vs
Equinox Gold Corp.（EQX）与OneMedNet Corp（ONMD）财务数据对比。点击上方公司名可切换其他公司
OneMedNet Corp的季度营收约是Equinox Gold Corp.的1.5倍（$890.0K vs $575.0K），Equinox Gold Corp.净利率更高（4.9% vs -352.8%，领先357.7%）
巴里克矿业是一家主营黄金与铜矿开采的企业，业务布局覆盖阿根廷、加拿大、智利、刚果（金）、多米尼加、厄瓜多尔、埃及、牙买加、马里、巴基斯坦、巴布亚新几内亚、秘鲁、沙特阿拉伯、塞内加尔、坦桑尼亚、美国、赞比亚多国。2024年其黄金产量达391万盎司，全维持成本为每盎司1484美元；铜矿产量19.5万吨，全维持成本为每磅3.45美元。
OneMedNet Corp是一家总部位于美国的医疗科技企业，提供面向医学影像与患者健康信息的安全云数据共享及工作流解决方案，服务覆盖医疗机构、支付方及生命科学领域机构，核心运营市场为北美地区。
EQX vs ONMD — 直观对比
营收规模更大
ONMD
是对方的1.5倍
$575.0K
净利率更高
EQX
高出357.7%
-352.8%
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $575.0K | $890.0K |
| 净利润 | $28.3K | $-3.1M |
| 毛利率 | — | 20.7% |
| 营业利润率 | — | -353.4% |
| 净利率 | 4.9% | -352.8% |
| 营收同比 | — | 3323.1% |
| 净利润同比 | — | -32.3% |
| 每股收益（稀释后） | $0.17 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQXONMD
| Q4 25 | — | $890.0K | ||
| Q3 25 | — | $177.0K | ||
| Q2 25 | — | $155.0K | ||
| Q1 25 | — | $137.0K | ||
| Q4 24 | $575.0K | — | ||
| Q3 24 | — | $142.0K | ||
| Q2 24 | — | $227.0K | ||
| Q1 24 | — | $248.0K |
净利润EQXONMD
| Q4 25 | — | $-3.1M | ||
| Q3 25 | — | $-741.0K | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | $28.3K | — | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-3.6M | ||
| Q1 24 | — | $-2.1M |
毛利率EQXONMD
| Q4 25 | — | 20.7% | ||
| Q3 25 | — | -125.4% | ||
| Q2 25 | — | -155.5% | ||
| Q1 25 | — | -163.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -59.2% | ||
| Q2 24 | — | -44.9% | ||
| Q1 24 | — | -27.8% |
营业利润率EQXONMD
| Q4 25 | — | -353.4% | ||
| Q3 25 | — | -1262.7% | ||
| Q2 25 | — | -1331.0% | ||
| Q1 25 | — | -1623.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -1645.1% | ||
| Q2 24 | — | -1081.1% | ||
| Q1 24 | — | -847.2% |
净利率EQXONMD
| Q4 25 | — | -352.8% | ||
| Q3 25 | — | -418.6% | ||
| Q2 25 | — | 1923.9% | ||
| Q1 25 | — | -1388.3% | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | — | -1449.3% | ||
| Q2 24 | — | -1581.1% | ||
| Q1 24 | — | -850.4% |
每股收益（稀释后）EQXONMD
| Q4 25 | — | $-0.06 | ||
| Q3 25 | — | $-0.01 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $-0.06 | ||
| Q4 24 | $0.17 | — | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | $-0.14 | ||
| Q1 24 | — | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $585.0K |
| 总债务越低越好 | — | $220.0K |
| 股东权益账面价值 | — | $-3.0M |
| 总资产 | — | $2.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EQXONMD
| Q4 25 | — | $585.0K | ||
| Q3 25 | — | $149.0K | ||
| Q2 25 | — | $122.0K | ||
| Q1 25 | — | $144.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $407.0K | ||
| Q1 24 | — | $174.0K |
总债务EQXONMD
| Q4 25 | — | $220.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.3M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | — |
股东权益EQXONMD
| Q4 25 | — | $-3.0M | ||
| Q3 25 | — | $-3.9M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $-16.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-14.3M | ||
| Q2 24 | — | $-19.2M | ||
| Q1 24 | — | $-15.7M |
总资产EQXONMD
| Q4 25 | — | $2.2M | ||
| Q3 25 | — | $1.5M | ||
| Q2 25 | — | $2.3M | ||
| Q1 25 | — | $1.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | $750.0K |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.7M |
| 自由现金流率自由现金流/营收 | — | -193.0% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EQXONMD
| Q4 25 | — | $-1.7M | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $-2.3M | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.9M | ||
| Q2 24 | — | $-1.5M | ||
| Q1 24 | — | $-1.5M |
自由现金流EQXONMD
| Q4 25 | — | $-1.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-2.3M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.9M | ||
| Q2 24 | — | $-1.5M | ||
| Q1 24 | — | $-1.6M |
自由现金流率EQXONMD
| Q4 25 | — | -193.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1475.5% | ||
| Q1 25 | — | -1425.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -1346.5% | ||
| Q2 24 | — | -663.9% | ||
| Q1 24 | — | -626.2% |
资本支出强度EQXONMD
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 2.4% |
现金转化率EQXONMD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.77× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
