vs
Empire State Realty OP, L.P.（ESBA）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Empire State Realty OP, L.P.的季度营收约是Proto Labs Inc的1.4倍（$199.2M vs $139.3M），Empire State Realty OP, L.P.净利率更高（16.1% vs 5.8%，领先10.3%），Proto Labs Inc同比增速更快（10.4% vs 0.8%），过去两年Proto Labs Inc的营收复合增速更高（5.3% vs 4.9%）
Empire State Realty OP, L.P. 是一家房地产运营合伙企业，核心业务为持有、管理及出租优质商业与零售物业，主要布局纽约大都会区，旗下拥有帝国大厦等标志性地标，服务企业租户、零售品牌及旅游相关业务板块。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
ESBA vs PRLB — 直观对比
营收规模更大
ESBA
是对方的1.4倍
$139.3M
营收增速更快
PRLB
高出9.6%
0.8%
净利率更高
ESBA
高出10.3%
5.8%
两年增速更快
PRLB
近两年复合增速
4.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $199.2M | $139.3M |
| 净利润 | $32.2M | $8.1M |
| 毛利率 | — | 45.6% |
| 营业利润率 | 17.8% | 7.1% |
| 净利率 | 16.1% | 5.8% |
| 营收同比 | 0.8% | 10.4% |
| 净利润同比 | 71.2% | 125.4% |
| 每股收益（稀释后） | $0.11 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESBAPRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $199.2M | $136.5M | ||
| Q3 25 | $197.7M | $135.4M | ||
| Q2 25 | $191.3M | $135.1M | ||
| Q1 25 | $180.1M | $126.2M | ||
| Q4 24 | $197.6M | $121.8M | ||
| Q3 24 | $199.6M | $125.6M | ||
| Q2 24 | $189.5M | $125.6M |
净利润ESBAPRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $32.2M | — | ||
| Q3 25 | $13.6M | $7.2M | ||
| Q2 25 | $11.4M | $4.4M | ||
| Q1 25 | $15.8M | $3.6M | ||
| Q4 24 | $18.8M | — | ||
| Q3 24 | $22.8M | $7.2M | ||
| Q2 24 | $28.6M | $4.5M |
毛利率ESBAPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% |
营业利润率ESBAPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | 17.8% | 5.0% | ||
| Q3 25 | 19.9% | 6.5% | ||
| Q2 25 | 18.4% | 3.7% | ||
| Q1 25 | 14.3% | 3.6% | ||
| Q4 24 | 21.7% | -1.2% | ||
| Q3 24 | 22.7% | 6.8% | ||
| Q2 24 | 20.8% | 4.8% |
净利率ESBAPRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | 16.1% | — | ||
| Q3 25 | 6.9% | 5.3% | ||
| Q2 25 | 6.0% | 3.3% | ||
| Q1 25 | 8.8% | 2.9% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 11.4% | 5.7% | ||
| Q2 24 | 15.1% | 3.6% |
每股收益（稀释后）ESBAPRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $0.11 | $0.25 | ||
| Q3 25 | $0.05 | $0.30 | ||
| Q2 25 | $0.04 | $0.18 | ||
| Q1 25 | $0.05 | $0.15 | ||
| Q4 24 | $0.07 | $-0.01 | ||
| Q3 24 | $0.08 | $0.29 | ||
| Q2 24 | $0.10 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $132.7M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $683.1M |
| 总资产 | $4.5B | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESBAPRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $132.7M | $128.1M | ||
| Q3 25 | $154.1M | $119.2M | ||
| Q2 25 | $94.6M | $103.2M | ||
| Q1 25 | $187.8M | $96.8M | ||
| Q4 24 | $385.5M | $103.1M | ||
| Q3 24 | $421.9M | $100.5M | ||
| Q2 24 | $535.5M | $112.9M |
股东权益ESBAPRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | — | $673.9M | ||
| Q3 25 | — | $664.7M | ||
| Q2 25 | — | $664.7M | ||
| Q1 25 | — | $656.8M | ||
| Q4 24 | — | $670.2M | ||
| Q3 24 | — | $680.0M | ||
| Q2 24 | — | $685.2M |
总资产ESBAPRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $4.5B | $763.4M | ||
| Q3 25 | $4.1B | $756.9M | ||
| Q2 25 | $4.1B | $743.3M | ||
| Q1 25 | $4.1B | $737.5M | ||
| Q4 24 | $4.5B | $743.5M | ||
| Q3 24 | $4.4B | $753.8M | ||
| Q2 24 | $4.4B | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.1M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $50.6M | — |
| 自由现金流率自由现金流/营收 | 25.4% | — |
| 资本支出强度资本支出/营收 | 99.6% | — |
| 现金转化率经营现金流/净利润 | 7.74× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $109.3M | — |
8季度趋势，按日历期对齐
经营现金流ESBAPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $249.1M | $16.5M | ||
| Q3 25 | $105.3M | $29.1M | ||
| Q2 25 | $26.7M | $10.6M | ||
| Q1 25 | $83.1M | $18.4M | ||
| Q4 24 | $260.9M | $17.3M | ||
| Q3 24 | $102.8M | $24.8M | ||
| Q2 24 | $37.1M | $14.4M |
自由现金流ESBAPRLB
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | $8.4M | ||
| Q3 25 | $72.8M | $25.0M | ||
| Q2 25 | $-55.1M | $9.1M | ||
| Q1 25 | $41.1M | $17.1M | ||
| Q4 24 | $88.0M | $16.5M | ||
| Q3 24 | $-65.1M | $23.2M | ||
| Q2 24 | $19.5M | $10.2M |
自由现金流率ESBAPRLB
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | 6.2% | ||
| Q3 25 | 36.8% | 18.5% | ||
| Q2 25 | -28.8% | 6.7% | ||
| Q1 25 | 22.8% | 13.6% | ||
| Q4 24 | 44.5% | 13.5% | ||
| Q3 24 | -32.6% | 18.5% | ||
| Q2 24 | 10.3% | 8.2% |
资本支出强度ESBAPRLB
| Q1 26 | — | — | ||
| Q4 25 | 99.6% | 5.9% | ||
| Q3 25 | 16.5% | 3.0% | ||
| Q2 25 | 42.8% | 1.1% | ||
| Q1 25 | 23.4% | 1.0% | ||
| Q4 24 | 87.5% | 0.7% | ||
| Q3 24 | 84.1% | 1.2% | ||
| Q2 24 | 9.3% | 3.3% |
现金转化率ESBAPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | 7.74× | — | ||
| Q3 25 | 7.72× | 4.03× | ||
| Q2 25 | 2.35× | 2.39× | ||
| Q1 25 | 5.27× | 5.11× | ||
| Q4 24 | 13.88× | — | ||
| Q3 24 | 4.51× | 3.44× | ||
| Q2 24 | 1.30× | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESBA
| Real Estate Segment | $163.8M | 82% |
| Observatory Segment | $35.2M | 18% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
