vs
Empire State Realty OP, L.P.（ESBA）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Empire State Realty OP, L.P.的季度营收约是Piedmont Realty Trust, Inc.的1.4倍（$199.2M vs $143.3M），Empire State Realty OP, L.P.净利率更高（16.1% vs -31.4%，领先47.6%），Empire State Realty OP, L.P.同比增速更快（0.8% vs 0.4%），过去两年Empire State Realty OP, L.P.的营收复合增速更高（4.9% vs 0.0%）
Empire State Realty OP, L.P. 是一家房地产运营合伙企业，核心业务为持有、管理及出租优质商业与零售物业，主要布局纽约大都会区，旗下拥有帝国大厦等标志性地标，服务企业租户、零售品牌及旅游相关业务板块。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
ESBA vs PDM — 直观对比
营收规模更大
ESBA
是对方的1.4倍
$143.3M
营收增速更快
ESBA
高出0.4%
0.4%
净利率更高
ESBA
高出47.6%
-31.4%
两年增速更快
ESBA
近两年复合增速
0.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $199.2M | $143.3M |
| 净利润 | $32.2M | $-45.0M |
| 毛利率 | — | — |
| 营业利润率 | 17.8% | — |
| 净利率 | 16.1% | -31.4% |
| 营收同比 | 0.8% | 0.4% |
| 净利润同比 | 71.2% | -27.9% |
| 每股收益（稀释后） | $0.11 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESBAPDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | $199.2M | $142.9M | ||
| Q3 25 | $197.7M | $139.2M | ||
| Q2 25 | $191.3M | $140.3M | ||
| Q1 25 | $180.1M | $142.7M | ||
| Q4 24 | $197.6M | $143.2M | ||
| Q3 24 | $199.6M | $139.3M | ||
| Q2 24 | $189.5M | $143.3M |
净利润ESBAPDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $32.2M | $-43.2M | ||
| Q3 25 | $13.6M | $-13.5M | ||
| Q2 25 | $11.4M | $-16.8M | ||
| Q1 25 | $15.8M | $-10.1M | ||
| Q4 24 | $18.8M | $-30.0M | ||
| Q3 24 | $22.8M | $-11.5M | ||
| Q2 24 | $28.6M | $-9.8M |
营业利润率ESBAPDM
| Q1 26 | — | — | ||
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.9% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 14.3% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 22.7% | — | ||
| Q2 24 | 20.8% | — |
净利率ESBAPDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | 16.1% | -30.3% | ||
| Q3 25 | 6.9% | -9.7% | ||
| Q2 25 | 6.0% | -12.0% | ||
| Q1 25 | 8.8% | -7.1% | ||
| Q4 24 | 9.5% | -20.9% | ||
| Q3 24 | 11.4% | -8.3% | ||
| Q2 24 | 15.1% | -6.8% |
每股收益（稀释后）ESBAPDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $0.11 | $-0.34 | ||
| Q3 25 | $0.05 | $-0.11 | ||
| Q2 25 | $0.04 | $-0.14 | ||
| Q1 25 | $0.05 | $-0.08 | ||
| Q4 24 | $0.07 | $-0.25 | ||
| Q3 24 | $0.08 | $-0.09 | ||
| Q2 24 | $0.10 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $132.7M | $2.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $1.5B |
| 总资产 | $4.5B | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESBAPDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | $132.7M | $731.0K | ||
| Q3 25 | $154.1M | $3.0M | ||
| Q2 25 | $94.6M | $3.3M | ||
| Q1 25 | $187.8M | $2.9M | ||
| Q4 24 | $385.5M | $109.6M | ||
| Q3 24 | $421.9M | $133.6M | ||
| Q2 24 | $535.5M | $138.5M |
总债务ESBAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
股东权益ESBAPDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.7B |
总资产ESBAPDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | $4.5B | $4.0B | ||
| Q3 25 | $4.1B | $4.0B | ||
| Q2 25 | $4.1B | $4.0B | ||
| Q1 25 | $4.1B | $4.0B | ||
| Q4 24 | $4.5B | $4.1B | ||
| Q3 24 | $4.4B | $4.1B | ||
| Q2 24 | $4.4B | $4.2B |
负债/权益比ESBAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.1M | — |
| 自由现金流经营现金流 - 资本支出 | $50.6M | — |
| 自由现金流率自由现金流/营收 | 25.4% | — |
| 资本支出强度资本支出/营收 | 99.6% | 110.3% |
| 现金转化率经营现金流/净利润 | 7.74× | — |
| 过去12个月自由现金流最近4个季度 | $109.3M | — |
8季度趋势，按日历期对齐
经营现金流ESBAPDM
| Q1 26 | — | — | ||
| Q4 25 | $249.1M | $140.6M | ||
| Q3 25 | $105.3M | $35.8M | ||
| Q2 25 | $26.7M | $50.1M | ||
| Q1 25 | $83.1M | $3.7M | ||
| Q4 24 | $260.9M | $198.1M | ||
| Q3 24 | $102.8M | $42.9M | ||
| Q2 24 | $37.1M | $66.8M |
自由现金流ESBAPDM
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | — | ||
| Q3 25 | $72.8M | — | ||
| Q2 25 | $-55.1M | — | ||
| Q1 25 | $41.1M | — | ||
| Q4 24 | $88.0M | — | ||
| Q3 24 | $-65.1M | — | ||
| Q2 24 | $19.5M | — |
自由现金流率ESBAPDM
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | -28.8% | — | ||
| Q1 25 | 22.8% | — | ||
| Q4 24 | 44.5% | — | ||
| Q3 24 | -32.6% | — | ||
| Q2 24 | 10.3% | — |
资本支出强度ESBAPDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | 99.6% | — | ||
| Q3 25 | 16.5% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 87.5% | — | ||
| Q3 24 | 84.1% | — | ||
| Q2 24 | 9.3% | — |
现金转化率ESBAPDM
| Q1 26 | — | — | ||
| Q4 25 | 7.74× | — | ||
| Q3 25 | 7.72× | — | ||
| Q2 25 | 2.35× | — | ||
| Q1 25 | 5.27× | — | ||
| Q4 24 | 13.88× | — | ||
| Q3 24 | 4.51× | — | ||
| Q2 24 | 1.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESBA
| Real Estate Segment | $163.8M | 82% |
| Observatory Segment | $35.2M | 18% |
PDM
暂无分部数据
