vs
EQT Corporation（EQT）与金德摩根（KMI）财务数据对比。点击上方公司名可切换其他公司
金德摩根的季度营收约是EQT Corporation的1.4倍（$4.8B vs $3.4B），EQT Corporation净利率更高（44.0% vs 20.7%，领先23.3%），EQT Corporation同比增速更快（94.2% vs 13.8%），过去两年EQT Corporation的营收复合增速更高（94.9% vs 22.6%）
EQT公司是总部位于美国宾夕法尼亚州匹兹堡的领先独立天然气勘探生产企业，主要在阿巴拉契亚盆地运营，生产天然气、天然气液体和原油，为北美市场的民用、商用、工业及发电领域供应能源。
金德摩根是北美规模最大的能源基础设施企业之一，核心业务为油气管道、能源储运终端的持有与运营管理，服务网络覆盖北美主要油气产区及消费市场，为能源产业提供稳定可靠的基础设施配套服务。
EQT vs KMI — 直观对比
营收规模更大
KMI
是对方的1.4倍
$3.4B
营收增速更快
EQT
高出80.4%
13.8%
净利率更高
EQT
高出23.3%
20.7%
两年增速更快
EQT
近两年复合增速
22.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $4.8B |
| 净利润 | $1.5B | $1.0B |
| 毛利率 | — | — |
| 营业利润率 | 60.3% | 29.9% |
| 净利率 | 44.0% | 20.7% |
| 营收同比 | 94.2% | 13.8% |
| 净利润同比 | 514.5% | 34.7% |
| 每股收益（稀释后） | $2.36 | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQTKMI
| Q1 26 | $3.4B | $4.8B | ||
| Q4 25 | $2.4B | $4.0B | ||
| Q3 25 | $2.0B | $3.7B | ||
| Q2 25 | $2.6B | $3.6B | ||
| Q1 25 | $1.7B | $3.9B | ||
| Q4 24 | $1.6B | $3.6B | ||
| Q3 24 | $1.3B | $3.3B | ||
| Q2 24 | $889.5M | $3.2B |
净利润EQTKMI
| Q1 26 | $1.5B | $1.0B | ||
| Q4 25 | $677.1M | $996.0M | ||
| Q3 25 | $335.9M | $628.0M | ||
| Q2 25 | $784.1M | $715.0M | ||
| Q1 25 | $242.1M | $717.0M | ||
| Q4 24 | $418.4M | $667.0M | ||
| Q3 24 | $-300.8M | $625.0M | ||
| Q2 24 | $9.5M | $575.0M |
毛利率EQTKMI
| Q1 26 | — | — | ||
| Q4 25 | 83.8% | — | ||
| Q3 25 | 80.7% | — | ||
| Q2 25 | 84.8% | — | ||
| Q1 25 | 78.3% | — | ||
| Q4 24 | 76.2% | — | ||
| Q3 24 | 65.7% | — | ||
| Q2 24 | 38.9% | — |
营业利润率EQTKMI
| Q1 26 | 60.3% | 29.9% | ||
| Q4 25 | 42.5% | 34.0% | ||
| Q3 25 | 30.8% | 28.6% | ||
| Q2 25 | 44.3% | 31.9% | ||
| Q1 25 | 28.5% | 29.6% | ||
| Q4 24 | 48.1% | 31.0% | ||
| Q3 24 | -22.0% | 30.9% | ||
| Q2 24 | 0.3% | 32.3% |
净利率EQTKMI
| Q1 26 | 44.0% | 20.7% | ||
| Q4 25 | 28.4% | 24.8% | ||
| Q3 25 | 17.1% | 16.9% | ||
| Q2 25 | 30.7% | 19.8% | ||
| Q1 25 | 13.9% | 18.6% | ||
| Q4 24 | 25.8% | 18.7% | ||
| Q3 24 | -23.4% | 19.0% | ||
| Q2 24 | 1.1% | 17.9% |
每股收益（稀释后）EQTKMI
| Q1 26 | $2.36 | $0.44 | ||
| Q4 25 | $1.08 | $0.45 | ||
| Q3 25 | $0.53 | $0.28 | ||
| Q2 25 | $1.30 | $0.32 | ||
| Q1 25 | $0.40 | $0.32 | ||
| Q4 24 | $0.74 | $0.30 | ||
| Q3 24 | $-0.54 | $0.28 | ||
| Q2 24 | $0.02 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $326.6M | $72.0M |
| 总债务越低越好 | $507.5M | $31.9B |
| 股东权益账面价值 | $28.8B | $32.6B |
| 总资产 | $41.7B | $73.1B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资EQTKMI
| Q1 26 | $326.6M | $72.0M | ||
| Q4 25 | $110.8M | $63.0M | ||
| Q3 25 | $235.7M | $71.0M | ||
| Q2 25 | $555.5M | $82.0M | ||
| Q1 25 | $281.8M | $80.0M | ||
| Q4 24 | $202.1M | $88.0M | ||
| Q3 24 | $89.0M | $108.0M | ||
| Q2 24 | $30.0M | $98.0M |
总债务EQTKMI
| Q1 26 | $507.5M | $31.9B | ||
| Q4 25 | $7.8B | — | ||
| Q3 25 | $8.2B | — | ||
| Q2 25 | $8.3B | — | ||
| Q1 25 | $8.4B | — | ||
| Q4 24 | $9.3B | — | ||
| Q3 24 | $13.8B | — | ||
| Q2 24 | $5.0B | — |
股东权益EQTKMI
| Q1 26 | $28.8B | $32.6B | ||
| Q4 25 | $23.8B | $31.2B | ||
| Q3 25 | $23.2B | $30.7B | ||
| Q2 25 | $21.4B | $30.8B | ||
| Q1 25 | $20.7B | $30.6B | ||
| Q4 24 | $20.6B | $30.5B | ||
| Q3 24 | $20.3B | $30.4B | ||
| Q2 24 | $15.1B | $30.3B |
总资产EQTKMI
| Q1 26 | $41.7B | $73.1B | ||
| Q4 25 | $41.8B | $72.7B | ||
| Q3 25 | $41.2B | $72.3B | ||
| Q2 25 | $39.7B | $72.4B | ||
| Q1 25 | $39.7B | $72.3B | ||
| Q4 24 | $39.8B | $71.4B | ||
| Q3 24 | $39.9B | $70.9B | ||
| Q2 24 | $24.7B | $70.7B |
负债/权益比EQTKMI
| Q1 26 | 0.02× | 0.98× | ||
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1B | — |
| 自由现金流经营现金流 - 资本支出 | $1.9B | — |
| 自由现金流率自由现金流/营收 | 57.6% | — |
| 资本支出强度资本支出/营收 | 18.0% | 16.7% |
| 现金转化率经营现金流/净利润 | 2.05× | — |
| 过去12个月自由现金流最近4个季度 | $3.5B | — |
8季度趋势，按日历期对齐
经营现金流EQTKMI
| Q1 26 | $3.1B | — | ||
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.7B | $1.2B | ||
| Q4 24 | $756.3M | $1.5B | ||
| Q3 24 | $593.0M | $1.2B | ||
| Q2 24 | $322.0M | $1.7B |
自由现金流EQTKMI
| Q1 26 | $1.9B | — | ||
| Q4 25 | $512.7M | $872.0M | ||
| Q3 25 | $391.3M | $621.0M | ||
| Q2 25 | $692.1M | $1.0B | ||
| Q1 25 | $1.2B | $396.0M | ||
| Q4 24 | $164.7M | $738.0M | ||
| Q3 24 | $23.5M | $592.0M | ||
| Q2 24 | $-236.1M | $1.1B |
自由现金流率EQTKMI
| Q1 26 | 57.6% | — | ||
| Q4 25 | 21.5% | 21.7% | ||
| Q3 25 | 20.0% | 16.7% | ||
| Q2 25 | 27.1% | 27.8% | ||
| Q1 25 | 71.4% | 10.3% | ||
| Q4 24 | 10.1% | 20.7% | ||
| Q3 24 | 1.8% | 18.0% | ||
| Q2 24 | -26.5% | 34.4% |
资本支出强度EQTKMI
| Q1 26 | 18.0% | 16.7% | ||
| Q4 25 | 25.7% | 20.4% | ||
| Q3 25 | 32.0% | 21.3% | ||
| Q2 25 | 21.5% | 17.9% | ||
| Q1 25 | 28.7% | 19.8% | ||
| Q4 24 | 36.4% | 21.6% | ||
| Q3 24 | 44.4% | 20.0% | ||
| Q2 24 | 62.7% | 18.1% |
现金转化率EQTKMI
| Q1 26 | 2.05× | — | ||
| Q4 25 | 1.66× | 1.70× | ||
| Q3 25 | 3.03× | 2.25× | ||
| Q2 25 | 1.58× | 2.31× | ||
| Q1 25 | 7.19× | 1.62× | ||
| Q4 24 | 1.81× | 2.26× | ||
| Q3 24 | — | 2.00× | ||
| Q2 24 | 33.84× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
