vs
Equity Residential（EQR）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Equity Residential的1.7倍（$1.3B vs $781.9M），Equity Residential同比增速更快（2.0% vs -5.8%），过去两年Equity Residential的营收复合增速更高（3.4% vs -6.1%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
EQR vs RHI — 直观对比
营收规模更大
RHI
是对方的1.7倍
$781.9M
营收增速更快
EQR
高出7.8%
-5.8%
两年增速更快
EQR
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $1.3B |
| 净利润 | $382.1M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 50.6% | 1.7% |
| 净利率 | 48.9% | — |
| 营收同比 | 2.0% | -5.8% |
| 净利润同比 | -8.8% | — |
| 每股收益（稀释后） | $1.01 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRRHI
| Q4 25 | $781.9M | $1.3B | ||
| Q3 25 | $782.4M | $1.4B | ||
| Q2 25 | $768.8M | $1.4B | ||
| Q1 25 | $760.8M | $1.4B | ||
| Q4 24 | $766.8M | $1.4B | ||
| Q3 24 | $748.3M | $1.5B | ||
| Q2 24 | $734.2M | $1.5B | ||
| Q1 24 | $730.8M | $1.5B |
净利润EQRRHI
| Q4 25 | $382.1M | — | ||
| Q3 25 | $289.1M | $42.9M | ||
| Q2 25 | $192.4M | $41.0M | ||
| Q1 25 | $256.6M | $17.4M | ||
| Q4 24 | $419.1M | — | ||
| Q3 24 | $143.4M | $65.5M | ||
| Q2 24 | $177.5M | $68.2M | ||
| Q1 24 | $295.8M | $63.7M |
毛利率EQRRHI
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 38.1% |
营业利润率EQRRHI
| Q4 25 | 50.6% | 1.7% | ||
| Q3 25 | 38.5% | 1.0% | ||
| Q2 25 | 26.6% | 0.1% | ||
| Q1 25 | 35.7% | 2.9% | ||
| Q4 24 | 57.2% | 4.7% | ||
| Q3 24 | 20.1% | 4.1% | ||
| Q2 24 | 25.3% | 5.1% | ||
| Q1 24 | 42.0% | 2.8% |
净利率EQRRHI
| Q4 25 | 48.9% | — | ||
| Q3 25 | 36.9% | 3.2% | ||
| Q2 25 | 25.0% | 3.0% | ||
| Q1 25 | 33.7% | 1.3% | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 19.2% | 4.5% | ||
| Q2 24 | 24.2% | 4.6% | ||
| Q1 24 | 40.5% | 4.3% |
每股收益（稀释后）EQRRHI
| Q4 25 | $1.01 | $0.32 | ||
| Q3 25 | $0.76 | $0.43 | ||
| Q2 25 | $0.50 | $0.41 | ||
| Q1 25 | $0.67 | $0.17 | ||
| Q4 24 | $1.10 | $0.53 | ||
| Q3 24 | $0.38 | $0.64 | ||
| Q2 24 | $0.47 | $0.66 | ||
| Q1 24 | $0.77 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $464.4M |
| 总债务越低越好 | $8.2B | — |
| 股东权益账面价值 | $11.0B | $1.3B |
| 总资产 | $20.7B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资EQRRHI
| Q4 25 | $55.9M | $464.4M | ||
| Q3 25 | $93.1M | $365.3M | ||
| Q2 25 | $31.3M | $380.5M | ||
| Q1 25 | $39.8M | $342.5M | ||
| Q4 24 | $62.3M | $537.6M | ||
| Q3 24 | $28.6M | $570.5M | ||
| Q2 24 | $38.3M | $547.4M | ||
| Q1 24 | $44.5M | $540.9M |
总债务EQRRHI
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EQRRHI
| Q4 25 | $11.0B | $1.3B | ||
| Q3 25 | $11.1B | $1.3B | ||
| Q2 25 | $11.0B | $1.3B | ||
| Q1 25 | $11.0B | $1.3B | ||
| Q4 24 | $11.0B | $1.4B | ||
| Q3 24 | $10.9B | $1.5B | ||
| Q2 24 | $11.0B | $1.5B | ||
| Q1 24 | $11.1B | $1.5B |
总资产EQRRHI
| Q4 25 | $20.7B | $2.9B | ||
| Q3 25 | $21.1B | $2.8B | ||
| Q2 25 | $21.0B | $2.8B | ||
| Q1 25 | $20.6B | $2.7B | ||
| Q4 24 | $20.8B | $2.9B | ||
| Q3 24 | $20.9B | $3.0B | ||
| Q2 24 | $19.8B | $2.9B | ||
| Q1 24 | $19.9B | $2.9B |
负债/权益比EQRRHI
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 1.01× | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流EQRRHI
| Q4 25 | $387.0M | $182.5M | ||
| Q3 25 | $476.7M | $77.4M | ||
| Q2 25 | $359.5M | $119.4M | ||
| Q1 25 | $425.5M | $-59.3M | ||
| Q4 24 | $354.2M | $154.8M | ||
| Q3 24 | $401.4M | $129.6M | ||
| Q2 24 | $396.9M | $142.0M | ||
| Q1 24 | $421.0M | $-15.9M |
自由现金流EQRRHI
| Q4 25 | — | $170.8M | ||
| Q3 25 | — | $63.6M | ||
| Q2 25 | — | $104.2M | ||
| Q1 25 | — | $-71.7M | ||
| Q4 24 | — | $140.5M | ||
| Q3 24 | — | $111.8M | ||
| Q2 24 | — | $129.6M | ||
| Q1 24 | — | $-27.7M |
自由现金流率EQRRHI
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.8% | ||
| Q1 24 | — | -1.9% |
资本支出强度EQRRHI
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.8% |
现金转化率EQRRHI
| Q4 25 | 1.01× | — | ||
| Q3 25 | 1.65× | 1.80× | ||
| Q2 25 | 1.87× | 2.91× | ||
| Q1 25 | 1.66× | -3.42× | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 2.80× | 1.98× | ||
| Q2 24 | 2.24× | 2.08× | ||
| Q1 24 | 1.42× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
