vs
Empire State Realty OP, L.P.（ESBA）与PROGRESS SOFTWARE CORP（PRGS）财务数据对比。点击上方公司名可切换其他公司
PROGRESS SOFTWARE CORP的季度营收约是Empire State Realty OP, L.P.的1.3倍（$252.7M vs $199.2M），Empire State Realty OP, L.P.净利率更高（16.1% vs 10.2%，领先6.0%），PROGRESS SOFTWARE CORP同比增速更快（17.5% vs 0.8%），PROGRESS SOFTWARE CORP自由现金流更多（$59.9M vs $50.6M），过去两年PROGRESS SOFTWARE CORP的营收复合增速更高（17.0% vs 4.9%）
Empire State Realty OP, L.P. 是一家房地产运营合伙企业，核心业务为持有、管理及出租优质商业与零售物业，主要布局纽约大都会区，旗下拥有帝国大厦等标志性地标，服务企业租户、零售品牌及旅游相关业务板块。
Progress Software是全球领先的企业级软件服务商，主营应用开发平台、数据连接工具、数字体验解决方案等产品，服务覆盖金融、医疗、制造、零售等多行业的全球企业客户，助力客户搭建高性能可扩展的业务应用，提升运营效率。
ESBA vs PRGS — 直观对比
营收规模更大
PRGS
是对方的1.3倍
$199.2M
营收增速更快
PRGS
高出16.7%
0.8%
净利率更高
ESBA
高出6.0%
10.2%
自由现金流更多
PRGS
多$9.4M
$50.6M
两年增速更快
PRGS
近两年复合增速
4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.2M | $252.7M |
| 净利润 | $32.2M | $25.7M |
| 毛利率 | — | 81.6% |
| 营业利润率 | 17.8% | 15.2% |
| 净利率 | 16.1% | 10.2% |
| 营收同比 | 0.8% | 17.5% |
| 净利润同比 | 71.2% | 2144.6% |
| 每股收益（稀释后） | $0.11 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESBAPRGS
| Q4 25 | $199.2M | $252.7M | ||
| Q3 25 | $197.7M | $249.8M | ||
| Q2 25 | $191.3M | $237.4M | ||
| Q1 25 | $180.1M | $238.0M | ||
| Q4 24 | $197.6M | $215.0M | ||
| Q3 24 | $199.6M | $178.7M | ||
| Q2 24 | $189.5M | $175.1M | ||
| Q1 24 | $181.2M | $184.7M |
净利润ESBAPRGS
| Q4 25 | $32.2M | $25.7M | ||
| Q3 25 | $13.6M | $19.4M | ||
| Q2 25 | $11.4M | $17.0M | ||
| Q1 25 | $15.8M | $10.9M | ||
| Q4 24 | $18.8M | $1.1M | ||
| Q3 24 | $22.8M | $28.5M | ||
| Q2 24 | $28.6M | $16.2M | ||
| Q1 24 | $10.2M | $22.6M |
毛利率ESBAPRGS
| Q4 25 | — | 81.6% | ||
| Q3 25 | — | 81.0% | ||
| Q2 25 | — | 80.1% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 83.7% | ||
| Q2 24 | — | 81.7% | ||
| Q1 24 | — | 82.2% |
营业利润率ESBAPRGS
| Q4 25 | 17.8% | 15.2% | ||
| Q3 25 | 19.9% | 17.6% | ||
| Q2 25 | 18.4% | 16.3% | ||
| Q1 25 | 14.3% | 13.6% | ||
| Q4 24 | 21.7% | 10.0% | ||
| Q3 24 | 22.7% | 22.6% | ||
| Q2 24 | 20.8% | 15.5% | ||
| Q1 24 | 17.1% | 19.0% |
净利率ESBAPRGS
| Q4 25 | 16.1% | 10.2% | ||
| Q3 25 | 6.9% | 7.8% | ||
| Q2 25 | 6.0% | 7.2% | ||
| Q1 25 | 8.8% | 4.6% | ||
| Q4 24 | 9.5% | 0.5% | ||
| Q3 24 | 11.4% | 15.9% | ||
| Q2 24 | 15.1% | 9.2% | ||
| Q1 24 | 5.6% | 12.3% |
每股收益（稀释后）ESBAPRGS
| Q4 25 | $0.11 | $0.59 | ||
| Q3 25 | $0.05 | $0.44 | ||
| Q2 25 | $0.04 | $0.39 | ||
| Q1 25 | $0.05 | $0.24 | ||
| Q4 24 | $0.07 | $0.01 | ||
| Q3 24 | $0.08 | $0.65 | ||
| Q2 24 | $0.10 | $0.37 | ||
| Q1 24 | $0.03 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $132.7M | $94.8M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | — | $478.3M |
| 总资产 | $4.5B | $2.5B |
| 负债/权益比越低杠杆越低 | — | 2.93× |
8季度趋势，按日历期对齐
现金及短期投资ESBAPRGS
| Q4 25 | $132.7M | $94.8M | ||
| Q3 25 | $154.1M | $99.0M | ||
| Q2 25 | $94.6M | $102.0M | ||
| Q1 25 | $187.8M | $124.2M | ||
| Q4 24 | $385.5M | $118.1M | ||
| Q3 24 | $421.9M | $232.7M | ||
| Q2 24 | $535.5M | $190.4M | ||
| Q1 24 | $333.6M | $133.2M |
总债务ESBAPRGS
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ESBAPRGS
| Q4 25 | — | $478.3M | ||
| Q3 25 | — | $477.7M | ||
| Q2 25 | — | $452.7M | ||
| Q1 25 | — | $431.8M | ||
| Q4 24 | — | $438.8M | ||
| Q3 24 | — | $425.6M | ||
| Q2 24 | — | $401.7M | ||
| Q1 24 | — | $461.7M |
总资产ESBAPRGS
| Q4 25 | $4.5B | $2.5B | ||
| Q3 25 | $4.1B | $2.4B | ||
| Q2 25 | $4.1B | $2.4B | ||
| Q1 25 | $4.1B | $2.5B | ||
| Q4 24 | $4.5B | $2.5B | ||
| Q3 24 | $4.4B | $1.6B | ||
| Q2 24 | $4.4B | $1.6B | ||
| Q1 24 | $4.2B | $1.5B |
负债/权益比ESBAPRGS
| Q4 25 | — | 2.93× | ||
| Q3 25 | — | 2.97× | ||
| Q2 25 | — | 3.22× | ||
| Q1 25 | — | 3.50× | ||
| Q4 24 | — | 3.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.1M | $62.8M |
| 自由现金流经营现金流 - 资本支出 | $50.6M | $59.9M |
| 自由现金流率自由现金流/营收 | 25.4% | 23.7% |
| 资本支出强度资本支出/营收 | 99.6% | 1.1% |
| 现金转化率经营现金流/净利润 | 7.74× | 2.44× |
| 过去12个月自由现金流最近4个季度 | $109.3M | $229.5M |
8季度趋势，按日历期对齐
经营现金流ESBAPRGS
| Q4 25 | $249.1M | $62.8M | ||
| Q3 25 | $105.3M | $73.4M | ||
| Q2 25 | $26.7M | $30.0M | ||
| Q1 25 | $83.1M | $68.9M | ||
| Q4 24 | $260.9M | $19.7M | ||
| Q3 24 | $102.8M | $57.7M | ||
| Q2 24 | $37.1M | $63.7M | ||
| Q1 24 | $70.9M | $70.5M |
自由现金流ESBAPRGS
| Q4 25 | $50.6M | $59.9M | ||
| Q3 25 | $72.8M | $72.4M | ||
| Q2 25 | $-55.1M | $29.5M | ||
| Q1 25 | $41.1M | $67.7M | ||
| Q4 24 | $88.0M | $16.8M | ||
| Q3 24 | $-65.1M | $56.6M | ||
| Q2 24 | $19.5M | $62.7M | ||
| Q1 24 | $23.2M | $70.2M |
自由现金流率ESBAPRGS
| Q4 25 | 25.4% | 23.7% | ||
| Q3 25 | 36.8% | 29.0% | ||
| Q2 25 | -28.8% | 12.4% | ||
| Q1 25 | 22.8% | 28.4% | ||
| Q4 24 | 44.5% | 7.8% | ||
| Q3 24 | -32.6% | 31.7% | ||
| Q2 24 | 10.3% | 35.8% | ||
| Q1 24 | 12.8% | 38.0% |
资本支出强度ESBAPRGS
| Q4 25 | 99.6% | 1.1% | ||
| Q3 25 | 16.5% | 0.4% | ||
| Q2 25 | 42.8% | 0.2% | ||
| Q1 25 | 23.4% | 0.5% | ||
| Q4 24 | 87.5% | 1.3% | ||
| Q3 24 | 84.1% | 0.6% | ||
| Q2 24 | 9.3% | 0.5% | ||
| Q1 24 | 26.3% | 0.2% |
现金转化率ESBAPRGS
| Q4 25 | 7.74× | 2.44× | ||
| Q3 25 | 7.72× | 3.78× | ||
| Q2 25 | 2.35× | 1.76× | ||
| Q1 25 | 5.27× | 6.30× | ||
| Q4 24 | 13.88× | 17.13× | ||
| Q3 24 | 4.51× | 2.03× | ||
| Q2 24 | 1.30× | 3.93× | ||
| Q1 24 | 6.94× | 3.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESBA
| Real Estate Segment | $163.8M | 82% |
| Observatory Segment | $35.2M | 18% |
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
