vs
伊萨（ESAB）与Nauticus Robotics, Inc.（KITT）财务数据对比。点击上方公司名可切换其他公司
伊萨的季度营收约是Nauticus Robotics, Inc.的688.4倍（$727.8M vs $1.1M）。伊萨净利率更高（7.5% vs -1812.8%，领先1820.4%）。Nauticus Robotics, Inc.同比增速更快（124.4% vs 8.5%）。伊萨自由现金流更多（$70.3M vs $-5.0M）。过去两年Nauticus Robotics, Inc.的营收复合增速更高（50.9% vs 2.8%）
ESAB（全称Elektriska Svetsnings-Aktiebolaget）是一家美国与瑞典合资的跨国工业企业，主营焊接、切割设备及配套耗材的研发、生产与销售，为全球制造业、基建等多领域客户提供专业可靠的工业解决方案，在全球工业市场拥有较高知名度。
Nauticus Robotics是一家专注于水下智能机器人研发的科技企业，核心产品包括自主水下航行器及配套智能操作系统，服务覆盖海上能源、海事国防、海洋科研等领域，为客户提供高效低耗的海洋作业解决方案。
ESAB vs KITT — 直观对比
营收规模更大
ESAB
是对方的688.4倍
$1.1M
营收增速更快
KITT
高出115.9%
8.5%
净利率更高
ESAB
高出1820.4%
-1812.8%
自由现金流更多
ESAB
多$75.3M
$-5.0M
两年增速更快
KITT
近两年复合增速
2.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $727.8M | $1.1M |
| 净利润 | $54.8M | $-19.2M |
| 毛利率 | 37.0% | — |
| 营业利润率 | 14.6% | -531.0% |
| 净利率 | 7.5% | -1812.8% |
| 营收同比 | 8.5% | 124.4% |
| 净利润同比 | 2.1% | 77.3% |
| 每股收益（稀释后） | $0.90 | $-7.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESABKITT
| Q4 25 | $727.8M | $1.1M | ||
| Q3 25 | $715.6M | $2.0M | ||
| Q2 25 | $678.1M | $2.1M | ||
| Q1 25 | — | $165.3K | ||
| Q4 24 | $670.8M | $471.2K | ||
| Q3 24 | $673.3M | $370.2K | ||
| Q2 24 | $707.1M | $501.7K | ||
| Q1 24 | $689.7M | $464.4K |
净利润ESABKITT
| Q4 25 | $54.8M | $-19.2M | ||
| Q3 25 | $66.9M | $-6.6M | ||
| Q2 25 | $67.4M | $-7.5M | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | $53.7M | $-84.5M | ||
| Q3 24 | $68.2M | $17.9M | ||
| Q2 24 | $82.9M | $4.5M | ||
| Q1 24 | $60.0M | $-72.8M |
毛利率ESABKITT
| Q4 25 | 37.0% | — | ||
| Q3 25 | 37.2% | — | ||
| Q2 25 | 37.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 38.5% | — | ||
| Q3 24 | 37.7% | — | ||
| Q2 24 | 38.2% | — | ||
| Q1 24 | 37.0% | — |
营业利润率ESABKITT
| Q4 25 | 14.6% | -531.0% | ||
| Q3 25 | 15.2% | -297.3% | ||
| Q2 25 | 16.2% | -307.0% | ||
| Q1 25 | — | -3548.3% | ||
| Q4 24 | 16.6% | -1312.1% | ||
| Q3 24 | 15.7% | -1504.6% | ||
| Q2 24 | 16.9% | -1198.4% | ||
| Q1 24 | 16.0% | -1195.1% |
净利率ESABKITT
| Q4 25 | 7.5% | -1812.8% | ||
| Q3 25 | 9.3% | -335.9% | ||
| Q2 25 | 9.9% | -359.1% | ||
| Q1 25 | — | -4579.1% | ||
| Q4 24 | 8.0% | -17940.7% | ||
| Q3 24 | 10.1% | 4844.0% | ||
| Q2 24 | 11.7% | 905.1% | ||
| Q1 24 | 8.7% | -15686.1% |
每股收益（稀释后）ESABKITT
| Q4 25 | $0.90 | $-7.31 | ||
| Q3 25 | $1.09 | $-2.60 | ||
| Q2 25 | $1.10 | $-0.26 | ||
| Q1 25 | — | $-0.28 | ||
| Q4 24 | $0.87 | $-267.45 | ||
| Q3 24 | $1.11 | $-3.23 | ||
| Q2 24 | $1.35 | $-1.12 | ||
| Q1 24 | $0.98 | $-58.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $218.2M | $7.0M |
| 总债务越低越好 | $1.3B | $21.5M |
| 股东权益账面价值 | $2.1B | $7.0M |
| 总资产 | $4.9B | $42.6M |
| 负债/权益比越低杠杆越低 | 0.63× | 3.06× |
8季度趋势，按日历期对齐
现金及短期投资ESABKITT
| Q4 25 | $218.2M | $7.0M | ||
| Q3 25 | $258.2M | $5.5M | ||
| Q2 25 | $291.3M | $2.7M | ||
| Q1 25 | — | $10.1M | ||
| Q4 24 | $249.4M | $1.2M | ||
| Q3 24 | $253.7M | $2.9M | ||
| Q2 24 | $228.5M | $8.1M | ||
| Q1 24 | $76.5M | $6.2M |
总债务ESABKITT
| Q4 25 | $1.3B | $21.5M | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | $28.9M | ||
| Q3 24 | $1.1B | $79.4M | ||
| Q2 24 | $1.1B | $109.5M | ||
| Q1 24 | $992.8M | $118.6M |
股东权益ESABKITT
| Q4 25 | $2.1B | $7.0M | ||
| Q3 25 | $2.1B | $-4.1M | ||
| Q2 25 | $1.9B | $-5.7M | ||
| Q1 25 | — | $1.5M | ||
| Q4 24 | $1.8B | $-20.4M | ||
| Q3 24 | $1.8B | $-66.5M | ||
| Q2 24 | $1.7B | $-91.5M | ||
| Q1 24 | $1.6B | $-112.8M |
总资产ESABKITT
| Q4 25 | $4.9B | $42.6M | ||
| Q3 25 | $4.4B | $42.8M | ||
| Q2 25 | $4.2B | $41.9M | ||
| Q1 25 | — | $48.5M | ||
| Q4 24 | $4.0B | $22.7M | ||
| Q3 24 | $4.1B | $25.0M | ||
| Q2 24 | $4.0B | $31.2M | ||
| Q1 24 | $3.8B | $29.4M |
负债/权益比ESABKITT
| Q4 25 | 0.63× | 3.06× | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.60× | — | ||
| Q3 24 | 0.59× | — | ||
| Q2 24 | 0.63× | — | ||
| Q1 24 | 0.61× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.5M | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $70.3M | $-5.0M |
| 自由现金流率自由现金流/营收 | 9.7% | -470.4% |
| 资本支出强度资本支出/营收 | 1.5% | 86.4% |
| 现金转化率经营现金流/净利润 | 1.49× | — |
| 过去12个月自由现金流最近4个季度 | $238.0M | $-24.0M |
8季度趋势，按日历期对齐
经营现金流ESABKITT
| Q4 25 | $81.5M | $-4.1M | ||
| Q3 25 | $46.6M | $-4.9M | ||
| Q2 25 | $35.4M | $-7.4M | ||
| Q1 25 | — | $-6.6M | ||
| Q4 24 | $126.9M | $-4.2M | ||
| Q3 24 | $101.0M | $-5.1M | ||
| Q2 24 | $83.0M | $-8.4M | ||
| Q1 24 | $44.5M | $-6.7M |
自由现金流ESABKITT
| Q4 25 | $70.3M | $-5.0M | ||
| Q3 25 | $37.4M | $-4.9M | ||
| Q2 25 | $28.1M | $-7.4M | ||
| Q1 25 | — | $-6.7M | ||
| Q4 24 | $102.2M | $-4.3M | ||
| Q3 24 | $90.4M | $-5.2M | ||
| Q2 24 | $74.0M | $-8.4M | ||
| Q1 24 | $37.1M | $-7.0M |
自由现金流率ESABKITT
| Q4 25 | 9.7% | -470.4% | ||
| Q3 25 | 5.2% | -249.8% | ||
| Q2 25 | 4.1% | -354.5% | ||
| Q1 25 | — | -4053.0% | ||
| Q4 24 | 15.2% | -903.5% | ||
| Q3 24 | 13.4% | -1402.5% | ||
| Q2 24 | 10.5% | -1678.0% | ||
| Q1 24 | 5.4% | -1504.1% |
资本支出强度ESABKITT
| Q4 25 | 1.5% | 86.4% | ||
| Q3 25 | 1.3% | 0.1% | ||
| Q2 25 | 1.1% | 0.0% | ||
| Q1 25 | — | 29.0% | ||
| Q4 24 | 3.7% | 7.4% | ||
| Q3 24 | 1.6% | 31.0% | ||
| Q2 24 | 1.3% | 5.5% | ||
| Q1 24 | 1.1% | 69.8% |
现金转化率ESABKITT
| Q4 25 | 1.49× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.36× | — | ||
| Q3 24 | 1.48× | -0.28× | ||
| Q2 24 | 1.00× | -1.85× | ||
| Q1 24 | 0.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESAB
| Consumable Products | $477.9M | 66% |
| Equipment Products | $249.9M | 34% |
KITT
暂无分部数据
