vs
ESCO TECHNOLOGIES INC(ESE)与NAPCO SECURITY TECHNOLOGIES, INC(NSSC)财务数据对比。点击上方公司名可切换其他公司
ESCO TECHNOLOGIES INC的季度营收约是NAPCO SECURITY TECHNOLOGIES, INC的6.0倍($289.7M vs $48.2M)。NAPCO SECURITY TECHNOLOGIES, INC净利率更高(28.0% vs 9.9%,领先18.1%)。ESCO TECHNOLOGIES INC同比增速更快(17.3% vs 12.2%)。ESCO TECHNOLOGIES INC自由现金流更多($63.0M vs $14.5M)。过去两年ESCO TECHNOLOGIES INC的营收复合增速更高(7.8% vs -1.1%)
ESCO是来自新加坡的品牌,专注于实验室领域相关产品及服务的研发、生产与销售,可为各类科研、检测及工业实验室提供适配的产品解决方案与配套支持,产品广泛应用于生命科学、医疗健康、工业检测等多个领域。
纳普科安全技术公司1969年成立,总部位于纽约阿米蒂维尔,核心业务为研发生产各类安全产品,包括电子锁具、安防警报系统以及楼宇出入管控系统,曾用名纳普科安全系统公司。
ESE vs NSSC — 直观对比
营收规模更大
ESE
是对方的6.0倍
$48.2M
营收增速更快
ESE
高出5.1%
12.2%
净利率更高
NSSC
高出18.1%
9.9%
自由现金流更多
ESE
多$48.4M
$14.5M
两年增速更快
ESE
近两年复合增速
-1.1%
损益表 — Q1 2026 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $289.7M | $48.2M |
| 净利润 | $28.7M | $13.5M |
| 毛利率 | 41.4% | 58.6% |
| 营业利润率 | 13.2% | 30.6% |
| 净利率 | 9.9% | 28.0% |
| 营收同比 | 17.3% | 12.2% |
| 净利润同比 | 22.2% | 29.0% |
| 每股收益(稀释后) | $1.11 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ESE
NSSC
| Q4 25 | $289.7M | $48.2M | ||
| Q3 25 | $286.5M | $49.2M | ||
| Q2 25 | $296.3M | $50.7M | ||
| Q1 25 | $265.5M | $44.0M | ||
| Q4 24 | $247.0M | $42.9M | ||
| Q3 24 | $298.5M | $44.0M | ||
| Q2 24 | $260.8M | $50.3M | ||
| Q1 24 | $249.1M | $49.3M |
净利润
ESE
NSSC
| Q4 25 | $28.7M | $13.5M | ||
| Q3 25 | $218.7M | $12.2M | ||
| Q2 25 | $26.1M | $11.6M | ||
| Q1 25 | $31.0M | $10.1M | ||
| Q4 24 | $23.5M | $10.5M | ||
| Q3 24 | $34.3M | $11.2M | ||
| Q2 24 | $29.2M | $13.5M | ||
| Q1 24 | $23.2M | $13.2M |
毛利率
ESE
NSSC
| Q4 25 | 41.4% | 58.6% | ||
| Q3 25 | 45.9% | 56.6% | ||
| Q2 25 | 41.2% | 52.8% | ||
| Q1 25 | 41.1% | 57.2% | ||
| Q4 24 | 39.8% | 57.0% | ||
| Q3 24 | 40.1% | 55.9% | ||
| Q2 24 | 39.6% | 55.3% | ||
| Q1 24 | 38.8% | 53.8% |
营业利润率
ESE
NSSC
| Q4 25 | 13.2% | 30.6% | ||
| Q3 25 | 17.2% | 27.7% | ||
| Q2 25 | 11.2% | 23.8% | ||
| Q1 25 | 15.3% | 25.4% | ||
| Q4 24 | 11.4% | 26.0% | ||
| Q3 24 | 14.8% | 26.9% | ||
| Q2 24 | 14.3% | 27.7% | ||
| Q1 24 | 11.7% | 29.4% |
净利率
ESE
NSSC
| Q4 25 | 9.9% | 28.0% | ||
| Q3 25 | 76.3% | 24.7% | ||
| Q2 25 | 8.8% | 22.9% | ||
| Q1 25 | 11.7% | 23.0% | ||
| Q4 24 | 9.5% | 24.4% | ||
| Q3 24 | 11.5% | 25.4% | ||
| Q2 24 | 11.2% | 26.9% | ||
| Q1 24 | 9.3% | 26.8% |
每股收益(稀释后)
ESE
NSSC
| Q4 25 | $1.11 | $0.38 | ||
| Q3 25 | $8.43 | $0.34 | ||
| Q2 25 | $1.01 | $0.33 | ||
| Q1 25 | $1.20 | $0.28 | ||
| Q4 24 | $0.91 | $0.28 | ||
| Q3 24 | $1.32 | $0.30 | ||
| Q2 24 | $1.13 | $0.36 | ||
| Q1 24 | $0.90 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $103.8M | $115.4M |
| 总债务越低越好 | $145.5M | — |
| 股东权益账面价值 | $1.6B | $184.8M |
| 总资产 | $2.4B | $212.8M |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势,按日历期对齐
现金及短期投资
ESE
NSSC
| Q4 25 | $103.8M | $115.4M | ||
| Q3 25 | $101.3M | $105.8M | ||
| Q2 25 | $78.7M | $99.2M | ||
| Q1 25 | $57.4M | $89.3M | ||
| Q4 24 | $71.3M | $99.2M | ||
| Q3 24 | $66.0M | $91.3M | ||
| Q2 24 | $63.0M | $70.7M | ||
| Q1 24 | $59.4M | $60.9M |
总债务
ESE
NSSC
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
股东权益
ESE
NSSC
| Q4 25 | $1.6B | $184.8M | ||
| Q3 25 | $1.5B | $176.1M | ||
| Q2 25 | $1.3B | $168.6M | ||
| Q1 25 | $1.3B | $161.5M | ||
| Q4 24 | $1.2B | $174.2M | ||
| Q3 24 | $1.2B | $178.6M | ||
| Q2 24 | $1.2B | $178.9M | ||
| Q1 24 | $1.2B | $168.2M |
总资产
ESE
NSSC
| Q4 25 | $2.4B | $212.8M | ||
| Q3 25 | $2.4B | $206.0M | ||
| Q2 25 | $2.5B | $198.1M | ||
| Q1 25 | $1.8B | $190.9M | ||
| Q4 24 | $1.8B | $202.7M | ||
| Q3 24 | $1.8B | $209.9M | ||
| Q2 24 | $1.8B | $207.8M | ||
| Q1 24 | $1.8B | $194.8M |
负债/权益比
ESE
NSSC
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $68.9M | $15.1M |
| 自由现金流经营现金流 - 资本支出 | $63.0M | $14.5M |
| 自由现金流率自由现金流/营收 | 21.7% | 30.1% |
| 资本支出强度资本支出/营收 | 2.0% | 1.2% |
| 现金转化率经营现金流/净利润 | 2.40× | 1.12× |
| 过去12个月自由现金流最近4个季度 | $239.6M | $53.7M |
8季度趋势,按日历期对齐
经营现金流
ESE
NSSC
| Q4 25 | $68.9M | $15.1M | ||
| Q3 25 | $109.9M | $11.6M | ||
| Q2 25 | $73.7M | $14.6M | ||
| Q1 25 | $24.1M | $13.4M | ||
| Q4 24 | $34.2M | $13.5M | ||
| Q3 24 | $72.1M | $12.0M | ||
| Q2 24 | $36.2M | $14.3M | ||
| Q1 24 | $10.5M | $12.3M |
自由现金流
ESE
NSSC
| Q4 25 | $63.0M | $14.5M | ||
| Q3 25 | $97.8M | $11.4M | ||
| Q2 25 | $64.9M | $14.4M | ||
| Q1 25 | $14.0M | $13.3M | ||
| Q4 24 | $29.0M | $12.4M | ||
| Q3 24 | $60.9M | $11.3M | ||
| Q2 24 | $27.6M | $13.8M | ||
| Q1 24 | $2.0M | $12.0M |
自由现金流率
ESE
NSSC
| Q4 25 | 21.7% | 30.1% | ||
| Q3 25 | 34.1% | 23.3% | ||
| Q2 25 | 21.9% | 28.4% | ||
| Q1 25 | 5.3% | 30.3% | ||
| Q4 24 | 11.7% | 28.8% | ||
| Q3 24 | 20.4% | 25.8% | ||
| Q2 24 | 10.6% | 27.4% | ||
| Q1 24 | 0.8% | 24.3% |
资本支出强度
ESE
NSSC
| Q4 25 | 2.0% | 1.2% | ||
| Q3 25 | 4.2% | 0.4% | ||
| Q2 25 | 3.0% | 0.5% | ||
| Q1 25 | 3.8% | 0.1% | ||
| Q4 24 | 2.1% | 2.6% | ||
| Q3 24 | 3.8% | 1.5% | ||
| Q2 24 | 3.3% | 1.1% | ||
| Q1 24 | 3.4% | 0.7% |
现金转化率
ESE
NSSC
| Q4 25 | 2.40× | 1.12× | ||
| Q3 25 | 0.50× | 0.96× | ||
| Q2 25 | 2.83× | 1.26× | ||
| Q1 25 | 0.78× | 1.32× | ||
| Q4 24 | 1.46× | 1.29× | ||
| Q3 24 | 2.10× | 1.08× | ||
| Q2 24 | 1.24× | 1.06× | ||
| Q1 24 | 0.45× | 0.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
NSSC
暂无分部数据