vs
Equity Residential（EQR）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc.的季度营收约是Equity Residential的1.6倍（$1.3B vs $781.9M），Equity Residential净利率更高（48.9% vs -63.1%，领先111.9%），Equity Residential同比增速更快（2.0% vs -25.8%），过去两年Equity Residential的营收复合增速更高（3.4% vs 3.3%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
EQR vs RIVN — 直观对比
营收规模更大
RIVN
是对方的1.6倍
$781.9M
营收增速更快
EQR
高出27.8%
-25.8%
净利率更高
EQR
高出111.9%
-63.1%
两年增速更快
EQR
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $1.3B |
| 净利润 | $382.1M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | 50.6% | -64.8% |
| 净利率 | 48.9% | -63.1% |
| 营收同比 | 2.0% | -25.8% |
| 净利润同比 | -8.8% | -9.0% |
| 每股收益（稀释后） | $1.01 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRRIVN
| Q4 25 | $781.9M | $1.3B | ||
| Q3 25 | $782.4M | $1.6B | ||
| Q2 25 | $768.8M | $1.3B | ||
| Q1 25 | $760.8M | $1.2B | ||
| Q4 24 | $766.8M | $1.7B | ||
| Q3 24 | $748.3M | $874.0M | ||
| Q2 24 | $734.2M | $1.2B | ||
| Q1 24 | $730.8M | $1.2B |
净利润EQRRIVN
| Q4 25 | $382.1M | $-811.0M | ||
| Q3 25 | $289.1M | $-1.2B | ||
| Q2 25 | $192.4M | $-1.1B | ||
| Q1 25 | $256.6M | $-545.0M | ||
| Q4 24 | $419.1M | $-744.0M | ||
| Q3 24 | $143.4M | $-1.1B | ||
| Q2 24 | $177.5M | $-1.5B | ||
| Q1 24 | $295.8M | $-1.4B |
毛利率EQRRIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | — | -43.8% |
营业利润率EQRRIVN
| Q4 25 | 50.6% | -64.8% | ||
| Q3 25 | 38.5% | -63.1% | ||
| Q2 25 | 26.6% | -85.5% | ||
| Q1 25 | 35.7% | -52.8% | ||
| Q4 24 | 57.2% | -38.1% | ||
| Q3 24 | 20.1% | -133.8% | ||
| Q2 24 | 25.3% | -118.7% | ||
| Q1 24 | 42.0% | -123.3% |
净利率EQRRIVN
| Q4 25 | 48.9% | -63.1% | ||
| Q3 25 | 36.9% | -75.3% | ||
| Q2 25 | 25.0% | -85.7% | ||
| Q1 25 | 33.7% | -44.0% | ||
| Q4 24 | 54.7% | -42.9% | ||
| Q3 24 | 19.2% | -125.9% | ||
| Q2 24 | 24.2% | -125.8% | ||
| Q1 24 | 40.5% | -120.1% |
每股收益（稀释后）EQRRIVN
| Q4 25 | $1.01 | $-0.66 | ||
| Q3 25 | $0.76 | $-0.96 | ||
| Q2 25 | $0.50 | $-0.97 | ||
| Q1 25 | $0.67 | $-0.48 | ||
| Q4 24 | $1.10 | $-0.67 | ||
| Q3 24 | $0.38 | $-1.08 | ||
| Q2 24 | $0.47 | $-1.46 | ||
| Q1 24 | $0.77 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $6.1B |
| 总债务越低越好 | $8.2B | — |
| 股东权益账面价值 | $11.0B | $4.6B |
| 总资产 | $20.7B | $14.9B |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资EQRRIVN
| Q4 25 | $55.9M | $6.1B | ||
| Q3 25 | $93.1M | $7.1B | ||
| Q2 25 | $31.3M | $7.5B | ||
| Q1 25 | $39.8M | $7.2B | ||
| Q4 24 | $62.3M | $7.7B | ||
| Q3 24 | $28.6M | $6.7B | ||
| Q2 24 | $38.3M | $7.9B | ||
| Q1 24 | $44.5M | $7.9B |
总债务EQRRIVN
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $4.4B |
股东权益EQRRIVN
| Q4 25 | $11.0B | $4.6B | ||
| Q3 25 | $11.1B | $5.1B | ||
| Q2 25 | $11.0B | $6.1B | ||
| Q1 25 | $11.0B | $6.2B | ||
| Q4 24 | $11.0B | $6.6B | ||
| Q3 24 | $10.9B | $5.9B | ||
| Q2 24 | $11.0B | $6.8B | ||
| Q1 24 | $11.1B | $8.1B |
总资产EQRRIVN
| Q4 25 | $20.7B | $14.9B | ||
| Q3 25 | $21.1B | $15.2B | ||
| Q2 25 | $21.0B | $15.6B | ||
| Q1 25 | $20.6B | $15.5B | ||
| Q4 24 | $20.8B | $15.4B | ||
| Q3 24 | $20.9B | $14.3B | ||
| Q2 24 | $19.8B | $15.4B | ||
| Q1 24 | $19.9B | $15.7B |
负债/权益比EQRRIVN
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | 1.01× | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势，按日历期对齐
经营现金流EQRRIVN
| Q4 25 | $387.0M | $-681.0M | ||
| Q3 25 | $476.7M | $26.0M | ||
| Q2 25 | $359.5M | $64.0M | ||
| Q1 25 | $425.5M | $-188.0M | ||
| Q4 24 | $354.2M | $1.2B | ||
| Q3 24 | $401.4M | $-876.0M | ||
| Q2 24 | $396.9M | $-754.0M | ||
| Q1 24 | $421.0M | $-1.3B |
自由现金流EQRRIVN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $-421.0M | ||
| Q2 25 | — | $-398.0M | ||
| Q1 25 | — | $-526.0M | ||
| Q4 24 | — | $856.0M | ||
| Q3 24 | — | $-1.2B | ||
| Q2 24 | — | $-1.0B | ||
| Q1 24 | — | $-1.5B |
自由现金流率EQRRIVN
| Q4 25 | — | -89.0% | ||
| Q3 25 | — | -27.0% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | -42.4% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | — | -131.9% | ||
| Q2 24 | — | -89.6% | ||
| Q1 24 | — | -126.5% |
资本支出强度EQRRIVN
| Q4 25 | — | 36.0% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 24.4% | ||
| Q1 24 | — | 21.1% |
现金转化率EQRRIVN
| Q4 25 | 1.01× | — | ||
| Q3 25 | 1.65× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 2.24× | — | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
