vs
Equity Residential（EQR）与Petco Health & Wellness Company, Inc.（WOOF）财务数据对比。点击上方公司名可切换其他公司
Petco Health & Wellness Company, Inc.的季度营收约是Equity Residential的1.9倍（$1.5B vs $781.9M），Equity Residential净利率更高（48.9% vs 0.6%，领先48.2%），Equity Residential同比增速更快（2.0% vs -3.1%），过去两年Equity Residential的营收复合增速更高（3.4% vs -6.5%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
Petco健康与 wellness公司是美国知名宠物零售商，总部分别设于圣迭戈与圣安东尼奥。公司主营宠物食品、宠物用品及相关宠物服务，同时也售卖部分品类的活宠小型宠物，是北美宠物零售领域的老牌企业。
EQR vs WOOF — 直观对比
营收规模更大
WOOF
是对方的1.9倍
$781.9M
营收增速更快
EQR
高出5.1%
-3.1%
净利率更高
EQR
高出48.2%
0.6%
两年增速更快
EQR
近两年复合增速
-6.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $1.5B |
| 净利润 | $382.1M | $9.3M |
| 毛利率 | — | 38.9% |
| 营业利润率 | 50.6% | 2.0% |
| 净利率 | 48.9% | 0.6% |
| 营收同比 | 2.0% | -3.1% |
| 净利润同比 | -8.8% | 156.0% |
| 每股收益（稀释后） | $1.01 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRWOOF
| Q4 25 | $781.9M | $1.5B | ||
| Q3 25 | $782.4M | $1.5B | ||
| Q2 25 | $768.8M | $1.5B | ||
| Q1 25 | $760.8M | $1.6B | ||
| Q4 24 | $766.8M | $1.5B | ||
| Q3 24 | $748.3M | $1.5B | ||
| Q2 24 | $734.2M | $1.5B | ||
| Q1 24 | $730.8M | $1.7B |
净利润EQRWOOF
| Q4 25 | $382.1M | $9.3M | ||
| Q3 25 | $289.1M | $14.0M | ||
| Q2 25 | $192.4M | $-11.7M | ||
| Q1 25 | $256.6M | $-13.8M | ||
| Q4 24 | $419.1M | $-16.7M | ||
| Q3 24 | $143.4M | $-24.8M | ||
| Q2 24 | $177.5M | $-46.5M | ||
| Q1 24 | $295.8M | $-22.6M |
毛利率EQRWOOF
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 39.3% | ||
| Q2 25 | — | 38.2% | ||
| Q1 25 | — | 38.0% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.8% | ||
| Q1 24 | — | 36.2% |
营业利润率EQRWOOF
| Q4 25 | 50.6% | 2.0% | ||
| Q3 25 | 38.5% | 2.9% | ||
| Q2 25 | 26.6% | 1.1% | ||
| Q1 25 | 35.7% | 1.1% | ||
| Q4 24 | 57.2% | 0.3% | ||
| Q3 24 | 20.1% | 0.2% | ||
| Q2 24 | 25.3% | -1.1% | ||
| Q1 24 | 42.0% | 0.0% |
净利率EQRWOOF
| Q4 25 | 48.9% | 0.6% | ||
| Q3 25 | 36.9% | 0.9% | ||
| Q2 25 | 25.0% | -0.8% | ||
| Q1 25 | 33.7% | -0.9% | ||
| Q4 24 | 54.7% | -1.1% | ||
| Q3 24 | 19.2% | -1.6% | ||
| Q2 24 | 24.2% | -3.0% | ||
| Q1 24 | 40.5% | -1.3% |
每股收益（稀释后）EQRWOOF
| Q4 25 | $1.01 | $0.03 | ||
| Q3 25 | $0.76 | $0.05 | ||
| Q2 25 | $0.50 | $-0.04 | ||
| Q1 25 | $0.67 | $-0.05 | ||
| Q4 24 | $1.10 | $-0.06 | ||
| Q3 24 | $0.38 | $-0.09 | ||
| Q2 24 | $0.47 | $-0.17 | ||
| Q1 24 | $0.77 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $237.4M |
| 总债务越低越好 | $8.2B | — |
| 股东权益账面价值 | $11.0B | $1.2B |
| 总资产 | $20.7B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资EQRWOOF
| Q4 25 | $55.9M | $237.4M | ||
| Q3 25 | $93.1M | $188.7M | ||
| Q2 25 | $31.3M | $133.3M | ||
| Q1 25 | $39.8M | $165.8M | ||
| Q4 24 | $62.3M | $116.7M | ||
| Q3 24 | $28.6M | $127.6M | ||
| Q2 24 | $38.3M | $89.7M | ||
| Q1 24 | $44.5M | $125.4M |
总债务EQRWOOF
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EQRWOOF
| Q4 25 | $11.0B | $1.2B | ||
| Q3 25 | $11.1B | $1.1B | ||
| Q2 25 | $11.0B | $1.1B | ||
| Q1 25 | $11.0B | $1.1B | ||
| Q4 24 | $11.0B | $1.1B | ||
| Q3 24 | $10.9B | $1.1B | ||
| Q2 24 | $11.0B | $1.2B | ||
| Q1 24 | $11.1B | $1.2B |
总资产EQRWOOF
| Q4 25 | $20.7B | $5.2B | ||
| Q3 25 | $21.1B | $5.2B | ||
| Q2 25 | $21.0B | $5.1B | ||
| Q1 25 | $20.6B | $5.2B | ||
| Q4 24 | $20.8B | $5.2B | ||
| Q3 24 | $20.9B | $5.3B | ||
| Q2 24 | $19.8B | $5.3B | ||
| Q1 24 | $19.9B | $5.4B |
负债/权益比EQRWOOF
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $90.1M |
| 自由现金流经营现金流 - 资本支出 | — | $60.6M |
| 自由现金流率自由现金流/营收 | — | 4.1% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 1.01× | 9.66× |
| 过去12个月自由现金流最近4个季度 | — | $129.6M |
8季度趋势，按日历期对齐
经营现金流EQRWOOF
| Q4 25 | $387.0M | $90.1M | ||
| Q3 25 | $476.7M | $85.9M | ||
| Q2 25 | $359.5M | $-15.5M | ||
| Q1 25 | $425.5M | $96.0M | ||
| Q4 24 | $354.2M | $20.7M | ||
| Q3 24 | $401.4M | $69.4M | ||
| Q2 24 | $396.9M | $-8.4M | ||
| Q1 24 | $421.0M | $47.0M |
自由现金流EQRWOOF
| Q4 25 | — | $60.6M | ||
| Q3 25 | — | $53.8M | ||
| Q2 25 | — | $-43.9M | ||
| Q1 25 | — | $59.0M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $42.0M | ||
| Q2 24 | — | $-41.1M | ||
| Q1 24 | — | $-2.0M |
自由现金流率EQRWOOF
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | -2.9% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | -0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -2.7% | ||
| Q1 24 | — | -0.1% |
资本支出强度EQRWOOF
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 2.9% |
现金转化率EQRWOOF
| Q4 25 | 1.01× | 9.66× | ||
| Q3 25 | 1.65× | 6.15× | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 2.24× | — | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
WOOF
| Consumables | $731.5M | 50% |
| Supplies And Companion Animals | $478.1M | 33% |
| Services & Other | $254.8M | 17% |
