vs
Empire State Realty OP, L.P.（ESBA）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
Empire State Realty OP, L.P.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.0倍（$199.2M vs $191.2M），Empire State Realty OP, L.P.净利率更高（16.1% vs 8.4%，领先7.7%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 0.8%），Empire State Realty OP, L.P.自由现金流更多（$50.6M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 4.9%）
Empire State Realty OP, L.P. 是一家房地产运营合伙企业，核心业务为持有、管理及出租优质商业与零售物业，主要布局纽约大都会区，旗下拥有帝国大厦等标志性地标，服务企业租户、零售品牌及旅游相关业务板块。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
ESBA vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.2M | $191.2M |
| 净利润 | $32.2M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | 17.8% | 12.7% |
| 净利率 | 16.1% | 8.4% |
| 营收同比 | 0.8% | 32.5% |
| 净利润同比 | 71.2% | -31.0% |
| 每股收益（稀释后） | $0.11 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $199.2M | $191.2M | ||
| Q3 25 | $197.7M | $203.8M | ||
| Q2 25 | $191.3M | $191.9M | ||
| Q1 25 | $180.1M | $135.4M | ||
| Q4 24 | $197.6M | $144.3M | ||
| Q3 24 | $199.6M | $125.8M | ||
| Q2 24 | $189.5M | $110.6M | ||
| Q1 24 | $181.2M | $95.2M |
| Q4 25 | $32.2M | $16.1M | ||
| Q3 25 | $13.6M | $27.6M | ||
| Q2 25 | $11.4M | $51.2M | ||
| Q1 25 | $15.8M | $19.1M | ||
| Q4 24 | $18.8M | $23.3M | ||
| Q3 24 | $22.8M | $17.3M | ||
| Q2 24 | $28.6M | $21.5M | ||
| Q1 24 | $10.2M | $7.1M |
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
| Q4 25 | 17.8% | 12.7% | ||
| Q3 25 | 19.9% | 13.9% | ||
| Q2 25 | 18.4% | 16.9% | ||
| Q1 25 | 14.3% | 18.2% | ||
| Q4 24 | 21.7% | 17.5% | ||
| Q3 24 | 22.7% | 16.3% | ||
| Q2 24 | 20.8% | 22.9% | ||
| Q1 24 | 17.1% | 11.2% |
| Q4 25 | 16.1% | 8.4% | ||
| Q3 25 | 6.9% | 13.5% | ||
| Q2 25 | 6.0% | 26.7% | ||
| Q1 25 | 8.8% | 14.1% | ||
| Q4 24 | 9.5% | 16.1% | ||
| Q3 24 | 11.4% | 13.8% | ||
| Q2 24 | 15.1% | 19.5% | ||
| Q1 24 | 5.6% | 7.5% |
| Q4 25 | $0.11 | $0.69 | ||
| Q3 25 | $0.05 | $1.20 | ||
| Q2 25 | $0.04 | $2.22 | ||
| Q1 25 | $0.05 | $0.83 | ||
| Q4 24 | $0.07 | $1.01 | ||
| Q3 24 | $0.08 | $0.75 | ||
| Q2 24 | $0.10 | $0.94 | ||
| Q1 24 | $0.03 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $132.7M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | — | $178.6M |
| 总资产 | $4.5B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $132.7M | $41.3M | ||
| Q3 25 | $154.1M | $49.0M | ||
| Q2 25 | $94.6M | $49.5M | ||
| Q1 25 | $187.8M | $50.0M | ||
| Q4 24 | $385.5M | $55.3M | ||
| Q3 24 | $421.9M | $40.5M | ||
| Q2 24 | $535.5M | $28.8M | ||
| Q1 24 | $333.6M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | — | $178.6M | ||
| Q3 25 | — | $162.5M | ||
| Q2 25 | — | $135.7M | ||
| Q1 25 | — | $84.3M | ||
| Q4 24 | — | $65.3M | ||
| Q3 24 | — | $42.1M | ||
| Q2 24 | — | $24.8M | ||
| Q1 24 | — | $3.2M |
| Q4 25 | $4.5B | $424.7M | ||
| Q3 25 | $4.1B | $458.9M | ||
| Q2 25 | $4.1B | $437.7M | ||
| Q1 25 | $4.1B | $372.7M | ||
| Q4 24 | $4.5B | $328.2M | ||
| Q3 24 | $4.4B | $339.1M | ||
| Q2 24 | $4.4B | $307.6M | ||
| Q1 24 | $4.2B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $50.6M | $-7.6M |
| 自由现金流率自由现金流/营收 | 25.4% | -4.0% |
| 资本支出强度资本支出/营收 | 99.6% | 1.6% |
| 现金转化率经营现金流/净利润 | 7.74× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $109.3M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $249.1M | $-4.6M | ||
| Q3 25 | $105.3M | $3.3M | ||
| Q2 25 | $26.7M | $16.7M | ||
| Q1 25 | $83.1M | $8.8M | ||
| Q4 24 | $260.9M | $32.7M | ||
| Q3 24 | $102.8M | $12.6M | ||
| Q2 24 | $37.1M | $1.5M | ||
| Q1 24 | $70.9M | $15.6M |
| Q4 25 | $50.6M | $-7.6M | ||
| Q3 25 | $72.8M | $1.7M | ||
| Q2 25 | $-55.1M | $14.6M | ||
| Q1 25 | $41.1M | $5.4M | ||
| Q4 24 | $88.0M | $30.0M | ||
| Q3 24 | $-65.1M | $12.1M | ||
| Q2 24 | $19.5M | $822.0K | ||
| Q1 24 | $23.2M | $14.8M |
| Q4 25 | 25.4% | -4.0% | ||
| Q3 25 | 36.8% | 0.8% | ||
| Q2 25 | -28.8% | 7.6% | ||
| Q1 25 | 22.8% | 4.0% | ||
| Q4 24 | 44.5% | 20.8% | ||
| Q3 24 | -32.6% | 9.7% | ||
| Q2 24 | 10.3% | 0.7% | ||
| Q1 24 | 12.8% | 15.6% |
| Q4 25 | 99.6% | 1.6% | ||
| Q3 25 | 16.5% | 0.8% | ||
| Q2 25 | 42.8% | 1.1% | ||
| Q1 25 | 23.4% | 2.5% | ||
| Q4 24 | 87.5% | 1.8% | ||
| Q3 24 | 84.1% | 0.3% | ||
| Q2 24 | 9.3% | 0.6% | ||
| Q1 24 | 26.3% | 0.9% |
| Q4 25 | 7.74× | -0.29× | ||
| Q3 25 | 7.72× | 0.12× | ||
| Q2 25 | 2.35× | 0.33× | ||
| Q1 25 | 5.27× | 0.46× | ||
| Q4 24 | 13.88× | 1.40× | ||
| Q3 24 | 4.51× | 0.73× | ||
| Q2 24 | 1.30× | 0.07× | ||
| Q1 24 | 6.94× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESBA
| Real Estate Segment | $163.8M | 82% |
| Observatory Segment | $35.2M | 18% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
