vs
Energy Services of America CORP（ESOA）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是Energy Services of America CORP的52.8倍（$6.0B vs $114.1M）。Energy Services of America CORP同比增速更快（13.4% vs 1.3%）。3M自由现金流更多（$2.0B vs $16.8M）。过去两年Energy Services of America CORP的营收复合增速更高（26.7% vs -1.8%）
美国能源服务公司是一家美国能源服务控股企业，旗下拥有多个油气田设备租赁及油气井服务品牌，在油气能源服务领域开展相关业务。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
ESOA vs MMM — 直观对比
营收规模更大
MMM
是对方的52.8倍
$114.1M
营收增速更快
ESOA
高出12.1%
1.3%
自由现金流更多
MMM
多$2.0B
$16.8M
两年增速更快
ESOA
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $6.0B |
| 净利润 | — | $653.0M |
| 毛利率 | 12.3% | 40.7% |
| 营业利润率 | 4.3% | 23.2% |
| 净利率 | — | 10.8% |
| 营收同比 | 13.4% | 1.3% |
| 净利润同比 | — | -41.5% |
| 每股收益（稀释后） | $0.16 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESOAMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $114.1M | $6.1B | ||
| Q3 25 | $130.1M | $6.5B | ||
| Q2 25 | $103.6M | $6.3B | ||
| Q1 25 | $76.7M | $6.0B | ||
| Q4 24 | $100.6M | $6.0B | ||
| Q3 24 | $104.7M | $6.3B | ||
| Q2 24 | $85.9M | $6.3B |
净利润ESOAMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | — | $577.0M | ||
| Q3 25 | — | $834.0M | ||
| Q2 25 | — | $723.0M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $728.0M | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.1B |
毛利率ESOAMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 12.3% | 33.6% | ||
| Q3 25 | 12.6% | 41.8% | ||
| Q2 25 | 11.6% | 42.5% | ||
| Q1 25 | 0.1% | 41.6% | ||
| Q4 24 | 10.2% | 51.7% | ||
| Q3 24 | 16.8% | 42.1% | ||
| Q2 24 | 17.8% | 42.9% |
营业利润率ESOAMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 4.3% | 13.0% | ||
| Q3 25 | 5.8% | 22.2% | ||
| Q2 25 | 3.1% | 18.0% | ||
| Q1 25 | -10.6% | 20.9% | ||
| Q4 24 | 1.6% | 12.2% | ||
| Q3 24 | 8.4% | 20.9% | ||
| Q2 24 | 9.9% | 20.3% |
净利率ESOAMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | — | 18.7% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 18.3% |
每股收益（稀释后）ESOAMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.16 | $1.07 | ||
| Q3 25 | $0.26 | $1.55 | ||
| Q2 25 | $0.12 | $1.34 | ||
| Q1 25 | $-0.41 | $2.04 | ||
| Q4 24 | $0.05 | $1.33 | ||
| Q3 24 | $0.40 | $2.48 | ||
| Q2 24 | $1.06 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.7M | $3.7B |
| 总债务越低越好 | $62.0M | $10.9B |
| 股东权益账面价值 | $60.6M | $3.3B |
| 总资产 | $201.0M | $35.4B |
| 负债/权益比越低杠杆越低 | 1.02× | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资ESOAMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $16.7M | — | ||
| Q3 25 | $12.2M | — | ||
| Q2 25 | $15.3M | — | ||
| Q1 25 | $9.9M | — | ||
| Q4 24 | $20.3M | — | ||
| Q3 24 | $12.9M | — | ||
| Q2 24 | $14.5M | — |
总债务ESOAMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $62.0M | $12.6B | ||
| Q3 25 | $72.2M | $12.6B | ||
| Q2 25 | $59.1M | $13.1B | ||
| Q1 25 | $50.7M | $13.5B | ||
| Q4 24 | $59.6M | $13.0B | ||
| Q3 24 | $33.9M | $13.2B | ||
| Q2 24 | $31.9M | $13.1B |
股东权益ESOAMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $60.6M | $4.7B | ||
| Q3 25 | $59.2M | $4.6B | ||
| Q2 25 | $54.4M | $4.3B | ||
| Q1 25 | $53.7M | $4.5B | ||
| Q4 24 | $61.0M | $3.8B | ||
| Q3 24 | $58.7M | $4.6B | ||
| Q2 24 | $52.0M | $3.9B |
总资产ESOAMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $201.0M | $37.7B | ||
| Q3 25 | $215.2M | $37.6B | ||
| Q2 25 | $189.1M | $38.0B | ||
| Q1 25 | $170.2M | $40.0B | ||
| Q4 24 | $192.1M | $39.9B | ||
| Q3 24 | $158.2M | $40.9B | ||
| Q2 24 | $148.8M | $43.4B |
负债/权益比ESOAMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 1.02× | 2.68× | ||
| Q3 25 | 1.22× | 2.72× | ||
| Q2 25 | 1.09× | 3.06× | ||
| Q1 25 | 0.94× | 3.02× | ||
| Q4 24 | 0.98× | 3.40× | ||
| Q3 24 | 0.58× | 2.84× | ||
| Q2 24 | 0.61× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.8M | — |
| 自由现金流经营现金流 - 资本支出 | $16.8M | $2.0B |
| 自由现金流率自由现金流/营收 | 14.7% | 33.6% |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $3.1M | $3.7B |
8季度趋势，按日历期对齐
经营现金流ESOAMMM
| Q1 26 | — | — | ||
| Q4 25 | $18.8M | $1.6B | ||
| Q3 25 | $-9.3M | $1.8B | ||
| Q2 25 | $3.4M | $-954.0M | ||
| Q1 25 | $1.1M | $-79.0M | ||
| Q4 24 | $8.9M | $1.8B | ||
| Q3 24 | $-847.5K | $-1.8B | ||
| Q2 24 | $19.3M | $1.0B |
自由现金流ESOAMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $16.8M | $1.3B | ||
| Q3 25 | $-12.0M | $1.5B | ||
| Q2 25 | $-582.0K | $-1.2B | ||
| Q1 25 | $-1.1M | $-315.0M | ||
| Q4 24 | $6.0M | $1.5B | ||
| Q3 24 | $-2.9M | $-2.0B | ||
| Q2 24 | $16.3M | $752.0M |
自由现金流率ESOAMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 14.7% | 21.8% | ||
| Q3 25 | -9.3% | 23.6% | ||
| Q2 25 | -0.6% | -18.3% | ||
| Q1 25 | -1.4% | -5.3% | ||
| Q4 24 | 5.9% | 25.4% | ||
| Q3 24 | -2.8% | -32.3% | ||
| Q2 24 | 18.9% | 12.0% |
资本支出强度ESOAMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 4.0% | ||
| Q3 25 | 2.1% | 3.3% | ||
| Q2 25 | 3.9% | 3.3% | ||
| Q1 25 | 2.9% | 4.0% | ||
| Q4 24 | 2.9% | 4.8% | ||
| Q3 24 | 2.0% | 3.9% | ||
| Q2 24 | 3.6% | 4.3% |
现金转化率ESOAMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.74× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | — | 2.50× | ||
| Q3 24 | — | -1.30× | ||
| Q2 24 | — | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
