vs
Equity Residential（EQR）与天宝（TRMB）财务数据对比。点击上方公司名可切换其他公司
天宝的季度营收约是Equity Residential的1.2倍（$969.8M vs $781.9M），Equity Residential净利率更高（48.9% vs 16.1%，领先32.7%），Equity Residential同比增速更快（2.0% vs -73.7%），过去两年Equity Residential的营收复合增速更高（3.4% vs 0.9%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
天宝（Trimble Inc.）是1978年成立的美国科技企业，总部位于科罗拉多州威斯敏斯特，于纳斯达克上市，为标普500成分股。公司面向建筑工程、地理空间测绘、交通物流等多个行业，提供软硬件产品及相关技术服务。
EQR vs TRMB — 直观对比
营收规模更大
TRMB
是对方的1.2倍
$781.9M
营收增速更快
EQR
高出75.6%
-73.7%
净利率更高
EQR
高出32.7%
16.1%
两年增速更快
EQR
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $969.8M |
| 净利润 | $382.1M | $156.6M |
| 毛利率 | — | 72.0% |
| 营业利润率 | 50.6% | 22.3% |
| 净利率 | 48.9% | 16.1% |
| 营收同比 | 2.0% | -73.7% |
| 净利润同比 | -8.8% | 73.6% |
| 每股收益（稀释后） | $1.01 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRTRMB
| Q4 25 | $781.9M | $901.2M | ||
| Q3 25 | $782.4M | $875.7M | ||
| Q2 25 | $768.8M | $840.6M | ||
| Q1 25 | $760.8M | $983.4M | ||
| Q4 24 | $766.8M | — | ||
| Q3 24 | $748.3M | $875.8M | ||
| Q2 24 | $734.2M | $870.8M | ||
| Q1 24 | $730.8M | $953.3M |
净利润EQRTRMB
| Q4 25 | $382.1M | $111.5M | ||
| Q3 25 | $289.1M | $89.2M | ||
| Q2 25 | $192.4M | $66.7M | ||
| Q1 25 | $256.6M | $90.2M | ||
| Q4 24 | $419.1M | — | ||
| Q3 24 | $143.4M | $40.6M | ||
| Q2 24 | $177.5M | $1.3B | ||
| Q1 24 | $295.8M | $57.2M |
毛利率EQRTRMB
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 68.3% | ||
| Q2 25 | — | 66.7% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 65.7% | ||
| Q2 24 | — | 62.7% | ||
| Q1 24 | — | 62.3% |
营业利润率EQRTRMB
| Q4 25 | 50.6% | 16.7% | ||
| Q3 25 | 38.5% | 14.6% | ||
| Q2 25 | 26.6% | 11.6% | ||
| Q1 25 | 35.7% | 17.6% | ||
| Q4 24 | 57.2% | — | ||
| Q3 24 | 20.1% | 13.3% | ||
| Q2 24 | 25.3% | 7.1% | ||
| Q1 24 | 42.0% | 11.5% |
净利率EQRTRMB
| Q4 25 | 48.9% | 12.4% | ||
| Q3 25 | 36.9% | 10.2% | ||
| Q2 25 | 25.0% | 7.9% | ||
| Q1 25 | 33.7% | 9.2% | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 19.2% | 4.6% | ||
| Q2 24 | 24.2% | 151.2% | ||
| Q1 24 | 40.5% | 6.0% |
每股收益（稀释后）EQRTRMB
| Q4 25 | $1.01 | $0.46 | ||
| Q3 25 | $0.76 | $0.37 | ||
| Q2 25 | $0.50 | $0.27 | ||
| Q1 25 | $0.67 | $0.36 | ||
| Q4 24 | $1.10 | — | ||
| Q3 24 | $0.38 | $0.16 | ||
| Q2 24 | $0.47 | $5.34 | ||
| Q1 24 | $0.77 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $253.4M |
| 总债务越低越好 | $8.2B | $1.4B |
| 股东权益账面价值 | $11.0B | $5.8B |
| 总资产 | $20.7B | $9.3B |
| 负债/权益比越低杠杆越低 | 0.75× | 0.24× |
8季度趋势，按日历期对齐
现金及短期投资EQRTRMB
| Q4 25 | $55.9M | $232.7M | ||
| Q3 25 | $93.1M | $265.9M | ||
| Q2 25 | $31.3M | $290.0M | ||
| Q1 25 | $39.8M | $738.8M | ||
| Q4 24 | $62.3M | — | ||
| Q3 24 | $28.6M | $1.0B | ||
| Q2 24 | $38.3M | $944.1M | ||
| Q1 24 | $44.5M | $255.1M |
总债务EQRTRMB
| Q4 25 | $8.2B | $1.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EQRTRMB
| Q4 25 | $11.0B | $5.8B | ||
| Q3 25 | $11.1B | $5.7B | ||
| Q2 25 | $11.0B | $5.4B | ||
| Q1 25 | $11.0B | $5.7B | ||
| Q4 24 | $11.0B | — | ||
| Q3 24 | $10.9B | $5.9B | ||
| Q2 24 | $11.0B | $5.6B | ||
| Q1 24 | $11.1B | $4.3B |
总资产EQRTRMB
| Q4 25 | $20.7B | $9.0B | ||
| Q3 25 | $21.1B | $9.1B | ||
| Q2 25 | $21.0B | $8.9B | ||
| Q1 25 | $20.6B | $9.5B | ||
| Q4 24 | $20.8B | — | ||
| Q3 24 | $20.9B | $9.9B | ||
| Q2 24 | $19.8B | $9.6B | ||
| Q1 24 | $19.9B | $9.3B |
负债/权益比EQRTRMB
| Q4 25 | 0.75× | 0.24× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $386.2M |
| 自由现金流经营现金流 - 资本支出 | — | $360.9M |
| 自由现金流率自由现金流/营收 | — | 37.2% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 1.01× | 2.47× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EQRTRMB
| Q4 25 | $387.0M | — | ||
| Q3 25 | $476.7M | $123.8M | ||
| Q2 25 | $359.5M | $155.6M | ||
| Q1 25 | $425.5M | $115.1M | ||
| Q4 24 | $354.2M | — | ||
| Q3 24 | $401.4M | $94.9M | ||
| Q2 24 | $396.9M | $87.6M | ||
| Q1 24 | $421.0M | $233.8M |
自由现金流EQRTRMB
| Q4 25 | — | — | ||
| Q3 25 | — | $116.6M | ||
| Q2 25 | — | $149.0M | ||
| Q1 25 | — | $109.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $88.5M | ||
| Q2 24 | — | $73.3M | ||
| Q1 24 | — | $227.0M |
自由现金流率EQRTRMB
| Q4 25 | — | — | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 17.7% | ||
| Q1 25 | — | 11.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 23.8% |
资本支出强度EQRTRMB
| Q4 25 | — | — | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 0.7% |
现金转化率EQRTRMB
| Q4 25 | 1.01× | — | ||
| Q3 25 | 1.65× | 1.39× | ||
| Q2 25 | 1.87× | 2.33× | ||
| Q1 25 | 1.66× | 1.28× | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 2.80× | 2.34× | ||
| Q2 24 | 2.24× | 0.07× | ||
| Q1 24 | 1.42× | 4.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
TRMB
| Subscription and services | $701.5M | 72% |
| Product | $268.3M | 28% |
