25 | — | 21.5% | ||
| Q3 25 | — | 15.7% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 18.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 21.8% | ||
| Q1 24 | — | — |
资本支出强度EQRRBC
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | — |
现金转化率EQRRBC
| Q4 25 | 1.01× | 1.81× | ||
| Q3 25 | 1.65× | 1.47× | ||
| Q2 25 | 1.87× | 1.75× | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 0.85× | 1.45× | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 2.24× | 1.59× | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
