vs
Empire State Realty OP, L.P.(ESBA)与Priority Technology Holdings, Inc.(PRTH)财务数据对比。点击上方公司名可切换其他公司
Priority Technology Holdings, Inc.的季度营收约是Empire State Realty OP, L.P.的1.2倍($247.1M vs $199.2M),Empire State Realty OP, L.P.净利率更高(16.1% vs 3.6%,领先12.5%),Priority Technology Holdings, Inc.同比增速更快(8.8% vs 0.8%),Empire State Realty OP, L.P.自由现金流更多($50.6M vs $30.9M),过去两年Priority Technology Holdings, Inc.的营收复合增速更高(9.6% vs 4.9%)
Empire State Realty OP, L.P. 是一家房地产运营合伙企业,核心业务为持有、管理及出租优质商业与零售物业,主要布局纽约大都会区,旗下拥有帝国大厦等标志性地标,服务企业租户、零售品牌及旅游相关业务板块。
Priority Technology Holdings, Inc.是一家聚焦信息技术领域的企业,业务围绕计算机、通信系统等相关信息设备展开,涵盖信息的创建、处理、存储、检索与传输等相关信息技术应用服务,依托计算机科学与工程技术支撑业务开展。
ESBA vs PRTH — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $199.2M | $247.1M |
| 净利润 | $32.2M | $8.9M |
| 毛利率 | — | — |
| 营业利润率 | 17.8% | 13.6% |
| 净利率 | 16.1% | 3.6% |
| 营收同比 | 0.8% | 8.8% |
| 净利润同比 | 71.2% | 23.9% |
| 每股收益(稀释后) | $0.11 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $199.2M | $247.1M | ||
| Q3 25 | $197.7M | $241.4M | ||
| Q2 25 | $191.3M | $239.8M | ||
| Q1 25 | $180.1M | $224.6M | ||
| Q4 24 | $197.6M | $227.1M | ||
| Q3 24 | $199.6M | $227.0M | ||
| Q2 24 | $189.5M | $219.9M | ||
| Q1 24 | $181.2M | $205.7M |
| Q4 25 | $32.2M | $8.9M | ||
| Q3 25 | $13.6M | $27.6M | ||
| Q2 25 | $11.4M | $10.9M | ||
| Q1 25 | $15.8M | $8.3M | ||
| Q4 24 | $18.8M | $7.2M | ||
| Q3 24 | $22.8M | $10.6M | ||
| Q2 24 | $28.6M | $994.0K | ||
| Q1 24 | $10.2M | $5.2M |
| Q4 25 | 17.8% | 13.6% | ||
| Q3 25 | 19.9% | 15.6% | ||
| Q2 25 | 18.4% | 15.6% | ||
| Q1 25 | 14.3% | 14.5% | ||
| Q4 24 | 21.7% | 15.0% | ||
| Q3 24 | 22.7% | 16.8% | ||
| Q2 24 | 20.8% | 15.1% | ||
| Q1 24 | 17.1% | 13.6% |
| Q4 25 | 16.1% | 3.6% | ||
| Q3 25 | 6.9% | 11.4% | ||
| Q2 25 | 6.0% | 4.5% | ||
| Q1 25 | 8.8% | 3.7% | ||
| Q4 24 | 9.5% | 3.2% | ||
| Q3 24 | 11.4% | 4.7% | ||
| Q2 24 | 15.1% | 0.5% | ||
| Q1 24 | 5.6% | 2.5% |
| Q4 25 | $0.11 | $0.10 | ||
| Q3 25 | $0.05 | $0.34 | ||
| Q2 25 | $0.04 | $0.14 | ||
| Q1 25 | $0.05 | $0.10 | ||
| Q4 24 | $0.07 | $-0.05 | ||
| Q3 24 | $0.08 | $0.07 | ||
| Q2 24 | $0.10 | $-0.23 | ||
| Q1 24 | $0.03 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $132.7M | $77.2M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | — | $-100.4M |
| 总资产 | $4.5B | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $132.7M | $77.2M | ||
| Q3 25 | $154.1M | $57.0M | ||
| Q2 25 | $94.6M | $50.6M | ||
| Q1 25 | $187.8M | $47.6M | ||
| Q4 24 | $385.5M | $58.6M | ||
| Q3 24 | $421.9M | $41.1M | ||
| Q2 24 | $535.5M | $34.6M | ||
| Q1 24 | $333.6M | $34.3M |
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $997.5M | ||
| Q2 25 | — | $917.0M | ||
| Q1 25 | — | $918.9M | ||
| Q4 24 | — | $920.9M | ||
| Q3 24 | — | $808.1M | ||
| Q2 24 | — | $809.0M | ||
| Q1 24 | — | $631.4M |
| Q4 25 | — | $-100.4M | ||
| Q3 25 | — | $-110.3M | ||
| Q2 25 | — | $-146.1M | ||
| Q1 25 | — | $-158.3M | ||
| Q4 24 | — | $-166.8M | ||
| Q3 24 | — | $-165.8M | ||
| Q2 24 | — | $-172.1M | ||
| Q1 24 | — | $-159.9M |
| Q4 25 | $4.5B | $2.4B | ||
| Q3 25 | $4.1B | $2.2B | ||
| Q2 25 | $4.1B | $2.0B | ||
| Q1 25 | $4.1B | $1.9B | ||
| Q4 24 | $4.5B | $1.8B | ||
| Q3 24 | $4.4B | $1.8B | ||
| Q2 24 | $4.4B | $1.7B | ||
| Q1 24 | $4.2B | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.1M | $36.8M |
| 自由现金流经营现金流 - 资本支出 | $50.6M | $30.9M |
| 自由现金流率自由现金流/营收 | 25.4% | 12.5% |
| 资本支出强度资本支出/营收 | 99.6% | 2.4% |
| 现金转化率经营现金流/净利润 | 7.74× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $109.3M | $75.1M |
8季度趋势,按日历期对齐
| Q4 25 | $249.1M | $36.8M | ||
| Q3 25 | $105.3M | $36.1M | ||
| Q2 25 | $26.7M | $17.1M | ||
| Q1 25 | $83.1M | $10.0M | ||
| Q4 24 | $260.9M | $23.8M | ||
| Q3 24 | $102.8M | $19.8M | ||
| Q2 24 | $37.1M | $28.7M | ||
| Q1 24 | $70.9M | $13.3M |
| Q4 25 | $50.6M | $30.9M | ||
| Q3 25 | $72.8M | $30.1M | ||
| Q2 25 | $-55.1M | $9.2M | ||
| Q1 25 | $41.1M | $4.9M | ||
| Q4 24 | $88.0M | $19.1M | ||
| Q3 24 | $-65.1M | $14.5M | ||
| Q2 24 | $19.5M | $23.6M | ||
| Q1 24 | $23.2M | $6.7M |
| Q4 25 | 25.4% | 12.5% | ||
| Q3 25 | 36.8% | 12.5% | ||
| Q2 25 | -28.8% | 3.8% | ||
| Q1 25 | 22.8% | 2.2% | ||
| Q4 24 | 44.5% | 8.4% | ||
| Q3 24 | -32.6% | 6.4% | ||
| Q2 24 | 10.3% | 10.7% | ||
| Q1 24 | 12.8% | 3.3% |
| Q4 25 | 99.6% | 2.4% | ||
| Q3 25 | 16.5% | 2.5% | ||
| Q2 25 | 42.8% | 3.3% | ||
| Q1 25 | 23.4% | 2.3% | ||
| Q4 24 | 87.5% | 2.0% | ||
| Q3 24 | 84.1% | 2.3% | ||
| Q2 24 | 9.3% | 2.3% | ||
| Q1 24 | 26.3% | 3.2% |
| Q4 25 | 7.74× | 4.12× | ||
| Q3 25 | 7.72× | 1.31× | ||
| Q2 25 | 2.35× | 1.57× | ||
| Q1 25 | 5.27× | 1.20× | ||
| Q4 24 | 13.88× | 3.29× | ||
| Q3 24 | 4.51× | 1.87× | ||
| Q2 24 | 1.30× | 28.87× | ||
| Q1 24 | 6.94× | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESBA
| Real Estate Segment | $163.8M | 82% |
| Observatory Segment | $35.2M | 18% |
PRTH
暂无分部数据